2017 Q1 Form 10-Q Financial Statement

#000114420417027413 Filed on May 15, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $6.359M $5.339M
YoY Change 19.1% -6.76%
Cost Of Revenue $4.316M $4.023M
YoY Change 7.28% 2.52%
Gross Profit $2.043M $1.316M
YoY Change 55.24% -26.97%
Gross Profit Margin 32.13% 24.65%
Selling, General & Admin $1.378M $1.446M
YoY Change -4.7% -11.61%
% of Gross Profit 67.45% 109.88%
Research & Development $110.0K $132.0K
YoY Change -16.67% -4.35%
% of Gross Profit 5.38% 10.03%
Depreciation & Amortization $460.0K $330.0K
YoY Change 39.39% -5.71%
% of Gross Profit 22.52% 25.08%
Operating Expenses $1.488M $1.578M
YoY Change -5.7% -11.05%
Operating Profit $555.0K -$262.0K
YoY Change -311.83% -1035.71%
Interest Expense $134.0K $70.00K
YoY Change 91.43% -6.67%
% of Operating Profit 24.14%
Other Income/Expense, Net $1.000K $0.00
YoY Change -100.0%
Pretax Income $422.0K -$253.0K
YoY Change -266.8% -267.55%
Income Tax $5.000K $1.000K
% Of Pretax Income 1.18%
Net Earnings $417.0K -$254.0K
YoY Change -264.17% -269.33%
Net Earnings / Revenue 6.56% -4.76%
Basic Earnings Per Share $0.05 -$0.03
Diluted Earnings Per Share $0.05 -$0.03
COMMON SHARES
Basic Shares Outstanding 8.148M shares 8.108M shares
Diluted Shares Outstanding 8.710M shares 8.108M shares

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $420.0K $450.0K
YoY Change -6.67% -16.67%
Cash & Equivalents $419.0K $453.0K
Short-Term Investments
Other Short-Term Assets $560.0K $380.0K
YoY Change 47.37% -15.56%
Inventory $1.120M $1.416M
Prepaid Expenses $383.0K
Receivables $2.720M $2.630M
Other Receivables $500.0K $1.100M
Total Short-Term Assets $5.320M $5.979M
YoY Change -11.02% -6.58%
LONG-TERM ASSETS
Property, Plant & Equipment $15.54M $15.94M
YoY Change -2.5% 3.16%
Goodwill $1.009M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $20.00K $30.00K
YoY Change -33.33% -78.57%
Total Long-Term Assets $15.67M $17.06M
YoY Change -8.13% 2.69%
TOTAL ASSETS
Total Short-Term Assets $5.320M $5.979M
Total Long-Term Assets $15.67M $17.06M
Total Assets $20.99M $23.04M
YoY Change -8.88% 0.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.800M $3.301M
YoY Change -45.47% 29.45%
Accrued Expenses $1.290M $1.304M
YoY Change -1.07% 0.31%
Deferred Revenue
YoY Change
Short-Term Debt $1.420M $1.130M
YoY Change 25.66%
Long-Term Debt Due $3.387M $4.059M
YoY Change -16.56% 286.57%
Total Short-Term Liabilities $12.92M $13.08M
YoY Change -1.22% 49.51%
LONG-TERM LIABILITIES
Long-Term Debt $130.0K $0.00
YoY Change -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $130.0K $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.92M $13.08M
Total Long-Term Liabilities $130.0K $0.00
Total Liabilities $13.06M $13.14M
YoY Change -0.57% 0.88%
SHAREHOLDERS EQUITY
Retained Earnings -$14.45M
YoY Change
Common Stock $1.989M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.930M $9.901M
YoY Change
Total Liabilities & Shareholders Equity $20.99M $23.04M
YoY Change -8.88% 0.11%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income $417.0K -$254.0K
YoY Change -264.17% -269.33%
Depreciation, Depletion And Amortization $460.0K $330.0K
YoY Change 39.39% -5.71%
Cash From Operating Activities -$450.0K $480.0K
YoY Change -193.75% -20.0%
INVESTING ACTIVITIES
Capital Expenditures -$50.00K -$460.0K
YoY Change -89.13% 318.18%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$50.00K -$460.0K
YoY Change -89.13% 318.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 630.0K 40.00K
YoY Change 1475.0% -105.26%
NET CHANGE
Cash From Operating Activities -450.0K 480.0K
Cash From Investing Activities -50.00K -460.0K
Cash From Financing Activities 630.0K 40.00K
Net Change In Cash 130.0K 60.00K
YoY Change 116.67% -122.22%
FREE CASH FLOW
Cash From Operating Activities -$450.0K $480.0K
Capital Expenditures -$50.00K -$460.0K
Free Cash Flow -$400.0K $940.0K
YoY Change -142.55% 32.39%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Other Restructuring Costs
OtherRestructuringCosts
117000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
13473000 USD
CY2017Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
134000 USD
CY2016Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
198000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
13671000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
1989000 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21240000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16921000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-35000 USD
CY2016Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
35000 USD
CY2017Q1 us-gaap Lease Incentive Receivable Noncurrent
LeaseIncentiveReceivableNoncurrent
69000 USD
CY2016Q3 us-gaap Lease Incentive Receivable Noncurrent
LeaseIncentiveReceivableNoncurrent
51000 USD
CY2017Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1117000 USD
CY2016Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1117000 USD
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
3387000 USD
CY2016Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
126000 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
12923000 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3656000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
10226000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
8108000 USD
CY2017Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
125000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
7458000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21129000 USD
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
1185000 USD
CY2017Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
6000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2307000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2126000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
12533000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
10234000 USD
us-gaap Cost Of Services
CostOfServices
7296000 USD
us-gaap Cost Of Services
CostOfServices
6655000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1335000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1279000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8631000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7934000 USD
us-gaap Gross Profit
GrossProfit
3902000 USD
us-gaap Gross Profit
GrossProfit
2300000 USD
us-gaap Selling Expense
SellingExpense
578000 USD
us-gaap Selling Expense
SellingExpense
667000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
214000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
289000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2461000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2135000 USD
us-gaap Operating Expenses
OperatingExpenses
3253000 USD
us-gaap Operating Expenses
OperatingExpenses
3091000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
649000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-791000 USD
us-gaap Interest Expense
InterestExpense
210000 USD
us-gaap Interest Expense
InterestExpense
136000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-168000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
441000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-758000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000 USD
us-gaap Net Income Loss
NetIncomeLoss
434000 USD
us-gaap Net Income Loss
NetIncomeLoss
-760000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
463000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-859000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8128000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8107000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8707000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8107000 shares
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-29000 USD
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
99000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
CY2017Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4962000 USD
CY2016Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
4053000 USD
CY2017Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1397000 USD
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1286000 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
6359000 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
5339000 USD
CY2017Q1 us-gaap Cost Of Services
CostOfServices
3546000 USD
CY2016Q1 us-gaap Cost Of Services
CostOfServices
3316000 USD
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
770000 USD
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
707000 USD
CY2017Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4316000 USD
CY2016Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4023000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
2043000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
417000 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-254000 USD
CY2017Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
554000 shares
CY2016Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2016Q1 us-gaap Gross Profit
GrossProfit
1316000 USD
CY2017Q1 us-gaap Selling Expense
SellingExpense
242000 USD
CY2016Q1 us-gaap Selling Expense
SellingExpense
360000 USD
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
110000 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
132000 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1136000 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1086000 USD
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
1488000 USD
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
1578000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
555000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-262000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
134000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
70000 USD
CY2017Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2016Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-79000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
422000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-253000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
417000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-254000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
425000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-273000 USD
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8148000 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8108000 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8710000 shares
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8108000 shares
CY2017Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-8000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
19000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
860000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
6000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-19000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
997000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-334000 USD
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
3000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-41000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-962000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
198000 USD
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
649000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
561000 USD
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
158000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-152000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-632000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
327000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
393000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
6823000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5223000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
6883000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
6265000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
64000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
131000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-376000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
521000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
438000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
453000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
45000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Interest Paid Net
InterestPaidNet
139000 USD
us-gaap Interest Paid Net
InterestPaidNet
119000 USD
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
33000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
15000 USD
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
6000 USD
CY2017Q1 basi Share Based Compensation Options Outstanding Issued Outside Of Stock Option Plan
ShareBasedCompensationOptionsOutstandingIssuedOutsideOfStockOptionPlan
15000 shares
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
434000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-760000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
434000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-760000 USD
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
573000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
417000 USD
CY2017Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
876000 USD
CY2016Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
1190000 USD
CY2017Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
256000 USD
CY2016Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
267000 USD
CY2017Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
221000 USD
CY2016Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
284000 USD
CY2016Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
288000 USD
CY2017Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
234000 USD
CY2017Q1 us-gaap Percentage Of Debt Hedged By Interest Rate Derivatives
PercentageOfDebtHedgedByInterestRateDerivatives
0.6 pure
CY2017Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
152000 USD
CY2016Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
10000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2977000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
565000 USD
CY2017Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2016Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19000000 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8188896 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8188896 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8107558 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8107558 shares
CY2017Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
229000 USD
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
237000 USD
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
8000 shares
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
6000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2015Q4 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
79000 USD
CY2017Q1 us-gaap Inventory Gross
InventoryGross
1353000 USD
CY2016Q3 us-gaap Inventory Gross
InventoryGross
1741000 USD
CY2017Q1 us-gaap Revenues
Revenues
6359000 USD
CY2016Q1 us-gaap Revenues
Revenues
5339000 USD
us-gaap Revenues
Revenues
12533000 USD
us-gaap Revenues
Revenues
10234000 USD
CY2017Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
67000 USD
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
16000 USD

Files In Submission

Name View Source Status
0001144204-17-027413-index-headers.html Edgar Link pending
0001144204-17-027413-index.html Edgar Link pending
0001144204-17-027413.txt Edgar Link pending
0001144204-17-027413-xbrl.zip Edgar Link pending
basi-20170331.xml Edgar Link completed
basi-20170331.xsd Edgar Link pending
basi-20170331_cal.xml Edgar Link unprocessable
basi-20170331_def.xml Edgar Link unprocessable
basi-20170331_lab.xml Edgar Link unprocessable
basi-20170331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v466831_10q.htm Edgar Link pending
v466831_ex31-1.htm Edgar Link pending
v466831_ex31-2.htm Edgar Link pending
v466831_ex32-1.htm Edgar Link pending
v466831_ex32-2.htm Edgar Link pending