Financial Snapshot

Revenue
$922.8M
TTM
Gross Margin
44.45%
TTM
Net Earnings
$60.13M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
279.01%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$742.2M
Q3 2024
Cash
Q3 2024
P/E
101.8
Nov 29, 2024 EST
Free Cash Flow
$114.8M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $881.7M $860.9M $706.8M $590.6M $626.1M $614.3M $521.3M $384.8M $373.6M $364.7M $316.9M $243.8M $304.3M $285.9M $254.4M $288.5M $291.1M $259.0M $248.3M $319.5M $185.6M $159.1M $247.9M $373.9M $274.6M $144.2M $177.3M $153.4M
YoY Change 2.41% 21.8% 19.67% -5.67% 1.91% 17.85% 35.49% 2.99% 2.44% 15.08% 29.99% -19.88% 6.44% 12.38% -11.82% -0.89% 12.39% 4.31% -22.28% 72.14% 16.66% -35.82% -33.7% 36.16% 90.43% -18.67% 15.58% 22.43%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $881.7M $860.9M $706.8M $590.6M $626.1M $614.3M $521.3M $384.8M $373.6M $364.7M $316.9M $243.8M $304.3M $285.9M $254.4M $288.5M $291.1M $259.0M $248.3M $319.5M $185.6M $159.1M $247.9M $373.9M $274.6M $144.2M $177.3M $153.4M
Cost Of Revenue $481.8M $482.4M $406.5M $346.1M $364.0M $352.8M $300.8M $222.3M $215.7M $214.5M $184.7M $138.3M $171.2M $155.3M $155.8M $190.9M $177.9M $156.6M $150.0M $189.3M $117.1M $109.9M $162.1M $242.4M $174.6M $103.5M $111.4M $92.40M
Gross Profit $399.9M $378.5M $300.3M $244.5M $262.1M $261.5M $220.5M $162.5M $157.9M $150.2M $139.4M $105.5M $133.1M $130.6M $98.50M $97.60M $113.1M $102.4M $98.20M $130.2M $68.50M $49.20M $85.80M $131.5M $100.0M $40.70M $65.90M $61.00M
Gross Profit Margin 45.36% 43.96% 42.49% 41.4% 41.86% 42.57% 42.3% 42.22% 42.26% 41.17% 44.0% 43.28% 43.74% 45.69% 38.72% 33.83% 38.85% 39.54% 39.55% 40.75% 36.91% 30.92% 34.61% 35.17% 36.42% 28.22% 37.17% 39.77%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Selling, General & Admin $164.5M $158.9M $129.2M $109.9M $118.4M $115.9M $102.0M $81.69M $82.05M $84.38M $81.45M $65.58M $67.88M $64.54M $67.40M $65.90M $59.50M $62.90M $58.70M $56.80M $49.00M $56.20M $74.50M $87.80M $68.90M $38.20M $37.60M $33.40M
YoY Change 3.5% 23.03% 17.57% -7.22% 2.16% 13.6% 24.89% -0.44% -2.76% 3.6% 24.19% -3.38% 5.18% -4.25% 2.28% 10.76% -5.41% 7.16% 3.35% 15.92% -12.81% -24.56% -15.15% 27.43% 80.37% 1.6% 12.57% 15.97%
% of Gross Profit 41.13% 41.98% 43.0% 44.93% 45.18% 44.32% 46.26% 50.29% 51.97% 56.19% 58.41% 62.15% 51.0% 49.41% 68.43% 67.52% 52.61% 61.43% 59.78% 43.63% 71.53% 114.23% 86.83% 66.77% 68.9% 93.86% 57.06% 54.75%
Research & Development $91.68M $85.77M $72.52M $61.00M $55.97M $51.00M $41.70M $32.00M $31.04M $28.95M $26.35M $22.39M $23.45M $22.30M $28.30M $33.40M $29.90M $30.10M $25.50M $23.90M $13.80M $19.70M $24.90M $33.60M $28.60M $13.00M $12.00M $11.90M
YoY Change 6.89% 18.27% 18.9% 8.99% 9.74% 22.3% 30.3% 3.09% 7.21% 9.87% 17.68% -4.52% 5.19% -21.21% -15.27% 11.71% -0.66% 18.04% 6.69% 73.19% -29.95% -20.88% -25.89% 17.48% 120.0% 8.33% 0.84% 67.61%
% of Gross Profit 22.93% 22.66% 24.15% 24.95% 21.35% 19.5% 18.91% 19.7% 19.66% 19.28% 18.9% 21.22% 17.62% 17.07% 28.73% 34.22% 26.44% 29.39% 25.97% 18.36% 20.15% 40.04% 29.02% 25.55% 28.6% 31.94% 18.21% 19.51%
Depreciation & Amortization $46.61M $53.16M $43.39M $38.29M $38.28M $37.05M $30.76M $20.97M $20.20M $24.42M $19.95M $13.68M $15.27M $15.65M $17.30M $18.90M $14.50M $13.30M $13.70M $13.60M $10.40M $10.90M $11.90M $14.30M $15.20M $5.600M $4.000M $3.500M
YoY Change -12.31% 22.5% 13.32% 0.03% 3.31% 20.46% 46.66% 3.85% -17.3% 22.41% 45.88% -10.42% -2.47% -9.52% -8.47% 30.34% 9.02% -2.92% 0.74% 30.77% -4.59% -8.4% -16.78% -5.92% 171.43% 40.0% 14.29%
% of Gross Profit 11.66% 14.05% 14.45% 15.66% 14.61% 14.17% 13.95% 12.91% 12.79% 16.26% 14.31% 12.96% 11.47% 11.98% 17.56% 19.36% 12.82% 12.99% 13.95% 10.45% 15.18% 22.15% 13.87% 10.87% 15.2% 13.76% 6.07% 5.74%
Operating Expenses $289.4M $275.4M $72.52M $170.8M $206.8M $190.5M $163.0M $129.9M $129.0M $167.0M $112.8M $99.47M $97.25M $94.59M $101.5M $105.0M $91.60M $95.20M $86.20M $83.20M $68.40M $81.10M $104.7M $126.2M $101.6M $52.10M $50.00M $45.20M
YoY Change 5.09% 279.74% -57.55% -17.39% 8.55% 16.91% 25.46% 0.72% -22.77% 48.05% 13.38% 2.28% 2.82% -6.81% -3.33% 14.63% -3.78% 10.44% 3.61% 21.64% -15.66% -22.54% -17.04% 24.21% 95.01% 4.2% 10.62% 25.91%
Operating Profit $110.5M $103.1M $64.05M $55.89M $55.28M $71.01M $57.57M $32.56M $28.93M -$16.81M $17.69M $15.01M $35.85M $36.03M -$3.000M -$7.400M $21.50M $7.200M $12.00M $47.00M $100.0K -$31.90M -$18.90M $5.300M -$1.600M -$11.40M $15.90M $15.80M
YoY Change 7.2% 60.93% 14.61% 1.1% -22.15% 23.36% 76.78% 12.55% -272.16% -195.0% 17.88% -58.14% -0.5% -1300.9% -59.46% -134.42% 198.61% -40.0% -74.47% 46900.0% -100.31% 68.78% -456.6% -431.25% -85.96% -171.7% 0.63% 30.58%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Interest Expense -$25.82M -$15.62M -$7.387M -$6.564M -$8.493M -$9.814M -$7.165M -$4.559M -$5.200M -$3.800M -$4.800M -$4.100M -$10.50M -$17.80M -$28.30M -$6.100M $7.100M $2.600M $1.900M -$200.0K $2.100M $1.200M $4.000M $200.0K -$2.800M $2.200M $1.000M $600.0K
YoY Change 65.33% 111.4% 12.54% -22.71% -13.46% 36.97% 57.16% -12.33% 36.84% -20.83% 17.07% -60.95% -41.01% -37.1% 363.93% -185.92% 173.08% 36.84% -1050.0% -109.52% 75.0% -70.0% 1900.0% -107.14% -227.27% 120.0% 66.67% -166.67%
% of Operating Profit -23.37% -15.15% -11.53% -11.74% -15.36% -13.82% -12.45% -14.0% -17.97% -27.13% -27.32% -29.29% -49.41% 33.02% 36.11% 15.83% -0.43% 2100.0% 3.77% 6.29% 3.8%
Other Income/Expense, Net -$675.0K -$371.0K -$368.0K $21.00K -$243.0K -$44.00K -$229.0K $2.201M $2.663M $2.706M $1.500M $582.0K $1.177M $1.781M $200.0K -$500.0K $200.0K -$100.0K $100.0K -$600.0K $0.00 $0.00
YoY Change 81.94% 0.82% -1852.38% -108.64% 452.27% -80.79% -110.4% -17.35% -1.59% 80.4% 157.73% -50.55% -33.91% 790.5% -140.0% -350.0% -300.0% -116.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Pretax Income $83.75M $87.16M $56.17M $48.40M $45.77M $61.30M $76.13M $32.52M $46.02M -$17.92M $16.18M $11.53M $24.22M -$7.973M -$71.90M -$251.8M $22.20M $9.800M $13.90M $45.80M -$1.800M -$36.70M -$22.50M $75.00M -$37.30M -$11.20M $17.00M $16.40M
YoY Change -3.91% 55.16% 16.05% 5.76% -25.34% -19.48% 134.1% -29.33% -356.89% -210.74% 40.25% -52.38% -403.78% -88.91% -71.45% -1234.23% 126.53% -29.5% -69.65% -2644.44% -95.1% 63.11% -130.0% -301.07% 233.04% -165.88% 3.66% 45.13%
Income Tax $10.87M $13.11M $5.841M $3.882M $4.993M $10.21M $13.83M $10.52M $10.39M -$1.006M $6.200M -$10.94M $2.544M $11.95M -$800.0K -$39.00M $7.500M $2.900M -$4.400M $8.500M $300.0K -$9.000M -$7.800M $29.70M -$2.600M -$3.300M $5.100M $4.600M
% Of Pretax Income 12.98% 15.04% 10.4% 8.02% 10.91% 16.65% 18.16% 32.34% 22.58% 38.33% -94.85% 10.5% 33.78% 29.59% -31.65% 18.56% 39.6% 30.0% 28.05%
Net Earnings $72.88M $74.05M $50.33M $44.52M $40.77M $49.11M $60.05M $22.00M $35.62M -$24.25M $7.309M $19.54M $28.97M -$687.0K -$71.30M -$203.8M $15.20M $7.500M $17.80M $36.40M -$2.200M -$27.70M -$14.70M $45.40M -$34.80M -$7.900M $11.90M $11.70M
YoY Change -1.58% 47.13% 13.05% 9.19% -16.97% -18.22% 172.92% -38.22% -246.85% -431.81% -62.59% -32.56% -4317.32% -99.04% -65.01% -1440.79% 102.67% -57.87% -51.1% -1754.55% -92.06% 88.44% -132.38% -230.46% 340.51% -166.39% 1.71% 46.25%
Net Earnings / Revenue 8.27% 8.6% 7.12% 7.54% 6.51% 7.99% 11.52% 5.72% 9.53% -6.65% 2.31% 8.01% 9.52% -0.24% -28.03% -70.64% 5.22% 2.9% 7.17% 11.39% -1.19% -17.41% -5.93% 12.14% -12.67% -5.48% 6.71% 7.63%
Basic Earnings Per Share $2.03 $2.08 $1.42 $1.27 $1.16 $1.46 $1.14 $0.63 $1.03 -$0.70 $0.21 $0.58 $0.87 -$0.03
Diluted Earnings Per Share $2.02 $2.06 $1.41 $1.25 $1.15 $1.43 $1.13 $0.63 $1.02 -$0.70 $0.21 $0.58 $0.86 -$0.03 -$4.484M -$14.15M $1.070M $531.9K $1.290M $2.600M -$161.8K -$2.037M -$1.089M $3.414M -$3.446M -$1.386M $2.164M $2.340M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Cash & Short-Term Investments $105.1M $100.1M $117.4M $125.1M $78.90M $82.00M $100.1M $68.10M $60.00M $51.10M $61.00M $65.80M $54.80M $56.80M $63.30M $69.00M $172.4M $138.3M $96.00M $85.30M $103.6M $112.6M $146.5M $133.9M $32.60M $32.30M $69.20M
YoY Change 4.94% -14.73% -6.16% 58.56% -3.78% -18.08% 46.99% 13.5% 17.42% -16.23% -7.29% 20.07% -3.52% -10.27% -8.26% -59.98% 24.66% 44.06% 12.54% -17.66% -7.99% -23.14% 9.41% 310.74% 0.93% -53.32%
Cash & Equivalents $105.1M $100.1M $117.4M $125.1M $78.90M $82.00M $100.1M $68.10M $60.00M $51.10M $61.00M $65.80M $54.80M $56.80M $63.30M $69.00M $172.4M $138.3M $69.30M $82.30M $64.00M $83.60M $103.0M $113.9M $25.30M $24.20M $56.80M
Short-Term Investments $0.00 $26.80M $3.000M $39.60M $29.00M $43.50M $20.00M $7.300M $8.100M $12.30M
Other Short-Term Assets $13.36M $13.21M $13.16M $8.100M $12.00M $9.200M $10.70M $5.600M $6.000M $11.70M $28.10M $30.70M $46.40M $17.60M $41.20M $47.20M $56.70M $19.50M $31.00M $23.40M $13.60M $13.70M $23.60M $31.10M $28.20M $9.400M $5.300M
YoY Change 1.12% 0.39% 62.48% -32.5% 30.43% -14.02% 91.07% -6.67% -48.72% -58.36% -8.47% -33.84% 163.64% -57.28% -12.71% -16.75% 190.77% -37.1% 32.48% 72.06% -0.73% -41.95% -24.12% 10.28% 200.0% 77.36%
Inventory $149.4M $168.0M $125.7M $92.70M $116.6M $104.8M $91.30M $59.70M $59.60M $62.90M $58.30M $52.80M $51.50M $66.70M $65.60M $78.50M $64.10M $72.70M $63.50M $60.30M $43.90M $39.70M $57.80M $77.90M $72.70M $44.10M $35.40M
Prepaid Expenses
Receivables $139.4M $137.7M $115.6M $75.10M $91.10M $84.00M $81.50M $63.80M $57.20M $51.50M $48.60M $42.70M $38.80M $55.10M $47.00M $50.50M $71.60M $54.50M $55.30M $60.30M $53.00M $33.80M $39.90M $89.00M $83.70M $35.50M $50.40M
Other Receivables $8.105M $1.508M $1.997M $3.200M $5.900M $1.800M $4.400M $2.000M $2.500M $5.900M $5.700M $16.50M $22.80M $21.90M $24.20M $30.00M $21.80M $5.800M $2.600M $2.300M $8.100M $9.000M $9.200M $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $415.3M $420.5M $373.8M $304.2M $304.5M $281.8M $287.9M $199.3M $185.2M $183.2M $201.6M $208.5M $214.3M $218.1M $241.3M $275.2M $386.7M $290.8M $248.4M $231.7M $222.2M $208.7M $277.1M $331.9M $217.2M $121.3M $160.3M
YoY Change -1.24% 12.49% 22.89% -0.1% 8.06% -2.12% 44.46% 7.61% 1.09% -9.13% -3.31% -2.71% -1.74% -9.61% -12.32% -28.83% 32.98% 17.07% 7.21% 4.28% 6.47% -24.68% -16.51% 52.81% 79.06% -24.33%
Property, Plant & Equipment $147.8M $146.5M $135.8M $113.1M $112.7M $65.50M $61.70M $35.40M $40.60M $40.10M $31.30M $32.30M $36.00M $45.40M $49.50M $54.40M $28.40M $33.50M $32.20M $50.20M $53.00M $26.70M $32.50M $33.40M $45.30M $32.20M $24.00M
YoY Change 0.85% 7.9% 20.05% 0.35% 72.06% 6.16% 74.29% -12.81% 1.25% 28.12% -3.1% -10.28% -20.7% -8.28% -9.01% 91.55% -15.22% 4.04% -35.86% -5.28% 98.5% -17.85% -2.69% -26.27% 40.68% 34.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.300M $11.30M $25.10M $0.00 $700.0K $600.0K $5.700M $3.700M $37.40M $0.00
YoY Change -54.98% -100.0% 16.67% -89.47% 54.05% -90.11%
Other Assets $33.48M $19.53M $17.79M $13.40M $11.60M $11.80M $11.10M $21.10M $20.60M $15.00M $9.400M $12.10M $4.600M $5.900M $6.500M $49.10M $36.50M $20.80M $20.80M $21.30M $10.80M $10.80M $8.100M $43.70M $3.900M $2.000M $4.900M
YoY Change 71.45% 9.75% 32.78% 15.52% -1.69% 6.31% -47.39% 2.43% 37.33% 59.57% -22.31% 163.04% -22.03% -9.23% -86.76% 34.52% 75.48% 0.0% -2.35% 97.22% 0.0% 33.33% -81.46% 1020.51% 95.0% -59.18%
Total Long-Term Assets $810.8M $820.7M $854.1M $561.0M $565.2M $437.8M $438.8M $226.3M $230.8M $213.1M $177.2M $129.0M $134.2M $149.1M $173.4M $245.1M $120.9M $120.6M $125.0M $154.5M $91.50M $88.40M $59.60M $103.0M $72.50M $38.30M $28.90M
YoY Change -1.21% -3.91% 52.24% -0.74% 29.1% -0.23% 93.9% -1.95% 8.31% 20.26% 37.36% -3.87% -9.99% -14.01% -29.25% 102.73% 0.25% -3.52% -19.09% 68.85% 3.51% 48.32% -42.14% 42.07% 89.3% 32.53%
Total Assets $1.226B $1.241B $1.228B $865.2M $869.7M $719.6M $726.7M $425.6M $416.0M $396.3M $378.8M $337.5M $348.5M $367.2M $414.7M $520.3M $507.6M $411.4M $373.4M $386.2M $313.7M $297.1M $336.7M $434.9M $289.7M $159.6M $189.2M
YoY Change
Accounts Payable $57.20M $75.23M $68.51M $43.00M $52.60M $50.70M $39.80M $32.20M $24.40M $25.60M $24.40M $18.80M $12.50M $19.80M $13.40M $20.30M $17.90M $14.00M $15.00M $18.50M $18.20M $9.200M $10.80M $30.00M $28.10M $5.600M $8.100M
YoY Change -23.97% 9.8% 59.33% -18.25% 3.75% 27.39% 23.6% 31.97% -4.69% 4.92% 29.79% 50.4% -36.87% 47.76% -33.99% 13.41% 27.86% -6.67% -18.92% 1.65% 97.83% -14.81% -64.0% 6.76% 401.79% -30.86%
Accrued Expenses $46.18M $48.55M $84.36M $34.40M $53.90M $29.10M $26.90M $18.20M $21.20M $12.60M $11.90M $9.400M $10.50M $21.50M $18.20M $31.90M $18.80M $26.30M $19.60M $32.50M $22.50M $24.00M $30.50M $63.20M $48.70M $18.90M $19.80M
YoY Change -4.86% -42.46% 145.24% -36.18% 85.22% 8.18% 47.8% -14.15% 68.25% 5.88% 26.6% -10.48% -51.16% 18.13% -42.95% 69.68% -28.52% 34.18% -39.69% 44.44% -6.25% -21.31% -51.74% 29.77% 157.67% -4.55%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $185.1M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.200M $11.40M $23.10M $7.300M $15.20M
YoY Change -100.0% -100.0% -45.61% -50.65% 216.44% -51.97%
Long-Term Debt Due $5.686M $5.468M $5.696M $15.20M $6.300M $4.500M $9.100M $7.400M $7.400M $7.300M $7.500M $7.500M $10.00M $0.00 $2.700M $3.800M $5.400M $3.500M $3.100M
YoY Change 3.99% -4.0% -62.53% 141.27% 40.0% -50.55% 22.97% 0.0% 1.37% -2.67% 0.0% -25.0% -100.0% -28.95% -29.63% 54.29% 12.9%
Total Short-Term Liabilities $139.2M $164.5M $183.9M $114.2M $134.8M $104.2M $98.20M $70.50M $57.00M $54.10M $61.50M $54.90M $59.10M $59.30M $89.10M $283.3M $119.6M $43.30M $40.10M $57.00M $47.30M $36.60M $52.30M $140.9M $113.5M $35.30M $49.40M
YoY Change -15.41% -10.56% 61.07% -15.28% 29.37% 6.11% 39.29% 23.68% 5.36% -12.03% 12.02% -7.11% -0.34% -33.45% -68.55% 136.87% 176.21% 7.98% -29.65% 20.51% 29.23% -30.02% -62.88% 24.14% 221.53% -28.54%
Long-Term Debt $353.3M $435.3M $434.7M $200.8M $230.2M $202.8M $233.4M $78.70M $97.60M $114.5M $64.00M $42.50M $58.00M $107.6M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.700M $0.00 $3.500M $6.200M
YoY Change -18.83% 0.15% 116.47% -12.77% 13.51% -13.11% 196.57% -19.36% -14.76% 78.91% 50.59% -26.72% -46.1% -100.0% -100.0% -43.55%
Other Long-Term Liabilities $43.78M $46.60M $54.25M $49.20M $60.90M $21.70M $10.90M $16.30M $16.30M $16.40M $10.60M $11.60M $13.40M $13.30M $236.8M $54.00M $32.20M $12.70M $13.60M $12.10M $3.700M $6.000M $2.100M $2.100M $2.100M $0.00
YoY Change -6.05% -14.1% 10.26% -19.21% 180.65% 99.08% -33.13% 0.0% -0.61% 54.72% -8.62% -13.43% 0.75% -94.38% 338.52% 67.7% 153.54% -6.62% 12.4% 227.03% -38.33% 185.71% 0.0% 0.0%
Total Long-Term Liabilities $397.1M $481.9M $488.9M $250.0M $291.1M $224.5M $244.3M $95.00M $113.9M $130.9M $74.60M $54.10M $71.40M $120.9M $236.8M $54.00M $32.20M $12.70M $13.60M $12.10M $3.700M $6.000M $2.100M $4.800M $2.100M $3.500M $6.200M
YoY Change -17.6% -1.43% 95.57% -14.12% 29.67% -8.1% 157.16% -16.59% -12.99% 75.47% 37.89% -24.23% -40.94% -48.94% 338.52% 67.7% 153.54% -6.62% 12.4% 227.03% -38.33% 185.71% -56.25% 128.57% -40.0% -43.55%
Total Liabilities $552.6M $663.6M $706.6M $388.4M $452.6M $351.3M $415.2M $166.8M $171.3M $185.5M $136.8M $109.7M $139.5M $188.8M $330.6M $367.6M $162.0M $68.30M $66.90M $80.60M $52.90M $42.60M $54.40M $145.7M $118.0M $38.90M $55.60M
YoY Change -16.73% -6.08% 81.92% -14.18% 28.84% -15.39% 148.92% -2.63% -7.65% 35.6% 24.7% -21.36% -26.11% -42.89% -10.07% 126.91% 137.19% 2.09% -17.0% 52.36% 24.18% -21.69% -62.66% 23.47% 203.34% -30.04%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Basic Shares Outstanding 35.84M 35.65M 35.40M 35.14M 35.03M 34.91M 34.82M 34.69M 34.58M 34.35M 34.07M 33.78M 33.48M shares 23.70M shares
Diluted Shares Outstanding 36.03M 35.91M 35.78M 35.65M 35.55M 35.47M 35.28M 34.91M 34.83M 34.35M 34.40M 33.94M 33.59M shares 23.70M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.121 Billion

About NOVANTA INC

Novanta, Inc. engages in the provision of core technology solutions to healthcare and advanced industrial original equipment manufacturers. The company is headquartered in Bedford, Massachusetts and currently employs 2,900 full-time employees. The firm has three segments. Precision Medicine and Manufacturing segment designs, manufactures and markets photonics-based solutions, including laser scanning, laser beam delivery, carbon dioxide laser, solid state laser, ultrafast laser, and optical light engine products to customers worldwide. Medical Solutions segment designs, manufactures and markets a range of medical grade technologies, including medical insufflators, pumps and related disposables; visualization solutions; wireless technologies, video recorders and video integration technologies, and others. Robotics and Automation segment designs, manufactures and markets optical and inductive encoders, precision motors, servo drives and motion control solutions, integrated stepper motors, intelligent robotic end-of-arm technology solutions, and air bearing spindles to customers worldwide.

Industry: Miscellaneous Electrical Machinery, Equipment & Supplies Peers: ADVANCED ENERGY INDUSTRIES INC BADGER METER INC COGNEX CORP COHERENT CORP. ITRON, INC. Keysight Technologies, Inc. NATIONAL INSTRUMENTS CORP Vontier Corp TRIMBLE INC. ZEBRA TECHNOLOGIES CORP