|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Provision for inventory excess and obsolescence | |||||
| Impairment of operating lease assets | |||||
| Share-based compensation | |||||
| Deferred income taxes | |||||
| Loss (gain) on disposal of fixed assets | |||||
| Contingent consideration adjustments | |||||
| Inventory acquisition fair value adjustments | |||||
| Write-off of unamortized deferred financing costs | |||||
| Non-cash interest expense | |||||
| Other non-cash items | |||||
| Changes in assets and liabilities which provided/(used) cash, excluding effects from business acquisitions: | |||||
| Accounts receivable, net of allowance | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Prepaid income taxes, income taxes receivable and income taxes payable | |||||
| Accounts payable, accrued expenses and other current liabilities | |||||
| Other non-current assets and liabilities | |||||
| Cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Acquisition of businesses, net of cash acquired and working capital adjustments | |||||
| Payment of contingent consideration related to acquisition of technology assets | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings under revolving credit facilities | |||||
| Proceeds from issuance of tangible equity units, net of issuance costs | |||||
| Repayments under term loan and revolving credit facilities | |||||
| Payments of debt issuance costs | |||||
| Payments of withholding taxes from share-based awards | |||||
| Payments of contingent considerations related to acquisitions | |||||
| Repurchases of common shares | |||||
| Other financing activities | |||||
| Cash provided by (used in) financing activities | |||||
| Effect of exchange rates on cash and cash equivalents | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Income tax refunds received | |||||
| Supplemental disclosure of non-cash investing activities: | |||||
| Accruals for capital expenditures | |||||
Loading...