2018 Q1 Form 10-Q Financial Statement
#000114420418028903 Filed on May 15, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $5.944M | $6.359M |
YoY Change | -6.53% | 19.1% |
Cost Of Revenue | $4.204M | $4.316M |
YoY Change | -2.59% | 7.28% |
Gross Profit | $1.740M | $2.043M |
YoY Change | -14.83% | 55.24% |
Gross Profit Margin | 29.27% | 32.13% |
Selling, General & Admin | $1.481M | $1.378M |
YoY Change | 7.47% | -4.7% |
% of Gross Profit | 85.11% | 67.45% |
Research & Development | $149.0K | $110.0K |
YoY Change | 35.45% | -16.67% |
% of Gross Profit | 8.56% | 5.38% |
Depreciation & Amortization | $380.0K | $460.0K |
YoY Change | -17.39% | 39.39% |
% of Gross Profit | 21.84% | 22.52% |
Operating Expenses | $1.630M | $1.488M |
YoY Change | 9.54% | -5.7% |
Operating Profit | $110.0K | $555.0K |
YoY Change | -80.18% | -311.83% |
Interest Expense | $48.00K | $134.0K |
YoY Change | -64.18% | 91.43% |
% of Operating Profit | 43.64% | 24.14% |
Other Income/Expense, Net | $4.000K | $1.000K |
YoY Change | 300.0% | |
Pretax Income | $66.00K | $422.0K |
YoY Change | -84.36% | -266.8% |
Income Tax | $11.00K | $5.000K |
% Of Pretax Income | 16.67% | 1.18% |
Net Earnings | $55.00K | $417.0K |
YoY Change | -86.81% | -264.17% |
Net Earnings / Revenue | 0.93% | 6.56% |
Basic Earnings Per Share | $0.01 | $0.05 |
Diluted Earnings Per Share | $0.01 | $0.05 |
COMMON SHARES | ||
Basic Shares Outstanding | 8.245M | 8.148M shares |
Diluted Shares Outstanding | 8.789M | 8.710M shares |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $670.0K | $420.0K |
YoY Change | 59.52% | -6.67% |
Cash & Equivalents | $672.0K | $419.0K |
Short-Term Investments | ||
Other Short-Term Assets | $740.0K | $560.0K |
YoY Change | 32.14% | 47.37% |
Inventory | $1.000M | $1.120M |
Prepaid Expenses | ||
Receivables | $2.730M | $2.720M |
Other Receivables | $410.0K | $500.0K |
Total Short-Term Assets | $5.550M | $5.320M |
YoY Change | 4.32% | -11.02% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $14.63M | $15.54M |
YoY Change | -5.86% | -2.5% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $90.00K | $20.00K |
YoY Change | 350.0% | -33.33% |
Total Long-Term Assets | $14.85M | $15.67M |
YoY Change | -5.23% | -8.13% |
TOTAL ASSETS | ||
Total Short-Term Assets | $5.550M | $5.320M |
Total Long-Term Assets | $14.85M | $15.67M |
Total Assets | $20.40M | $20.99M |
YoY Change | -2.81% | -8.88% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.840M | $1.800M |
YoY Change | 2.22% | -45.47% |
Accrued Expenses | $1.280M | $1.290M |
YoY Change | -0.78% | -1.07% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $1.420M |
YoY Change | -100.0% | 25.66% |
Long-Term Debt Due | $228.0K | $3.387M |
YoY Change | -93.27% | -16.56% |
Total Short-Term Liabilities | $7.730M | $12.92M |
YoY Change | -40.18% | -1.22% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.049M | $130.0K |
YoY Change | 3014.62% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $4.049M | $130.0K |
YoY Change | 3014.62% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $7.730M | $12.92M |
Total Long-Term Liabilities | $4.049M | $130.0K |
Total Liabilities | $11.78M | $13.06M |
YoY Change | -9.79% | -0.57% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$15.96M | |
YoY Change | ||
Common Stock | $2.023M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $8.618M | $7.930M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $20.40M | $20.99M |
YoY Change | -2.81% | -8.88% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $55.00K | $417.0K |
YoY Change | -86.81% | -264.17% |
Depreciation, Depletion And Amortization | $380.0K | $460.0K |
YoY Change | -17.39% | 39.39% |
Cash From Operating Activities | $80.00K | -$450.0K |
YoY Change | -117.78% | -193.75% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$250.0K | -$50.00K |
YoY Change | 400.0% | -89.13% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$250.0K | -$50.00K |
YoY Change | 400.0% | -89.13% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -80.00K | 630.0K |
YoY Change | -112.7% | 1475.0% |
NET CHANGE | ||
Cash From Operating Activities | 80.00K | -450.0K |
Cash From Investing Activities | -250.0K | -50.00K |
Cash From Financing Activities | -80.00K | 630.0K |
Net Change In Cash | -250.0K | 130.0K |
YoY Change | -292.31% | 116.67% |
FREE CASH FLOW | ||
Cash From Operating Activities | $80.00K | -$450.0K |
Capital Expenditures | -$250.0K | -$50.00K |
Free Cash Flow | $330.0K | -$400.0K |
YoY Change | -182.5% | -142.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7723000 | USD |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
11782000 | USD |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2023000 | USD |
CY2018Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
21516000 | USD |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15956000 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8618000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8467000 | USD |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20400000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20417000 | USD |
CY2018Q1 | us-gaap |
Lease Incentive Receivable Noncurrent
LeaseIncentiveReceivableNoncurrent
|
102000 | USD |
CY2018Q1 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
1117000 | USD |
CY2018Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
132000 | USD |
CY2017Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
128000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
228000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
224000 | USD |
CY2018Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
2000 | USD |
CY2017Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
69000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4049000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4158000 | USD |
CY2018Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1035000 | USD |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1035000 | USD |
CY2018Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
67000 | USD |
CY2017Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
0 | USD |
CY2017Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4316000 | USD |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
2043000 | USD |
CY2018Q1 | us-gaap |
Selling Expense
SellingExpense
|
303000 | USD |
CY2017Q1 | us-gaap |
Selling Expense
SellingExpense
|
242000 | USD |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
110000 | USD |
CY2018Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
5030000 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
4962000 | USD |
CY2018Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
914000 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1397000 | USD |
CY2018Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5944000 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6359000 | USD |
CY2018Q1 | us-gaap |
Cost Of Services
CostOfServices
|
3662000 | USD |
CY2017Q1 | us-gaap |
Cost Of Services
CostOfServices
|
3546000 | USD |
CY2018Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
542000 | USD |
CY2017Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
770000 | USD |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
1740000 | USD |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
149000 | USD |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1178000 | USD |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1630000 | USD |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1488000 | USD |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
110000 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
555000 | USD |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
48000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
782000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
860000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
69000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
6000 | USD | |
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4204000 | USD |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1136000 | USD |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
134000 | USD |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
66000 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
422000 | USD |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11000 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
55000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
417000 | USD |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
55000 | USD |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
425000 | USD |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8245000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8148000 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8789000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8710000 | shares |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
0 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-8000 | USD |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4000 | USD |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000 | USD |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
997000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-334000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
3000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-41000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-962000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
198000 | USD | |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
649000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
842000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
561000 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
158000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-431000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-152000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
327000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
63000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
64000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-173000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-376000 | USD | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
386000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
419000 | USD |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
45000 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
6000 | USD | |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
8000 | shares |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
81000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
434000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
238000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
33000 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
2000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
94000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
139000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
5085000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
6823000 | USD | |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
417000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
55000 | USD |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
518000 | shares |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
26000 | shares |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
81000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
434000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
518000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
573000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
30000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
6000 | shares | |
CY2018Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
797000 | USD |
CY2017Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
761000 | USD |
CY2018Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
185000 | USD |
CY2017Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
135000 | USD |
CY2018Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
244000 | USD |
CY2017Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
228000 | USD |
CY2017Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
211000 | USD |
CY2018Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
226000 | USD |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | pure |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
117000 | USD | |
CY2018Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2017Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
19000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
19000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8245320 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8243896 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8245320 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8243896 | shares |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2019000 | USD |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2404000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-4000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
5085000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
6883000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
CY2017Q3 | us-gaap |
Inventory Gross
InventoryGross
|
1124000 | USD |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
5944000 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
6359000 | USD |
us-gaap |
Revenues
Revenues
|
11321000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0231 | pure | |
CY2018Q1 | us-gaap |
Inventory Gross
InventoryGross
|
1226000 | USD |
us-gaap |
Revenues
Revenues
|
12533000 | USD | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.245 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-2.240 | pure | |
CY2018Q1 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
1600000 | USD |