2017 Q3 Form 10-Q Financial Statement
#000114420417043033 Filed on August 14, 2017
Income Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
Revenue | $5.870M | $5.836M | $5.053M |
YoY Change | 13.98% | 15.5% | -17.84% |
Cost Of Revenue | $4.010M | $3.905M | $3.880M |
YoY Change | -4.52% | 0.64% | 6.01% |
Gross Profit | $1.860M | $1.931M | $1.173M |
YoY Change | 95.79% | 64.62% | -52.89% |
Gross Profit Margin | 31.69% | 33.09% | 23.21% |
Selling, General & Admin | $1.450M | $1.467M | $1.435M |
YoY Change | -17.61% | 2.23% | 1.34% |
% of Gross Profit | 77.96% | 75.97% | 122.34% |
Research & Development | $130.0K | $127.0K | $103.0K |
YoY Change | 30.0% | 23.3% | -35.63% |
% of Gross Profit | 6.99% | 6.58% | 8.78% |
Depreciation & Amortization | $380.0K | $440.0K | $360.0K |
YoY Change | -28.3% | 22.22% | 5.88% |
% of Gross Profit | 20.43% | 22.79% | 30.69% |
Operating Expenses | $1.570M | $1.594M | $1.538M |
YoY Change | -16.04% | 3.64% | 60.88% |
Operating Profit | $290.0K | $337.0K | -$365.0K |
YoY Change | -131.52% | -192.33% | -123.79% |
Interest Expense | -$50.00K | $112.0K | $107.0K |
YoY Change | -68.75% | 4.67% | 59.7% |
% of Operating Profit | -17.24% | 33.23% | |
Other Income/Expense, Net | $0.00 | $2.000K | $1.000K |
YoY Change | 100.0% | ||
Pretax Income | $240.0K | $227.0K | -$450.0K |
YoY Change | -111.76% | -150.44% | -129.98% |
Income Tax | $10.00K | $6.000K | -$17.00K |
% Of Pretax Income | 4.17% | 2.64% | |
Net Earnings | $230.0K | $221.0K | -$433.0K |
YoY Change | -111.27% | -151.04% | -129.3% |
Net Earnings / Revenue | 3.92% | 3.79% | -8.57% |
Basic Earnings Per Share | $0.03 | -$0.05 | |
Diluted Earnings Per Share | $26.23K | $0.03 | -$0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 8.239M shares | 8.216M shares | 8.108M shares |
Diluted Shares Outstanding | 8.748M shares | 8.108M shares |
Balance Sheet
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $430.0K | $920.0K | $490.0K |
YoY Change | 10.26% | 87.76% | -5.77% |
Cash & Equivalents | $434.0K | $919.0K | $492.0K |
Short-Term Investments | |||
Other Short-Term Assets | $810.0K | $600.0K | $820.0K |
YoY Change | 1.25% | -26.83% | 49.09% |
Inventory | $913.0K | $1.060M | $1.480M |
Prepaid Expenses | $814.0K | ||
Receivables | $2.530M | $2.060M | $2.500M |
Other Receivables | $620.0K | $410.0K | $1.030M |
Total Short-Term Assets | $5.306M | $5.050M | $6.310M |
YoY Change | 8.8% | -19.97% | -5.45% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $14.97M | $15.21M | $16.09M |
YoY Change | -7.26% | -5.47% | 3.5% |
Goodwill | $38.00K | ||
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $21.00K | $20.00K | $100.0K |
YoY Change | -22.22% | -80.0% | 194.12% |
Total Long-Term Assets | $15.11M | $15.35M | $17.20M |
YoY Change | -7.02% | -10.76% | 3.06% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.306M | $5.050M | $6.310M |
Total Long-Term Assets | $15.11M | $15.35M | $17.20M |
Total Assets | $20.42M | $20.40M | $23.51M |
YoY Change | -3.37% | -13.23% | 0.62% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.052M | $1.660M | $3.950M |
YoY Change | -30.79% | -57.97% | 61.49% |
Accrued Expenses | $1.202M | $1.190M | $820.0K |
YoY Change | 10.38% | 45.12% | -23.15% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $260.0K | $1.550M |
YoY Change | -100.0% | -83.23% | |
Long-Term Debt Due | $224.0K | $224.0K | $3.863M |
YoY Change | -93.87% | -94.2% | 391.48% |
Total Short-Term Liabilities | $7.723M | $7.859M | $13.81M |
YoY Change | -42.68% | -43.1% | 74.1% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.158M | $4.208M | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $4.158M | $4.208M | $0.00 |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.723M | $7.859M | $13.81M |
Total Long-Term Liabilities | $4.158M | $4.208M | $0.00 |
Total Liabilities | $11.95M | $12.17M | $14.04M |
YoY Change | -12.59% | -13.35% | 17.69% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$16.04M | -$16.27M | -$14.89M |
YoY Change | -5.22% | 9.28% | 14.69% |
Common Stock | $2.023M | $2.021M | $1.989M |
YoY Change | 1.71% | 1.61% | 0.05% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.467M | $8.227M | $9.471M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $20.42M | $20.40M | $23.51M |
YoY Change | -3.37% | -13.26% | 0.64% |
Cashflow Statement
Concept | 2017 Q3 | 2017 Q2 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $230.0K | $221.0K | -$433.0K |
YoY Change | -111.27% | -151.04% | -129.3% |
Depreciation, Depletion And Amortization | $380.0K | $440.0K | $360.0K |
YoY Change | -28.3% | 22.22% | 5.88% |
Cash From Operating Activities | -$10.00K | $690.0K | $140.0K |
YoY Change | -101.27% | 392.86% | -81.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$140.0K | -$50.00K | -$210.0K |
YoY Change | -66.67% | -76.19% | -52.27% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$130.0K | -$60.00K | -$210.0K |
YoY Change | -69.05% | -71.43% | -52.27% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -340.0K | -130.0K | 100.0K |
YoY Change | -29.17% | -230.0% | -138.46% |
NET CHANGE | |||
Cash From Operating Activities | -10.00K | 690.0K | 140.0K |
Cash From Investing Activities | -130.0K | -60.00K | -210.0K |
Cash From Financing Activities | -340.0K | -130.0K | 100.0K |
Net Change In Cash | -480.0K | 500.0K | 30.00K |
YoY Change | 336.36% | 1566.67% | -25.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$10.00K | $690.0K | $140.0K |
Capital Expenditures | -$140.0K | -$50.00K | -$210.0K |
Free Cash Flow | $130.0K | $740.0K | $350.0K |
YoY Change | -89.26% | 111.43% | -70.34% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7859000 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13473000 | USD |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
12168000 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
13671000 | USD |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
2021000 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1989000 | USD |
CY2017Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
21437000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
21240000 | USD |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16266000 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16921000 | USD |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-35000 | USD |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8227000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7458000 | USD |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20395000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21129000 | USD |
CY2017Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1035000 | USD |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1185000 | USD |
CY2017Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
35000 | USD |
CY2017Q2 | us-gaap |
Lease Incentive Receivable Noncurrent
LeaseIncentiveReceivableNoncurrent
|
78000 | USD |
CY2016Q3 | us-gaap |
Lease Incentive Receivable Noncurrent
LeaseIncentiveReceivableNoncurrent
|
51000 | USD |
CY2017Q2 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
1117000 | USD |
CY2016Q3 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
1117000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8720000 | shares | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
15180000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
11881000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3189000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3406000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
18369000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
15287000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
10604000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
9838000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1932000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1976000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
12536000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
11814000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
5833000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
3473000 | USD | |
us-gaap |
Selling Expense
SellingExpense
|
808000 | USD | |
us-gaap |
Selling Expense
SellingExpense
|
1072000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
340000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
392000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3699000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3165000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4847000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4629000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
986000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1156000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
322000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
243000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-189000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
668000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1208000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-15000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
655000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1193000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
690000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1294000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8157000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8107000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8107000 | shares | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-35000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
101000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000 | USD | |
CY2017Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
4954000 | USD |
CY2016Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3773000 | USD |
CY2017Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
882000 | USD |
CY2016Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1280000 | USD |
CY2017Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5836000 | USD |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5053000 | USD |
CY2017Q2 | us-gaap |
Cost Of Services
CostOfServices
|
3308000 | USD |
CY2016Q2 | us-gaap |
Cost Of Services
CostOfServices
|
3183000 | USD |
CY2017Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
597000 | USD |
CY2016Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
697000 | USD |
CY2017Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3905000 | USD |
CY2016Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3880000 | USD |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-6000 | USD |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
2000 | USD |
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000 | USD |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1303000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1031000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
34000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
9000 | USD | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
1931000 | USD |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
1173000 | USD |
CY2017Q2 | us-gaap |
Selling Expense
SellingExpense
|
229000 | USD |
CY2016Q2 | us-gaap |
Selling Expense
SellingExpense
|
405000 | USD |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
127000 | USD |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
103000 | USD |
CY2017Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1238000 | USD |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1030000 | USD |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1594000 | USD |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1538000 | USD |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
337000 | USD |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-365000 | USD |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
112000 | USD |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
107000 | USD |
CY2017Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD |
CY2016Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-21000 | USD |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
227000 | USD |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-450000 | USD |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6000 | USD |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-17000 | USD |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
221000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-433000 | USD |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
227000 | USD |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-435000 | USD |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8216000 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8108000 | shares |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8748000 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8108000 | shares |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-12000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-19000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
256000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-511000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-389000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
10000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-18000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-201000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-14000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1309000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
990000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
102000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-886000 | USD | |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
151000 | USD | |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-7000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1250000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
270000 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
213000 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
837000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-205000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-837000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3666000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
589000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
11166000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
7832000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
10064000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
9297000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
96000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
217000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-512000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
621000 | USD | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
438000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
492000 | USD |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
214000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
41000 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
0 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
533000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
54000 | USD | |
CY2017Q2 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
216000 | USD |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
453000 | USD | |
CY2017Q2 | basi |
Share Based Compensation Options Outstanding Issued Outside Of Stock Option Plan
ShareBasedCompensationOptionsOutstandingIssuedOutsideOfStockOptionPlan
|
15000 | shares |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
655000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1193000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
655000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1193000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
555000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares | |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
221000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-433000 | USD |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
221000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-433000 | USD |
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
518000 | shares |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares |
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
14000 | shares |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
8000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2017Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
836000 | USD |
CY2016Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1190000 | USD |
CY2017Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
221000 | USD |
CY2016Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
267000 | USD |
CY2017Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
229000 | USD |
CY2017Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
222000 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD | |
CY2017Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
16000 | USD |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0195 | pure | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BIOANALYTICAL SYSTEMS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000720154 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
BASI | ||
CY2017Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8238896 | shares |
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2293000 | USD |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
565000 | USD |
CY2017Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
68000 | USD |
CY2016Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
10000 | USD |
CY2017Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2016Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
19000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
19000000 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8238896 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8238896 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8107558 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8107558 | shares |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
5836000 | USD |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
5053000 | USD |
us-gaap |
Revenues
Revenues
|
18369000 | USD | |
us-gaap |
Revenues
Revenues
|
15287000 | USD | |
CY2017Q2 | us-gaap |
Inventory Gross
InventoryGross
|
1286000 | USD |
CY2016Q3 | us-gaap |
Inventory Gross
InventoryGross
|
1741000 | USD |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
117000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
180000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
196000 | USD | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
150000 | USD | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
0 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
0 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
303000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
4500000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
66000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3000 | USD | |
CY2017Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
127000 | USD |
CY2016Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
126000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
224000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3656000 | USD |
CY2017Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
101000 | USD |
CY2016Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
198000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4208000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
0 | USD |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
67000 | shares | |
basi |
Stock Issued During Period Stock Options Exercised Cashless
StockIssuedDuringPeriodStockOptionsExercisedCashless
|
17000 | shares |