2017 Q1 Form 10-Q Financial Statement
#000114420417027413 Filed on May 15, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
Revenue | $6.359M | $5.339M |
YoY Change | 19.1% | -6.76% |
Cost Of Revenue | $4.316M | $4.023M |
YoY Change | 7.28% | 2.52% |
Gross Profit | $2.043M | $1.316M |
YoY Change | 55.24% | -26.97% |
Gross Profit Margin | 32.13% | 24.65% |
Selling, General & Admin | $1.378M | $1.446M |
YoY Change | -4.7% | -11.61% |
% of Gross Profit | 67.45% | 109.88% |
Research & Development | $110.0K | $132.0K |
YoY Change | -16.67% | -4.35% |
% of Gross Profit | 5.38% | 10.03% |
Depreciation & Amortization | $460.0K | $330.0K |
YoY Change | 39.39% | -5.71% |
% of Gross Profit | 22.52% | 25.08% |
Operating Expenses | $1.488M | $1.578M |
YoY Change | -5.7% | -11.05% |
Operating Profit | $555.0K | -$262.0K |
YoY Change | -311.83% | -1035.71% |
Interest Expense | $134.0K | $70.00K |
YoY Change | 91.43% | -6.67% |
% of Operating Profit | 24.14% | |
Other Income/Expense, Net | $1.000K | $0.00 |
YoY Change | -100.0% | |
Pretax Income | $422.0K | -$253.0K |
YoY Change | -266.8% | -267.55% |
Income Tax | $5.000K | $1.000K |
% Of Pretax Income | 1.18% | |
Net Earnings | $417.0K | -$254.0K |
YoY Change | -264.17% | -269.33% |
Net Earnings / Revenue | 6.56% | -4.76% |
Basic Earnings Per Share | $0.05 | -$0.03 |
Diluted Earnings Per Share | $0.05 | -$0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | 8.148M shares | 8.108M shares |
Diluted Shares Outstanding | 8.710M shares | 8.108M shares |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $420.0K | $450.0K |
YoY Change | -6.67% | -16.67% |
Cash & Equivalents | $419.0K | $453.0K |
Short-Term Investments | ||
Other Short-Term Assets | $560.0K | $380.0K |
YoY Change | 47.37% | -15.56% |
Inventory | $1.120M | $1.416M |
Prepaid Expenses | $383.0K | |
Receivables | $2.720M | $2.630M |
Other Receivables | $500.0K | $1.100M |
Total Short-Term Assets | $5.320M | $5.979M |
YoY Change | -11.02% | -6.58% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $15.54M | $15.94M |
YoY Change | -2.5% | 3.16% |
Goodwill | $1.009M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $20.00K | $30.00K |
YoY Change | -33.33% | -78.57% |
Total Long-Term Assets | $15.67M | $17.06M |
YoY Change | -8.13% | 2.69% |
TOTAL ASSETS | ||
Total Short-Term Assets | $5.320M | $5.979M |
Total Long-Term Assets | $15.67M | $17.06M |
Total Assets | $20.99M | $23.04M |
YoY Change | -8.88% | 0.11% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.800M | $3.301M |
YoY Change | -45.47% | 29.45% |
Accrued Expenses | $1.290M | $1.304M |
YoY Change | -1.07% | 0.31% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.420M | $1.130M |
YoY Change | 25.66% | |
Long-Term Debt Due | $3.387M | $4.059M |
YoY Change | -16.56% | 286.57% |
Total Short-Term Liabilities | $12.92M | $13.08M |
YoY Change | -1.22% | 49.51% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $130.0K | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $130.0K | $0.00 |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $12.92M | $13.08M |
Total Long-Term Liabilities | $130.0K | $0.00 |
Total Liabilities | $13.06M | $13.14M |
YoY Change | -0.57% | 0.88% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$14.45M | |
YoY Change | ||
Common Stock | $1.989M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $7.930M | $9.901M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $20.99M | $23.04M |
YoY Change | -8.88% | 0.11% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $417.0K | -$254.0K |
YoY Change | -264.17% | -269.33% |
Depreciation, Depletion And Amortization | $460.0K | $330.0K |
YoY Change | 39.39% | -5.71% |
Cash From Operating Activities | -$450.0K | $480.0K |
YoY Change | -193.75% | -20.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$50.00K | -$460.0K |
YoY Change | -89.13% | 318.18% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | -$50.00K | -$460.0K |
YoY Change | -89.13% | 318.18% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 630.0K | 40.00K |
YoY Change | 1475.0% | -105.26% |
NET CHANGE | ||
Cash From Operating Activities | -450.0K | 480.0K |
Cash From Investing Activities | -50.00K | -460.0K |
Cash From Financing Activities | 630.0K | 40.00K |
Net Change In Cash | 130.0K | 60.00K |
YoY Change | 116.67% | -122.22% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$450.0K | $480.0K |
Capital Expenditures | -$50.00K | -$460.0K |
Free Cash Flow | -$400.0K | $940.0K |
YoY Change | -142.55% | 32.39% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
117000 | USD | |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13473000 | USD |
CY2017Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
134000 | USD |
CY2016Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
198000 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
13671000 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1989000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
21240000 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16921000 | USD |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-35000 | USD |
CY2016Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
35000 | USD |
CY2017Q1 | us-gaap |
Lease Incentive Receivable Noncurrent
LeaseIncentiveReceivableNoncurrent
|
69000 | USD |
CY2016Q3 | us-gaap |
Lease Incentive Receivable Noncurrent
LeaseIncentiveReceivableNoncurrent
|
51000 | USD |
CY2017Q1 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
1117000 | USD |
CY2016Q3 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
1117000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3387000 | USD |
CY2016Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
126000 | USD |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12923000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3656000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
10226000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
8108000 | USD | |
CY2017Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
125000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7458000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21129000 | USD |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1185000 | USD |
CY2017Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
6000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2307000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2126000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
12533000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
10234000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
7296000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
6655000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1335000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1279000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
8631000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7934000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
3902000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
2300000 | USD | |
us-gaap |
Selling Expense
SellingExpense
|
578000 | USD | |
us-gaap |
Selling Expense
SellingExpense
|
667000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
214000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
289000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2461000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2135000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3253000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3091000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
649000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-791000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
210000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
136000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-168000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
441000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-758000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
434000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-760000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
463000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-859000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8128000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8107000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8707000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8107000 | shares | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-29000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
99000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000 | USD | |
CY2017Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
4962000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
4053000 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1397000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1286000 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6359000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5339000 | USD |
CY2017Q1 | us-gaap |
Cost Of Services
CostOfServices
|
3546000 | USD |
CY2016Q1 | us-gaap |
Cost Of Services
CostOfServices
|
3316000 | USD |
CY2017Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
770000 | USD |
CY2016Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
707000 | USD |
CY2017Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4316000 | USD |
CY2016Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4023000 | USD |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
2043000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
417000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-254000 | USD |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
554000 | shares |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
1316000 | USD |
CY2017Q1 | us-gaap |
Selling Expense
SellingExpense
|
242000 | USD |
CY2016Q1 | us-gaap |
Selling Expense
SellingExpense
|
360000 | USD |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
110000 | USD |
CY2016Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
132000 | USD |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1136000 | USD |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1086000 | USD |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1488000 | USD |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1578000 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
555000 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-262000 | USD |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
134000 | USD |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
70000 | USD |
CY2017Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD |
CY2016Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-79000 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
422000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-253000 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5000 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
417000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-254000 | USD |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
425000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-273000 | USD |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8148000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8108000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8710000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8108000 | shares |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-8000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
19000 | USD |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000 | USD |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
860000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
6000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-19000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
997000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-334000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
3000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-41000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-962000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
198000 | USD | |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
649000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
561000 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
158000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-152000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-632000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
327000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
393000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
6823000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
5223000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
6883000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
6265000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
64000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
131000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-376000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
521000 | USD | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
438000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
453000 | USD |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
45000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
139000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
119000 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
0 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
33000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
15000 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
6000 | USD | |
CY2017Q1 | basi |
Share Based Compensation Options Outstanding Issued Outside Of Stock Option Plan
ShareBasedCompensationOptionsOutstandingIssuedOutsideOfStockOptionPlan
|
15000 | shares |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
434000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-760000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
434000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-760000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
573000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares | |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
417000 | USD |
CY2017Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
876000 | USD |
CY2016Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1190000 | USD |
CY2017Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
256000 | USD |
CY2016Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
267000 | USD |
CY2017Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
221000 | USD |
CY2016Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
284000 | USD |
CY2016Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
288000 | USD |
CY2017Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
234000 | USD |
CY2017Q1 | us-gaap |
Percentage Of Debt Hedged By Interest Rate Derivatives
PercentageOfDebtHedgedByInterestRateDerivatives
|
0.6 | pure |
CY2017Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
152000 | USD |
CY2016Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
10000 | USD |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2977000 | USD |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
565000 | USD |
CY2017Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2016Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
19000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
19000000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8188896 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8188896 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8107558 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8107558 | shares |
CY2017Q1 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
229000 | USD |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
237000 | USD | |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
8000 | shares |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
6000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2015Q4 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
79000 | USD |
CY2017Q1 | us-gaap |
Inventory Gross
InventoryGross
|
1353000 | USD |
CY2016Q3 | us-gaap |
Inventory Gross
InventoryGross
|
1741000 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
6359000 | USD |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
5339000 | USD |
us-gaap |
Revenues
Revenues
|
12533000 | USD | |
us-gaap |
Revenues
Revenues
|
10234000 | USD | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
67000 | USD |
CY2016Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
16000 | USD |