2016 Q4 Form 10-Q Financial Statement
#000156459016027044 Filed on November 02, 2016
Income Statement
Concept | 2016 Q4 | 2015 Q4 |
---|---|---|
Revenue | $98.90M | $92.27M |
YoY Change | 7.18% | -1.84% |
Cost Of Revenue | $56.00M | $52.36M |
YoY Change | 6.95% | -3.57% |
Gross Profit | $42.90M | $39.91M |
YoY Change | 7.49% | 0.53% |
Gross Profit Margin | 43.38% | 43.25% |
Selling, General & Admin | $19.30M | $19.98M |
YoY Change | -3.4% | -8.35% |
% of Gross Profit | 44.99% | 50.06% |
Research & Development | $8.000M | $7.693M |
YoY Change | 3.99% | -1.37% |
% of Gross Profit | 18.65% | 19.28% |
Depreciation & Amortization | $5.100M | $4.703M |
YoY Change | 8.44% | -25.35% |
% of Gross Profit | 11.89% | 11.78% |
Operating Expenses | $29.40M | $30.90M |
YoY Change | -4.86% | -4.91% |
Operating Profit | $13.50M | $9.007M |
YoY Change | 49.88% | 25.1% |
Interest Expense | $300.0K | -$900.0K |
YoY Change | -133.33% | -18.18% |
% of Operating Profit | 2.22% | -9.99% |
Other Income/Expense, Net | $500.0K | $13.00K |
YoY Change | 3746.15% | -98.7% |
Pretax Income | $12.10M | $9.020M |
YoY Change | 34.15% | -126.3% |
Income Tax | $4.300M | $2.452M |
% Of Pretax Income | 35.54% | 27.18% |
Net Earnings | $7.800M | $6.568M |
YoY Change | 18.76% | -121.53% |
Net Earnings / Revenue | 7.89% | 7.12% |
Basic Earnings Per Share | $0.19 | |
Diluted Earnings Per Share | $222.9K | $0.19 |
COMMON SHARES | ||
Basic Shares Outstanding | 34.44M | 34.60M |
Diluted Shares Outstanding | 35.06M |
Balance Sheet
Concept | 2016 Q4 | 2015 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $68.10M | $80.10M |
YoY Change | -14.98% | 56.75% |
Cash & Equivalents | $68.11M | $59.96M |
Short-Term Investments | ||
Other Short-Term Assets | $5.600M | $9.200M |
YoY Change | -39.13% | -21.37% |
Inventory | $59.75M | $59.57M |
Prepaid Expenses | ||
Receivables | $63.77M | $57.19M |
Other Receivables | $2.000M | $5.600M |
Total Short-Term Assets | $199.3M | $185.2M |
YoY Change | 7.58% | 1.11% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $35.42M | $40.55M |
YoY Change | -12.65% | 1.15% |
Goodwill | $108.1M | $103.5M |
YoY Change | 4.52% | 14.01% |
Intangibles | $61.74M | $66.27M |
YoY Change | -6.83% | -1.45% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $12.50M | $12.67M |
YoY Change | -1.35% | -13.22% |
Total Long-Term Assets | $226.4M | $230.8M |
YoY Change | -1.93% | 6.99% |
TOTAL ASSETS | ||
Total Short-Term Assets | $199.3M | $185.2M |
Total Long-Term Assets | $226.4M | $230.8M |
Total Assets | $425.6M | $416.0M |
YoY Change | 2.31% | 4.29% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $32.21M | $24.40M |
YoY Change | 32.02% | -4.65% |
Accrued Expenses | $18.20M | $13.50M |
YoY Change | 34.81% | 7.14% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $7.366M | $7.385M |
YoY Change | -0.26% | -1.53% |
Total Short-Term Liabilities | $70.50M | $56.95M |
YoY Change | 23.78% | 5.35% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $70.55M | $88.43M |
YoY Change | -20.21% | -15.81% |
Other Long-Term Liabilities | $18.71M | $19.45M |
YoY Change | -3.76% | 3.33% |
Total Long-Term Liabilities | $89.27M | $107.9M |
YoY Change | -17.25% | -12.9% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $70.50M | $56.95M |
Total Long-Term Liabilities | $89.27M | $107.9M |
Total Liabilities | $166.8M | $171.3M |
YoY Change | -2.67% | -7.4% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$167.5M | -$189.6M |
YoY Change | -11.61% | -15.82% |
Common Stock | $454.1M | $453.1M |
YoY Change | 0.23% | 0.14% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $258.9M | $244.7M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $425.6M | $416.0M |
YoY Change | 2.31% | 4.98% |
Cashflow Statement
Concept | 2016 Q4 | 2015 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $7.800M | $6.568M |
YoY Change | 18.76% | -121.53% |
Depreciation, Depletion And Amortization | $5.100M | $4.703M |
YoY Change | 8.44% | -25.35% |
Cash From Operating Activities | $13.10M | $10.90M |
YoY Change | 20.18% | 26.74% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$5.400M | -$2.000M |
YoY Change | 170.0% | 25.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$1.100M |
YoY Change | -100.0% | 83.33% |
Cash From Investing Activities | -$5.500M | -$3.100M |
YoY Change | 77.42% | 40.91% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $1.000M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.100M | -8.000M |
YoY Change | -73.75% | 9.59% |
NET CHANGE | ||
Cash From Operating Activities | 13.10M | 10.90M |
Cash From Investing Activities | -5.500M | -3.100M |
Cash From Financing Activities | -2.100M | -8.000M |
Net Change In Cash | 5.500M | -200.0K |
YoY Change | -2850.0% | -77.78% |
FREE CASH FLOW | ||
Cash From Operating Activities | $13.10M | $10.90M |
Capital Expenditures | -$5.400M | -$2.000M |
Free Cash Flow | $18.50M | $12.90M |
YoY Change | 43.41% | 26.47% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
57188000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
185212000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
40550000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
34443526 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
59959000 | |
CY2015Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
2510000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12673000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
24401000 | |
CY2015Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3985000 | |
CY2015Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34345000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34345000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
59566000 | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35055000 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
7885000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
66269000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
103456000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
416045000 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7385000 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
21182000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
56953000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
88426000 | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
|
449000 | |
CY2015Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
6071000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
19445000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
171344000 | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34599000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
200000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
449000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
29525000 | ||
CY2016Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-563000 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1624000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-338000 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-517000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-225000 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1107000 | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7245000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1303000 | ||
CY2015Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5461000 | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
200000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
200000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15317000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
14088000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
2387000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3385000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3494000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
162000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3782000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1698000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2007000 | ||
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
19633000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1736000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
24000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
997000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
414000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
23000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-21130000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-8444000 | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-21130000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8444000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1375000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-610000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4780000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
28943000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
51146000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
80089000 | |
us-gaap |
Interest Paid
InterestPaid
|
2167000 | ||
us-gaap |
Interest Paid
InterestPaid
|
2939000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
10870000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
6071000 | ||
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
359000 | ||
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
63000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:18pt;margin-left:4.53%;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:6pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The Company evaluates its estimates based on historical experience, current conditions and various other assumptions that it believes are reasonable under the circumstances. Estimates and assumptions are reviewed on an on-going basis and the effects of revisions are reflected in the period in which they are deemed to be necessary. Actual results could differ significantly from those estimates. </p></div> | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
-572000 | ||
us-gaap |
Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
|
0.41 | ||
CY2016Q3 | us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Change On Operating Results
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnOperatingResults
|
100000 | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-2352000 | ||
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
144000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
112000 | ||
CY2016Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
3450000 | |
CY2016Q3 | us-gaap |
Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
|
5316000 | |
CY2015Q4 | us-gaap |
Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
|
3889000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
4657000 | |
CY2016Q3 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2016Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
259566000 | |
CY2016Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
151229000 | |
CY2015Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
254685000 | |
CY2015Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
151229000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
164542000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
116698000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
47844000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
165858000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
112616000 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
53242000 | |
CY2015Q4 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
13027000 | |
CY2015Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
178885000 | |
us-gaap |
Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
|
3468000 | ||
novt |
Amortization Of Intangible Assets Including Cost Of Goods Sold Amortization
AmortizationOfIntangibleAssetsIncludingCostOfGoodsSoldAmortization
|
9061000 | ||
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
3098000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
11029000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
8843000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
6510000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
4270000 | |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
14094000 | |
CY2015Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
38511000 | |
CY2015Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
10138000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
9266000 | |
CY2015Q4 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
1651000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7357000 | |
CY2015Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
3335000 | |
CY2015Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
1652000 | |
CY2016Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
3821000 | |
CY2015Q4 | novt |
Accrued Professional Services Fees And Other Liabilities Current
AccruedProfessionalServicesFeesAndOtherLiabilitiesCurrent
|
8838000 | |
CY2014Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
3044000 | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
1878000 | ||
CY2016Q2 | us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P5Y | |
novt |
Debt Instruments Maturity Date Month And Year
DebtInstrumentsMaturityDateMonthAndYear
|
2021-05 | ||
CY2016Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2496000 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
988000 | |
CY2015Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
961000 | |
CY2016Q1 | us-gaap |
Dividend Income Securities Operating Tax Exempt
DividendIncomeSecuritiesOperatingTaxExempt
|
2300000 | |
us-gaap |
Effective Income Tax Rate Reconciliation Deductions Dividends
EffectiveIncomeTaxRateReconciliationDeductionsDividends
|
0.019 | ||
CY2015Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.272 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.263 | ||
CY2016Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
-1621000 | |
CY2015Q4 | us-gaap |
Restructuring Costs
RestructuringCosts
|
1051000 | |
us-gaap |
Restructuring Costs
RestructuringCosts
|
3063000 | ||
us-gaap |
Restructuring Costs
RestructuringCosts
|
3188000 | ||
CY2016Q3 | novt |
Business Combination Acquisition Related Cost Benefit
BusinessCombinationAcquisitionRelatedCostBenefit
|
786000 | |
CY2015Q4 | novt |
Business Combination Acquisition Related Cost Benefit
BusinessCombinationAcquisitionRelatedCostBenefit
|
282000 | |
novt |
Business Combination Acquisition Related Cost Benefit
BusinessCombinationAcquisitionRelatedCostBenefit
|
2765000 | ||
novt |
Business Combination Acquisition Related Cost Benefit
BusinessCombinationAcquisitionRelatedCostBenefit
|
-66000 | ||
CY2015Q4 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
46000 | |
us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
1110000 | ||
CY2016Q3 | novt |
Acquisition And Divestiture Related Charges
AcquisitionAndDivestitureRelatedCharges
|
786000 | |
CY2015Q4 | novt |
Acquisition And Divestiture Related Charges
AcquisitionAndDivestitureRelatedCharges
|
328000 | |
novt |
Acquisition And Divestiture Related Charges
AcquisitionAndDivestitureRelatedCharges
|
2765000 | ||
novt |
Acquisition And Divestiture Related Charges
AcquisitionAndDivestitureRelatedCharges
|
1044000 | ||
CY2015Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1882000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
4700000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
3646000 | ||
novt |
Restructuring Reserve Settled Without Cash And Other Adjustments
RestructuringReserveSettledWithoutCashAndOtherAdjustments
|
-632000 | ||
CY2016Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2304000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2016Q3 | novt |
Gross Margin Percentage
GrossMarginPercentage
|
0.421 | |
CY2015Q4 | novt |
Gross Margin Percentage
GrossMarginPercentage
|
0.433 | |
novt |
Gross Margin Percentage
GrossMarginPercentage
|
0.418 | ||
novt |
Gross Margin Percentage
GrossMarginPercentage
|
0.428 | ||
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5164000 | |
CY2015Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4703000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15933000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14088000 |