2016 Q3 Form 10-Q Financial Statement

#000114420416119556 Filed on August 15, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2016 Q2 2015 Q2
Revenue $5.150M $5.053M $6.150M
YoY Change 3.41% -17.84% 1.96%
Cost Of Revenue $4.200M $3.880M $3.660M
YoY Change 14.13% 6.01% -9.58%
Gross Profit $950.0K $1.173M $2.490M
YoY Change -26.36% -52.89% 25.5%
Gross Profit Margin 18.45% 23.21% 40.49%
Selling, General & Admin $1.760M $1.435M $1.416M
YoY Change -5.38% 1.34% -9.29%
% of Gross Profit 185.26% 122.34% 56.87%
Research & Development $100.0K $103.0K $160.0K
YoY Change -56.52% -35.63% -4.19%
% of Gross Profit 10.53% 8.78% 6.43%
Depreciation & Amortization $530.0K $360.0K $340.0K
YoY Change 55.88% 5.88% -15.0%
% of Gross Profit 55.79% 30.69% 13.65%
Operating Expenses $1.870M $1.538M $956.0K
YoY Change -10.53% 60.88% -44.68%
Operating Profit -$920.0K -$365.0K $1.534M
YoY Change 15.0% -123.79% 499.22%
Interest Expense -$160.0K $107.0K $67.00K
YoY Change -328.57% 59.7% -45.53%
% of Operating Profit 4.37%
Other Income/Expense, Net $0.00 $1.000K $0.00
YoY Change -100.0%
Pretax Income -$2.040M -$450.0K $1.501M
YoY Change 183.33% -129.98% 650.5%
Income Tax $0.00 -$17.00K $23.00K
% Of Pretax Income 1.53%
Net Earnings -$2.040M -$433.0K $1.478M
YoY Change 187.32% -129.3% 587.44%
Net Earnings / Revenue -39.61% -8.57% 24.03%
Basic Earnings Per Share -$0.05 $0.18
Diluted Earnings Per Share -$251.5K -$0.05 $0.16
COMMON SHARES
Basic Shares Outstanding 8.108M shares 8.108M shares 8.080M shares
Diluted Shares Outstanding 8.108M shares 8.810M shares

Balance Sheet

Concept 2016 Q3 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $390.0K $490.0K $520.0K
YoY Change -11.36% -5.77% -29.73%
Cash & Equivalents $386.0K $492.0K $516.0K
Short-Term Investments
Other Short-Term Assets $800.0K $820.0K $550.0K
YoY Change 3.9% 49.09% -38.2%
Inventory $1.453M $1.480M $1.561M
Prepaid Expenses $798.0K $551.0K
Receivables $1.649M $2.500M $3.227M
Other Receivables $590.0K $1.030M $820.0K
Total Short-Term Assets $4.877M $6.310M $6.674M
YoY Change -27.11% -5.45% -6.3%
LONG-TERM ASSETS
Property, Plant & Equipment $16.14M $16.09M $15.55M
YoY Change 0.92% 3.5% -3.92%
Goodwill $38.00K $1.009M
YoY Change -96.23% -27.04%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $27.00K $100.0K $34.00K
YoY Change -15.63% 194.12% -17.07%
Total Long-Term Assets $16.25M $17.20M $16.69M
YoY Change -5.09% 3.06% -5.88%
TOTAL ASSETS
Total Short-Term Assets $4.877M $6.310M $6.674M
Total Long-Term Assets $16.25M $17.20M $16.69M
Total Assets $21.13M $23.51M $23.36M
YoY Change -11.28% 0.62% -6.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.965M $3.950M $2.446M
YoY Change 70.3% 61.49% -27.4%
Accrued Expenses $1.089M $820.0K $1.067M
YoY Change -36.32% -23.15% -19.89%
Deferred Revenue
YoY Change
Short-Term Debt $1.360M $1.550M $0.00
YoY Change 1411.11%
Long-Term Debt Due $3.656M $3.863M $786.0K
YoY Change 365.14% 391.48% 0.0%
Total Short-Term Liabilities $13.47M $13.81M $7.933M
YoY Change 44.82% 74.1% -20.39%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $3.863M
YoY Change -100.0% -100.0% -16.91%
Other Long-Term Liabilities $40.00K
YoY Change 0.0%
Total Long-Term Liabilities $0.00 $0.00 $3.863M
YoY Change -100.0% -100.0% -16.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.47M $13.81M $7.933M
Total Long-Term Liabilities $0.00 $0.00 $3.863M
Total Liabilities $13.67M $14.04M $11.93M
YoY Change 4.46% 17.69% -20.55%
SHAREHOLDERS EQUITY
Retained Earnings -$16.92M -$14.89M -$12.98M
YoY Change 23.59% 14.69% -9.78%
Common Stock $1.989M $1.989M $1.988M
YoY Change 0.05% 0.05% 0.4%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.458M $9.471M $11.43M
YoY Change
Total Liabilities & Shareholders Equity $21.13M $23.51M $23.36M
YoY Change -11.28% 0.64% -6.0%

Cashflow Statement

Concept 2016 Q3 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income -$2.040M -$433.0K $1.478M
YoY Change 187.32% -129.3% 587.44%
Depreciation, Depletion And Amortization $530.0K $360.0K $340.0K
YoY Change 55.88% 5.88% -15.0%
Cash From Operating Activities $790.0K $140.0K $740.0K
YoY Change -14.13% -81.08% 252.38%
INVESTING ACTIVITIES
Capital Expenditures -$420.0K -$210.0K -$440.0K
YoY Change -47.5% -52.27% 131.58%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$420.0K -$210.0K -$440.0K
YoY Change -44.74% -52.27% 131.58%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -480.0K 100.0K -260.0K
YoY Change 140.0% -138.46% -168.42%
NET CHANGE
Cash From Operating Activities 790.0K 140.0K 740.0K
Cash From Investing Activities -420.0K -210.0K -440.0K
Cash From Financing Activities -480.0K 100.0K -260.0K
Net Change In Cash -110.0K 30.00K 40.00K
YoY Change 175.0% -25.0% -90.0%
FREE CASH FLOW
Cash From Operating Activities $790.0K $140.0K $740.0K
Capital Expenditures -$420.0K -$210.0K -$440.0K
Free Cash Flow $1.210M $350.0K $1.180M
YoY Change -29.65% -70.34% 195.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1193000 USD
us-gaap Net Income Loss
NetIncomeLoss
1810000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
13087000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
1988000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21193000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13691000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
9471000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23514000 USD
CY2016Q2 us-gaap Liabilities
Liabilities
14043000 USD
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
1989000 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21230000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-14885000 USD
CY2016Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
152000 USD
CY2015Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
230000 USD
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
3863000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
786000 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
13811000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9353000 USD
CY2016Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
232000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1208000 USD
CY2015Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
68000 USD
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3666000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-48000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
53000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
10728000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23815000 USD
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
1185000 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
1185000 USD
CY2016Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
48000 USD
CY2015Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
50000 USD
CY2016Q2 basi Fair Value Of Warrant Liability
FairValueOfWarrantLiability
0 USD
CY2015Q3 basi Fair Value Of Warrant Liability
FairValueOfWarrantLiability
189000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1835000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
611000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3000 USD
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
20000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-146000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-226000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-775000 USD
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
19000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
666000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
589000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1294000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1829000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-433000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
1478000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-435000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1429000 USD
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8107000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8077000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8107000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8845000 shares
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
101000 USD
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-19000 USD
CY2016Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
3773000 USD
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
5001000 USD
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1280000 USD
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1149000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
5053000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
6150000 USD
CY2016Q2 us-gaap Cost Of Services
CostOfServices
3183000 USD
CY2015Q2 us-gaap Cost Of Services
CostOfServices
3003000 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
697000 USD
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
657000 USD
CY2016Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3880000 USD
CY2015Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3660000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
1173000 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
2490000 USD
CY2016Q2 us-gaap Selling Expense
SellingExpense
405000 USD
CY2015Q2 us-gaap Selling Expense
SellingExpense
379000 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
103000 USD
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
160000 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1030000 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1037000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
1538000 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
956000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-365000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1534000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
107000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
67000 USD
CY2016Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-21000 USD
CY2015Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-34000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-450000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1501000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-17000 USD
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8108000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8080000 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8108000 shares
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1193000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1478000 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-433000 USD
CY2016Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2016Q2 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
2000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
49000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1031000 USD
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8810000 shares
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1069000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
34000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
67000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-12000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-5000 USD
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-19000 USD
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
1000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-511000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
10000 USD
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-18000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-14000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
990000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-886000 USD
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-7000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
270000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1175000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
837000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-837000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-666000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
589000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
7832000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5569000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
9297000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
5367000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
217000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
214000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
621000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1005000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
31000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
54000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-465000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
981000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
516000 USD
CY2016Q2 basi Share Based Compensation Options Outstanding Issued Outside Of Stock Option Plan
ShareBasedCompensationOptionsOutstandingIssuedOutsideOfStockOptionPlan
30 shares
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-433000 USD
CY2016Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2015Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-34000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1444000 USD
CY2015Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
592000 shares
CY2016Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2015Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
15000 shares
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
123000 shares
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1810000 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-353000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1193000 USD
CY2015Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
1112000 USD
CY2016Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
233000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1457000 USD
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
592000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
48000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
128000 shares
CY2016Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
1174000 USD
CY2015Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
247000 USD
CY2016Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
341000 USD
CY2015Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
408000 USD
CY2016Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
272000 USD
CY2015Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
301000 USD
CY2016Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
16000 USD
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.012 pure
CY2016Q2 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
120000 sqft
CY2013Q4 us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
200000 USD
us-gaap Other Restructuring Costs
OtherRestructuringCosts
117000 USD
us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
60000 USD
CY2015Q2 us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
20000 USD
CY2016Q2 us-gaap Percentage Of Debt Hedged By Interest Rate Derivatives
PercentageOfDebtHedgedByInterestRateDerivatives
0.6 pure
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
541000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
559000 USD
CY2016Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2015Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19000000 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8107558 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8107558 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8105007 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8105007 shares
CY2016Q2 us-gaap Inventory Gross
InventoryGross
1748000 USD
CY2015Q3 us-gaap Inventory Gross
InventoryGross
1767000 USD
CY2016Q2 us-gaap Revenues
Revenues
5053000 USD
CY2015Q2 us-gaap Revenues
Revenues
6150000 USD
us-gaap Revenues
Revenues
15287000 USD
us-gaap Revenues
Revenues
17721000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
16000 USD
CY2015Q2 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
20000 USD
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
34000 USD
basi Class Of Warrant Or Rightexpiration Date
ClassOfWarrantOrRightexpirationDate
2016-05-31
CY2015Q2 us-gaap Proceeds From Legal Settlements
ProceedsFromLegalSettlements
640000 USD
CY2016Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4000 USD
CY2015Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2016Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
CY2015Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
620000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
606000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
41000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
303000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
BIOANALYTICAL SYSTEMS INC
dei Entity Central Index Key
EntityCentralIndexKey
0000720154
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
BASI
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8107558 shares

Files In Submission

Name View Source Status
0001144204-16-119556-index-headers.html Edgar Link pending
0001144204-16-119556-index.html Edgar Link pending
0001144204-16-119556.txt Edgar Link pending
0001144204-16-119556-xbrl.zip Edgar Link pending
basi-20160630.xml Edgar Link completed
basi-20160630.xsd Edgar Link pending
basi-20160630_cal.xml Edgar Link unprocessable
basi-20160630_def.xml Edgar Link unprocessable
basi-20160630_lab.xml Edgar Link unprocessable
basi-20160630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tex10-4footer.jpg Edgar Link pending
tex10-4logo.jpg Edgar Link pending
tex10-4sig.jpg Edgar Link pending
v446469_10q.htm Edgar Link pending
v446469_ex10-2.htm Edgar Link pending
v446469_ex10-4.htm Edgar Link pending
v446469_ex31-1.htm Edgar Link pending
v446469_ex31-2.htm Edgar Link pending
v446469_ex32-1.htm Edgar Link pending
v446469_ex32-2.htm Edgar Link pending