|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$53.83M
-16.01%
YoY
|
$64.09M
-12.06%
YoY
|
$72.88M
-1.58%
YoY
|
$74.05M
47.13%
YoY
|
$50.33M
13.05%
YoY
|
| Depreciation, Depletion And Amortization |
$61.93M
11.46%
YoY
|
$55.56M
19.2%
YoY
|
$46.61M
-12.31%
YoY
|
$53.16M
22.5%
YoY
|
$43.39M
13.32%
YoY
|
| Cash From Operating Activities |
$64.06M
-59.59%
YoY
|
$158.5M
32.01%
YoY
|
$120.1M
32.27%
YoY
|
$90.78M
-4.06%
YoY
|
$94.63M
-32.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.63M
-8.94%
YoY
|
$17.16M
-14.02%
YoY
|
$19.96M
1.62%
YoY
|
$19.64M
-1.67%
YoY
|
$19.98M
89.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$58.70M
-69.27%
YoY
|
-$191.0M
-276950.72%
YoY
|
$69.00K
-100.3%
YoY
|
-$22.90M
-92.01%
YoY
|
-$286.7M
10928.0%
YoY
|
| Cash From Investing Activities |
-$74.32M
-64.3%
YoY
|
-$208.2M
946.6%
YoY
|
-$19.89M
-53.24%
YoY
|
-$42.54M
-86.13%
YoY
|
-$306.7M
2223.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.28M
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$276.3M
385.27%
YoY
|
$56.94M
-158.19%
YoY
|
-$97.85M
62.67%
YoY
|
-$60.15M
-129.38%
YoY
|
$204.8M
-342.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$64.06M
-59.59%
YoY
|
$158.5M
32.01%
YoY
|
$120.1M
32.27%
YoY
|
$90.78M
-4.06%
YoY
|
$94.63M
-32.53%
YoY
|
| Cash From Investing Activities |
-$74.32M
-64.3%
YoY
|
-$208.2M
946.6%
YoY
|
-$19.89M
-53.24%
YoY
|
-$42.54M
-86.13%
YoY
|
-$306.7M
2223.52%
YoY
|
| Cash From Financing Activities |
$276.3M
385.27%
YoY
|
$56.94M
-158.19%
YoY
|
-$97.85M
62.67%
YoY
|
-$60.15M
-129.38%
YoY
|
$204.8M
-342.72%
YoY
|
| Net Change In Cash |
$266.9M
2885.93%
YoY
|
$8.938M
80.71%
YoY
|
$4.946M
-128.61%
YoY
|
-$17.29M
-91.85%
YoY
|
-$212.1M
-559.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.06M
-59.59%
YoY
|
$158.5M
32.01%
YoY
|
$120.1M
32.27%
YoY
|
$90.78M
-4.06%
YoY
|
$94.63M
-32.53%
YoY
|
| Capital Expenditures |
$15.63M
-8.94%
YoY
|
$17.16M
-14.02%
YoY
|
$19.96M
1.62%
YoY
|
$19.64M
-1.67%
YoY
|
$19.98M
89.81%
YoY
|
| Free Cash Flow |
$48.43M
-65.74%
YoY
|
$141.4M
41.19%
YoY
|
$100.1M
40.74%
YoY
|
$71.14M
-4.71%
YoY
|
$74.65M
-42.45%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.10M
369.18%
YoY
|
$17.47M
6.12%
YoY
|
$10.65M
-44.49%
YoY
|
$4.497M
-67.31%
YoY
|
$21.21M
44.51%
YoY
|
$16.46M
31.6%
YoY
|
$19.19M
-9.57%
YoY
|
$13.76M
-34.12%
YoY
|
$14.68M
-19.65%
YoY
|
$12.51M
-18.03%
YoY
|
$21.22M
21.42%
YoY
|
$20.88M
10.94%
YoY
|
$18.27M
N/A
|
$15.26M
12.2%
YoY
|
$17.48M
49.85%
YoY
|
$18.82M
66.4%
YoY
|
$13.60M
64.73%
YoY
|
$11.66M
0.03%
YoY
|
$11.31M
-5.33%
YoY
|
| Depreciation, Depletion And Amortization |
$14.16M
-9.12%
YoY
|
$17.08M
18.9%
YoY
|
$15.71M
10.99%
YoY
|
$15.58M
10.38%
YoY
|
$13.56M
4.9%
YoY
|
$14.36M
24.39%
YoY
|
$14.16M
24.2%
YoY
|
$14.12M
18.25%
YoY
|
$12.93M
10.21%
YoY
|
$11.55M
-5.03%
YoY
|
$11.40M
-17.48%
YoY
|
$11.94M
-15.0%
YoY
|
$11.73M
N/A
|
$12.16M
11.65%
YoY
|
$13.81M
39.86%
YoY
|
$14.04M
42.59%
YoY
|
$10.89M
13.48%
YoY
|
$9.875M
4.64%
YoY
|
$9.849M
5.56%
YoY
|
| Cash From Operating Activities |
$51.61M
242.4%
YoY
|
$8.805M
-85.7%
YoY
|
$8.495M
-63.11%
YoY
|
$15.07M
-63.32%
YoY
|
$31.68M
-3.49%
YoY
|
$61.56M
57.88%
YoY
|
$23.03M
-48.49%
YoY
|
$41.10M
56.87%
YoY
|
$32.83M
220.44%
YoY
|
$38.99M
-3.99%
YoY
|
$44.70M
85.78%
YoY
|
$26.20M
130.87%
YoY
|
$10.25M
N/A
|
$40.61M
192.21%
YoY
|
$24.06M
-16.2%
YoY
|
$11.35M
-51.23%
YoY
|
$13.90M
-66.99%
YoY
|
$28.71M
-15.05%
YoY
|
$23.27M
31.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.138M
22.14%
YoY
|
$3.672M
63.27%
YoY
|
$4.283M
20.28%
YoY
|
$3.388M
-31.38%
YoY
|
$4.284M
-33.22%
YoY
|
$2.249M
-63.84%
YoY
|
$3.561M
-47.63%
YoY
|
$4.937M
48.44%
YoY
|
$6.415M
77.21%
YoY
|
$6.220M
46.08%
YoY
|
$6.800M
-217.34%
YoY
|
$3.326M
-47.27%
YoY
|
$3.620M
N/A
|
$4.258M
-169.62%
YoY
|
-$5.795M
8.46%
YoY
|
$6.308M
93.02%
YoY
|
-$6.116M
135.23%
YoY
|
-$5.343M
132.3%
YoY
|
$3.268M
-242.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$345.0K
-100.55%
YoY
|
$59.00K
-65.9%
YoY
|
-$1.118M
N/A
|
-$63.17M
N/A
|
$5.537M
-102.9%
YoY
|
$173.0K
150.72%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$191.2M
N/A
|
$69.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$137.0K
-93.77%
YoY
|
-$285.2M
N/A
|
$0.00
-100.0%
YoY
|
-$2.200M
-21.43%
YoY
|
| Cash From Investing Activities |
-$3.793M
-94.3%
YoY
|
-$3.613M
74.04%
YoY
|
-$5.401M
51.67%
YoY
|
-$66.56M
1248.21%
YoY
|
$1.253M
-100.63%
YoY
|
-$2.076M
-66.25%
YoY
|
-$3.561M
-47.63%
YoY
|
-$4.937M
48.44%
YoY
|
-$197.6M
5358.98%
YoY
|
-$6.151M
44.46%
YoY
|
-$6.800M
17.34%
YoY
|
-$3.326M
-51.24%
YoY
|
-$3.620M
N/A
|
-$4.258M
-98.54%
YoY
|
-$5.795M
8.46%
YoY
|
-$6.821M
24.74%
YoY
|
-$291.3M
11551.88%
YoY
|
-$5.343M
142.86%
YoY
|
-$5.468M
7.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.64M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.157M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.12M
-173.17%
YoY
|
$287.6M
-907.64%
YoY
|
-$23.42M
-18.91%
YoY
|
$54.83M
-271.23%
YoY
|
-$42.73M
-127.84%
YoY
|
-$35.62M
602.49%
YoY
|
-$28.88M
-44.46%
YoY
|
-$32.02M
103.28%
YoY
|
$153.5M
-712.24%
YoY
|
-$5.070M
-78.41%
YoY
|
-$52.00M
286.79%
YoY
|
-$15.75M
-28.49%
YoY
|
-$25.07M
N/A
|
-$23.49M
-109.54%
YoY
|
-$13.44M
334.52%
YoY
|
-$22.03M
-23.87%
YoY
|
$246.3M
-864.86%
YoY
|
-$3.094M
-65.62%
YoY
|
-$28.94M
80.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$51.61M
242.4%
YoY
|
$8.805M
-85.7%
YoY
|
$8.495M
-63.11%
YoY
|
$15.07M
-63.32%
YoY
|
$31.68M
-3.49%
YoY
|
$61.56M
57.88%
YoY
|
$23.03M
-48.49%
YoY
|
$41.10M
56.87%
YoY
|
$32.83M
220.44%
YoY
|
$38.99M
-3.99%
YoY
|
$44.70M
85.78%
YoY
|
$26.20M
130.87%
YoY
|
$10.25M
N/A
|
$40.61M
192.21%
YoY
|
$24.06M
-16.2%
YoY
|
$11.35M
-51.23%
YoY
|
$13.90M
-66.99%
YoY
|
$28.71M
-15.05%
YoY
|
$23.27M
31.05%
YoY
|
| Cash From Investing Activities |
-$3.793M
-94.3%
YoY
|
-$3.613M
74.04%
YoY
|
-$5.401M
51.67%
YoY
|
-$66.56M
1248.21%
YoY
|
$1.253M
-100.63%
YoY
|
-$2.076M
-66.25%
YoY
|
-$3.561M
-47.63%
YoY
|
-$4.937M
48.44%
YoY
|
-$197.6M
5358.98%
YoY
|
-$6.151M
44.46%
YoY
|
-$6.800M
17.34%
YoY
|
-$3.326M
-51.24%
YoY
|
-$3.620M
N/A
|
-$4.258M
-98.54%
YoY
|
-$5.795M
8.46%
YoY
|
-$6.821M
24.74%
YoY
|
-$291.3M
11551.88%
YoY
|
-$5.343M
142.86%
YoY
|
-$5.468M
7.22%
YoY
|
| Cash From Financing Activities |
-$40.12M
-173.17%
YoY
|
$287.6M
-907.64%
YoY
|
-$23.42M
-18.91%
YoY
|
$54.83M
-271.23%
YoY
|
-$42.73M
-127.84%
YoY
|
-$35.62M
602.49%
YoY
|
-$28.88M
-44.46%
YoY
|
-$32.02M
103.28%
YoY
|
$153.5M
-712.24%
YoY
|
-$5.070M
-78.41%
YoY
|
-$52.00M
286.79%
YoY
|
-$15.75M
-28.49%
YoY
|
-$25.07M
N/A
|
-$23.49M
-109.54%
YoY
|
-$13.44M
334.52%
YoY
|
-$22.03M
-23.87%
YoY
|
$246.3M
-864.86%
YoY
|
-$3.094M
-65.62%
YoY
|
-$28.94M
80.34%
YoY
|
| Net Change In Cash |
$7.928M
137.15%
YoY
|
$292.8M
1126.82%
YoY
|
-$20.33M
115.87%
YoY
|
$3.343M
-19.15%
YoY
|
-$7.944M
-31.11%
YoY
|
$23.87M
-14.05%
YoY
|
-$9.416M
-33.22%
YoY
|
$4.135M
-41.91%
YoY
|
-$11.53M
-33.84%
YoY
|
$27.77M
115.8%
YoY
|
-$14.10M
-392.41%
YoY
|
$7.118M
-138.29%
YoY
|
-$17.43M
N/A
|
$12.87M
-141.36%
YoY
|
$4.822M
-76.22%
YoY
|
-$18.59M
61.75%
YoY
|
-$31.11M
-520.47%
YoY
|
$20.28M
-10.28%
YoY
|
-$11.49M
119.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.61M
242.4%
YoY
|
$8.805M
-85.7%
YoY
|
$8.495M
-63.11%
YoY
|
$15.07M
-63.32%
YoY
|
$31.68M
-3.49%
YoY
|
$61.56M
57.88%
YoY
|
$23.03M
-48.49%
YoY
|
$41.10M
56.87%
YoY
|
$32.83M
220.44%
YoY
|
$38.99M
-3.99%
YoY
|
$44.70M
85.78%
YoY
|
$26.20M
130.87%
YoY
|
$10.25M
N/A
|
$40.61M
192.21%
YoY
|
$24.06M
-16.2%
YoY
|
$11.35M
-51.23%
YoY
|
$13.90M
-66.99%
YoY
|
$28.71M
-15.05%
YoY
|
$23.27M
31.05%
YoY
|
| Capital Expenditures |
$4.138M
22.14%
YoY
|
$3.672M
63.27%
YoY
|
$4.283M
20.28%
YoY
|
$3.388M
-31.38%
YoY
|
$4.284M
-33.22%
YoY
|
$2.249M
-63.84%
YoY
|
$3.561M
-47.63%
YoY
|
$4.937M
48.44%
YoY
|
$6.415M
77.21%
YoY
|
$6.220M
46.08%
YoY
|
$6.800M
-217.34%
YoY
|
$3.326M
-47.27%
YoY
|
$3.620M
N/A
|
$4.258M
-169.62%
YoY
|
-$5.795M
8.46%
YoY
|
$6.308M
93.02%
YoY
|
-$6.116M
135.23%
YoY
|
-$5.343M
132.3%
YoY
|
$3.268M
-242.09%
YoY
|
| Free Cash Flow |
$47.47M
306.26%
YoY
|
$5.133M
-91.35%
YoY
|
$4.212M
-78.36%
YoY
|
$11.68M
-67.69%
YoY
|
$27.40M
3.73%
YoY
|
$59.31M
80.99%
YoY
|
$19.46M
-48.64%
YoY
|
$36.16M
58.1%
YoY
|
$26.41M
298.7%
YoY
|
$32.77M
-9.85%
YoY
|
$37.90M
26.94%
YoY
|
$22.87M
353.88%
YoY
|
$6.625M
N/A
|
$36.35M
81.64%
YoY
|
$29.86M
-12.34%
YoY
|
$5.039M
-74.81%
YoY
|
$20.01M
-55.23%
YoY
|
$34.06M
-5.66%
YoY
|
$20.00M
-0.27%
YoY
|
Loading...