2017 Q2 Form 10-Q Financial Statement
#000156459017015146 Filed on August 03, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q3 |
---|---|---|
Revenue | $119.1M | $97.73M |
YoY Change | 31.9% | 1.29% |
Cost Of Revenue | $65.61M | $56.24M |
YoY Change | 22.82% | 1.97% |
Gross Profit | $53.49M | $41.50M |
YoY Change | 44.99% | 0.37% |
Gross Profit Margin | 44.91% | 42.46% |
Selling, General & Admin | $23.80M | $20.20M |
YoY Change | 12.33% | -3.46% |
% of Gross Profit | 44.5% | 48.67% |
Research & Development | $9.004M | $8.016M |
YoY Change | 11.82% | 2.24% |
% of Gross Profit | 16.83% | 19.32% |
Depreciation & Amortization | $7.094M | $5.164M |
YoY Change | 21.66% | 11.7% |
% of Gross Profit | 13.26% | 12.44% |
Operating Expenses | $9.004M | $28.21M |
YoY Change | -73.75% | -9.08% |
Operating Profit | $15.75M | $13.28M |
YoY Change | 508.7% | 28.76% |
Interest Expense | -$1.435M | -$500.0K |
YoY Change | 30.45% | -103.23% |
% of Operating Profit | -9.11% | -3.76% |
Other Income/Expense, Net | -$119.0K | $300.0K |
YoY Change | -116.02% | -98.07% |
Pretax Income | $14.68M | $7.400M |
YoY Change | 558.84% | -71.34% |
Income Tax | $4.689M | $2.500M |
% Of Pretax Income | 31.94% | 33.78% |
Net Earnings | $9.402M | $4.871M |
YoY Change | 393.28% | -75.02% |
Net Earnings / Revenue | 7.89% | 4.98% |
Basic Earnings Per Share | $0.16 | |
Diluted Earnings Per Share | $0.16 | $0.14 |
COMMON SHARES | ||
Basic Shares Outstanding | 34.73M | |
Diluted Shares Outstanding | 34.89M |
Balance Sheet
Concept | 2017 Q2 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $89.10M | $60.50M |
YoY Change | 31.22% | -25.4% |
Cash & Equivalents | $89.13M | $64.74M |
Short-Term Investments | ||
Other Short-Term Assets | $6.700M | $4.900M |
YoY Change | 45.65% | -58.12% |
Inventory | $76.80M | $60.00M |
Prepaid Expenses | ||
Receivables | $69.10M | $57.60M |
Other Receivables | $4.000M | $4.500M |
Total Short-Term Assets | $245.7M | $187.5M |
YoY Change | 25.74% | -11.82% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $36.50M | $37.60M |
YoY Change | 0.83% | -0.48% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $14.90M | $16.50M |
YoY Change | -19.46% | 21.52% |
Total Long-Term Assets | $303.9M | $226.4M |
YoY Change | 37.45% | 3.01% |
TOTAL ASSETS | ||
Total Short-Term Assets | $245.7M | $187.5M |
Total Long-Term Assets | $303.9M | $226.4M |
Total Assets | $549.6M | $413.9M |
YoY Change | 31.96% | -4.28% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $37.80M | $25.90M |
YoY Change | 40.52% | -3.72% |
Accrued Expenses | $23.30M | $28.90M |
YoY Change | -4.12% | 107.91% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $7.400M | $7.400M |
YoY Change | 0.0% | -1.33% |
Total Short-Term Liabilities | $83.30M | $63.80M |
YoY Change | 38.14% | 2.9% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $112.1M | $87.80M |
YoY Change | 17.14% | -19.3% |
Other Long-Term Liabilities | $13.70M | $12.70M |
YoY Change | 7.87% | -48.37% |
Total Long-Term Liabilities | $125.8M | $100.5M |
YoY Change | 16.05% | -24.66% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $83.30M | $63.80M |
Total Long-Term Liabilities | $125.8M | $100.5M |
Total Liabilities | $245.1M | $164.3M |
YoY Change | 44.77% | -16.94% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$127.6M | |
YoY Change | -31.99% | |
Common Stock | $454.8M | |
YoY Change | 0.35% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $304.5M | $249.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $549.6M | $413.9M |
YoY Change | 31.95% | -4.28% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $9.402M | $4.871M |
YoY Change | 393.28% | -75.02% |
Depreciation, Depletion And Amortization | $7.094M | $5.164M |
YoY Change | 21.66% | 11.7% |
Cash From Operating Activities | $16.70M | $15.50M |
YoY Change | 101.25% | 80.23% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.300M | -$3.000M |
YoY Change | -155.53% | 150.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $100.0K | -$9.300M |
YoY Change | -98.18% | -129.52% |
Cash From Investing Activities | -$1.200M | -$12.30M |
YoY Change | -137.88% | -140.46% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -7.200M | -9.500M |
YoY Change | 108.76% | 33.8% |
NET CHANGE | ||
Cash From Operating Activities | 16.70M | 15.50M |
Cash From Investing Activities | -1.200M | -12.30M |
Cash From Financing Activities | -7.200M | -9.500M |
Net Change In Cash | 8.300M | -6.300M |
YoY Change | 3.53% | -119.75% |
FREE CASH FLOW | ||
Cash From Operating Activities | $16.70M | $15.50M |
Capital Expenditures | -$1.300M | -$3.000M |
Free Cash Flow | $18.00M | $18.50M |
YoY Change | 202.17% | 88.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
304546000 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
549613000 | |
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
719000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34580000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34580000 | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
119102000 | |
us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | ||
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-22598000 | |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
423856000 | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-127611000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
30899000 | |
us-gaap |
Revenues
Revenues
|
188050000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
128493000 | ||
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
56238000 | |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9004000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10153000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
2341000 | ||
novt |
Inventory Acquisition Fair Value Adjustment
InventoryAcquisitionFairValueAdjustment
|
1035000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
427000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
1427000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
29522000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
23791000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
23791000 | ||
novt |
Payments To Acquire Businesses Net Of Cash Acquired And Working Capital Adjustments
PaymentsToAcquireBusinessesNetOfCashAcquiredAndWorkingCapitalAdjustments
|
34798000 | ||
novt |
Payments To Acquire Businesses Net Of Cash Acquired And Working Capital Adjustments
PaymentsToAcquireBusinessesNetOfCashAcquiredAndWorkingCapitalAdjustments
|
8952000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
10000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3631000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-37905000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-10608000 | ||
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
1498000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-37905000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9110000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
42000000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
8750000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
7500000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1987000 | ||
novt |
Payments For Contingent Considerations
PaymentsForContingentConsiderations
|
2398000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
370000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1349000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1383000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
400000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
718000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
28288000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-12937000 | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
28288000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-12937000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1113000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1206000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
21018000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
44264000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1794000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
9750000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7976000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
5222000 | ||
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
2022000 | ||
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
87966000 | |
CY2017Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
230429000 | |
CY2016Q3 | novt |
Amortization Of Intangible Assets Including Cost Of Goods Sold Amortization
AmortizationOfIntangibleAssetsIncludingCostOfGoodsSoldAmortization
|
2964000 | |
novt |
Amortization Of Intangible Assets Including Cost Of Goods Sold Amortization
AmortizationOfIntangibleAssetsIncludingCostOfGoodsSoldAmortization
|
9533000 | ||
CY2017Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
50139000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
39822000 | |
CY2017Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
9427000 | |
CY2017Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
13725000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
9511000 | |
CY2017Q2 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
3505000 | |
CY2016Q4 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
2400000 | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2360000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10909000 | ||
novt |
Increase Decrease In Prepaid Income Taxes Income Taxes Receivable Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidIncomeTaxesIncomeTaxesReceivablePrepaidDeferredExpenseAndOtherAssets
|
2026000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
9411000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-185000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3117000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-701000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1148000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-587000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1607000 | ||
novt |
Increase Decrease In Prepaid Income Taxes Income Taxes Receivable Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidIncomeTaxesIncomeTaxesReceivablePrepaidDeferredExpenseAndOtherAssets
|
2899000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
2683000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-193000 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5222000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
29522000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5287000 | ||
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
53489000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
97734000 | |
us-gaap |
Revenues
Revenues
|
228076000 | ||
CY2017Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
65613000 | |
us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
610000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2390000 | ||
CY2016Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
3142000 | |
CY2017Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
3960000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34796000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34696000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
34887000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35294000 | ||
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
3589000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2915000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
5029000 | ||
us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
26409000 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
4871000 | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
44264000 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
6777000 | ||
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.16 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.14 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.16 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | ||
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
117000 | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-846000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
3472000 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
610000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
48771000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13576000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1439000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
2027000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2787000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2397000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2495000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-428000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
104000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1008000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
538000 | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
59959000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
60497000 | |
us-gaap |
Interest Paid
InterestPaid
|
1857000 | ||
us-gaap |
Interest Paid
InterestPaid
|
1563000 | ||
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
185000 | ||
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
359000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:18pt;margin-left:4.53%;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:6pt;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. The Company evaluates its estimates based on historical experience, current conditions and various other assumptions that it believes are reasonable under the circumstances. Estimates and assumptions are reviewed on an on-going basis and the effects of revisions are reflected in the period in which they are deemed to be necessary. Actual results could differ significantly from those estimates. </p></div> | ||
CY2017Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
636000 | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
4538000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
|
579000 | ||
CY2017Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
3718000 | |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
3718000 | ||
CY2017Q2 | novt |
Net Income Loss After Adjustment Of Redeemable Noncontrolling Interest To Estimated Redemption Value
NetIncomeLossAfterAdjustmentOfRedeemableNoncontrollingInterestToEstimatedRedemptionValue
|
5684000 | |
CY2016Q3 | novt |
Net Income Loss After Adjustment Of Redeemable Noncontrolling Interest To Estimated Redemption Value
NetIncomeLossAfterAdjustmentOfRedeemableNoncontrollingInterestToEstimatedRedemptionValue
|
4871000 | |
novt |
Net Income Loss After Adjustment Of Redeemable Noncontrolling Interest To Estimated Redemption Value
NetIncomeLossAfterAdjustmentOfRedeemableNoncontrollingInterestToEstimatedRedemptionValue
|
39936000 | ||
novt |
Net Income Loss After Adjustment Of Redeemable Noncontrolling Interest To Estimated Redemption Value
NetIncomeLossAfterAdjustmentOfRedeemableNoncontrollingInterestToEstimatedRedemptionValue
|
6777000 | ||
CY2016Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
153000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
498000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
174000 | ||
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
193000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
97000 | ||
CY2017Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
4674000 | |
CY2017Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
2950000 | |
CY2017Q2 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
2950000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
9569000 | |
CY2016Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
2775000 | |
CY2016Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
2381000 | |
CY2016Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
5156000 | |
CY2017Q2 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2017Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
302767000 | |
CY2017Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
151229000 | |
CY2016Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
259357000 | |
CY2016Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
151229000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
217402000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
129436000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
168141000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
119425000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
48716000 | |
CY2017Q2 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
13027000 | |
CY2016Q4 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
13027000 | |
CY2016Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
181168000 | |
CY2017Q2 | us-gaap |
Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
|
1696000 | |
CY2016Q3 | us-gaap |
Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
|
985000 | |
us-gaap |
Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
|
3337000 | ||
us-gaap |
Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
|
2169000 | ||
CY2017Q2 | novt |
Amortization Of Intangible Assets Including Cost Of Goods Sold Amortization
AmortizationOfIntangibleAssetsIncludingCostOfGoodsSoldAmortization
|
5043000 | |
novt |
Amortization Of Intangible Assets Including Cost Of Goods Sold Amortization
AmortizationOfIntangibleAssetsIncludingCostOfGoodsSoldAmortization
|
6256000 | ||
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
9027000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
15888000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
12856000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
9882000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
8552000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
31761000 | |
CY2016Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8012000 | |
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
14288000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
9647000 | |
CY2017Q2 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
782000 | |
CY2016Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
1371000 | |
CY2017Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1366000 | |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1237000 | |
CY2017Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
2297000 | |
CY2016Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
1164000 | |
CY2017Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
8355000 | |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
7612000 | |
CY2015Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
3335000 | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
1408000 | ||
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
639000 | ||
us-gaap |
Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
|
419000 | ||
us-gaap |
Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
|
23000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
1101000 | ||
novt |
Effective Income Tax Rate Reconciliation Deductions Deferred Tax Liability Write Off
EffectiveIncomeTaxRateReconciliationDeductionsDeferredTaxLiabilityWriteOff
|
0.189 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
797000 | ||
us-gaap |
Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
92000 | ||
us-gaap |
Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
-21000 | ||
CY2016Q3 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
3179000 | |
CY2017Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
7902000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
8111000 | |
CY2017Q2 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
5551000 | |
CY2016Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
5957000 | |
CY2017Q2 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
1901000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
2264000 | |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1318000 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1055000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2787000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2397000 | ||
CY2017Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.319 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.116 | ||
novt |
Deferred Tax Liability Write Off
DeferredTaxLiabilityWriteOff
|
1400000 | ||
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.339 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.294 | ||
us-gaap |
Dividend Income Securities Operating Tax Exempt
DividendIncomeSecuritiesOperatingTaxExempt
|
2300000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Deductions Dividends
EffectiveIncomeTaxRateReconciliationDeductionsDividends
|
0.044 | ||
CY2017Q2 | us-gaap |
Restructuring Costs
RestructuringCosts
|
163000 | |
CY2016Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
1972000 | |
us-gaap |
Restructuring Costs
RestructuringCosts
|
200000 | ||
us-gaap |
Restructuring Costs
RestructuringCosts
|
4684000 | ||
CY2017Q2 | novt |
Business Combination Acquisition Related Cost Benefit
BusinessCombinationAcquisitionRelatedCostBenefit
|
1418000 | |
CY2016Q3 | novt |
Business Combination Acquisition Related Cost Benefit
BusinessCombinationAcquisitionRelatedCostBenefit
|
1733000 | |
novt |
Business Combination Acquisition Related Cost Benefit
BusinessCombinationAcquisitionRelatedCostBenefit
|
2198000 | ||
novt |
Business Combination Acquisition Related Cost Benefit
BusinessCombinationAcquisitionRelatedCostBenefit
|
1979000 | ||
CY2016Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1736000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
200000 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
781000 | ||
novt |
Restructuring Reserve Settled Without Cash And Other Adjustments
RestructuringReserveSettledWithoutCashAndOtherAdjustments
|
-97000 | ||
CY2017Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1058000 | |
CY2017Q2 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1400000 | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
2200000 | ||
us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
21582000 | ||
us-gaap |
Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
|
1448000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2017Q2 | novt |
Gross Margin Percentage
GrossMarginPercentage
|
0.449 | |
CY2016Q3 | novt |
Gross Margin Percentage
GrossMarginPercentage
|
0.425 | |
novt |
Gross Margin Percentage
GrossMarginPercentage
|
0.437 | ||
novt |
Gross Margin Percentage
GrossMarginPercentage
|
0.417 | ||
CY2017Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7094000 | |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4938000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13576000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10769000 |