|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.748B
22.67%
YoY
|
$1.425B
-17.68%
YoY
|
$1.731B
432.62%
YoY
|
$325.0M
41.22%
YoY
|
$230.1M
94.21%
YoY
|
| Depreciation, Depletion And Amortization |
$738.0M
30.85%
YoY
|
$564.0M
0.36%
YoY
|
$562.0M
29.79%
YoY
|
$433.0M
-8.26%
YoY
|
$472.0M
40.48%
YoY
|
| Cash From Operating Activities |
$5.444B
27.58%
YoY
|
$4.267B
25.57%
YoY
|
$3.398B
24.79%
YoY
|
$2.723B
24.28%
YoY
|
$2.191B
22.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$868.0M
1.88%
YoY
|
$852.0M
22.77%
YoY
|
$694.0M
-226.18%
YoY
|
-$550.0M
-240.31%
YoY
|
$392.0M
-6.44%
YoY
|
| Acquisitions |
$1.084B
859.29%
YoY
|
$113.0M
-59.93%
YoY
|
$282.0M
209.89%
YoY
|
$91.00M
-88.41%
YoY
|
$785.0M
633.64%
YoY
|
| Other Investing Activities |
-$38.00M
-205.56%
YoY
|
$36.00M
800.0%
YoY
|
$4.000M
-100.2%
YoY
|
-$2.033B
14421.43%
YoY
|
-$14.00M
1300.0%
YoY
|
| Cash From Investing Activities |
-$1.689B
-32.47%
YoY
|
-$2.501B
15.41%
YoY
|
-$2.167B
-16.11%
YoY
|
-$2.583B
60.73%
YoY
|
-$1.607B
6.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.840B
164.37%
YoY
|
$696.0M
29.37%
YoY
|
$538.0M
203.95%
YoY
|
$177.0M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.340B
74.24%
YoY
|
-$1.343B
67.25%
YoY
|
-$803.0M
133.43%
YoY
|
-$344.0M
-32.02%
YoY
|
-$506.0M
-184.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.444B
27.58%
YoY
|
$4.267B
25.57%
YoY
|
$3.398B
24.79%
YoY
|
$2.723B
24.28%
YoY
|
$2.191B
22.68%
YoY
|
| Cash From Investing Activities |
-$1.689B
-32.47%
YoY
|
-$2.501B
15.41%
YoY
|
-$2.167B
-16.11%
YoY
|
-$2.583B
60.73%
YoY
|
-$1.607B
6.64%
YoY
|
| Cash From Financing Activities |
-$2.340B
74.24%
YoY
|
-$1.343B
67.25%
YoY
|
-$803.0M
133.43%
YoY
|
-$344.0M
-32.02%
YoY
|
-$506.0M
-184.76%
YoY
|
| Net Change In Cash |
$5.444B
1240.89%
YoY
|
$406.0M
-5.36%
YoY
|
$429.0M
-310.29%
YoY
|
-$204.0M
-484.91%
YoY
|
$53.00M
-94.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.444B
27.58%
YoY
|
$4.267B
25.57%
YoY
|
$3.398B
24.79%
YoY
|
$2.723B
24.28%
YoY
|
$2.191B
22.68%
YoY
|
| Capital Expenditures |
$868.0M
1.88%
YoY
|
$852.0M
22.77%
YoY
|
$694.0M
-226.18%
YoY
|
-$550.0M
-240.31%
YoY
|
$392.0M
-6.44%
YoY
|
| Free Cash Flow |
$4.576B
34.0%
YoY
|
$3.415B
26.29%
YoY
|
$2.704B
-17.38%
YoY
|
$3.273B
81.93%
YoY
|
$1.799B
31.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$469.0M
1.96%
YoY
|
$401.0M
4.43%
YoY
|
$502.0M
16.2%
YoY
|
$385.0M
46.95%
YoY
|
$460.0M
32.56%
YoY
|
$384.0M
30.17%
YoY
|
$432.0M
78.51%
YoY
|
$262.0M
-74.9%
YoY
|
$347.0M
131.33%
YoY
|
$295.0M
96.67%
YoY
|
$242.0M
203.45%
YoY
|
$1.044B
5180.19%
YoY
|
$150.0M
99.07%
YoY
|
$150.0M
476.92%
YoY
|
$79.75M
26.81%
YoY
|
$19.77M
-66.49%
YoY
|
$75.35M
-8.6%
YoY
|
$26.00M
56.63%
YoY
|
$62.89M
389.11%
YoY
|
$59.00M
44.73%
YoY
|
| Depreciation, Depletion And Amortization |
$258.0M
61.25%
YoY
|
$212.0M
37.66%
YoY
|
$133.0M
38.54%
YoY
|
$120.0M
36.36%
YoY
|
$160.0M
23.08%
YoY
|
$154.0M
0.0%
YoY
|
$96.00M
-2.04%
YoY
|
$88.00M
0.0%
YoY
|
$130.0M
3.17%
YoY
|
$154.0M
30.51%
YoY
|
$98.00M
48.48%
YoY
|
$88.00M
44.26%
YoY
|
$126.0M
24.75%
YoY
|
$118.0M
-6.35%
YoY
|
$66.00M
-20.48%
YoY
|
$61.00M
-21.79%
YoY
|
$101.0M
-4.72%
YoY
|
$126.0M
35.34%
YoY
|
$83.00M
43.1%
YoY
|
$78.00M
52.94%
YoY
|
| Cash From Operating Activities |
$1.670B
-0.42%
YoY
|
$2.238B
36.88%
YoY
|
$813.0M
21.16%
YoY
|
$716.0M
15.48%
YoY
|
$1.677B
25.06%
YoY
|
$1.635B
1.87%
YoY
|
$671.0M
115.76%
YoY
|
$620.0M
6.9%
YoY
|
$1.341B
48.67%
YoY
|
$1.605B
38.12%
YoY
|
$311.0M
17.36%
YoY
|
$580.0M
33.95%
YoY
|
$902.0M
4.52%
YoY
|
$1.162B
37.68%
YoY
|
$265.0M
-17.19%
YoY
|
$433.0M
44.33%
YoY
|
$863.0M
18.71%
YoY
|
$844.0M
23.12%
YoY
|
$320.0M
32.51%
YoY
|
$300.0M
-18.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$141.0M
-31.22%
YoY
|
$238.0M
-9.51%
YoY
|
$244.0M
20.79%
YoY
|
$190.0M
-29.89%
YoY
|
$205.0M
31.41%
YoY
|
$263.0M
0.77%
YoY
|
$202.0M
48.53%
YoY
|
$271.0M
105.3%
YoY
|
$156.0M
-5.45%
YoY
|
$261.0M
-281.25%
YoY
|
$136.0M
-183.95%
YoY
|
$132.0M
-187.42%
YoY
|
$165.0M
77.42%
YoY
|
-$144.0M
34.58%
YoY
|
-$162.0M
72.34%
YoY
|
-$151.0M
65.93%
YoY
|
$93.00M
-13.08%
YoY
|
-$107.0M
-23.95%
YoY
|
-$94.00M
2.62%
YoY
|
-$91.00M
-22.22%
YoY
|
| Acquisitions |
$1.325B
7261.11%
YoY
|
N/A
|
N/A
|
N/A
|
$18.00M
-90.72%
YoY
|
N/A
|
N/A
|
N/A
|
$194.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$28.00M
833.33%
YoY
|
-$260.0M
-45.26%
YoY
|
-$307.0M
-32.68%
YoY
|
-$233.0M
-377.38%
YoY
|
-$3.000M
-99.61%
YoY
|
-$475.0M
159.56%
YoY
|
-$456.0M
17.22%
YoY
|
$84.00M
-115.5%
YoY
|
-$762.0M
5761.54%
YoY
|
-$183.0M
-74.93%
YoY
|
-$389.0M
-16.7%
YoY
|
-$542.0M
-16.49%
YoY
|
-$13.00M
-1400.0%
YoY
|
-$730.0M
189.68%
YoY
|
-$467.0M
353.4%
YoY
|
-$649.0M
24.09%
YoY
|
$1.000M
-114.29%
YoY
|
-$252.0M
601.95%
YoY
|
-$103.0M
-83.13%
YoY
|
-$523.0M
314.75%
YoY
|
| Cash From Investing Activities |
-$451.0M
107.83%
YoY
|
-$498.0M
-32.52%
YoY
|
-$551.0M
-16.26%
YoY
|
-$423.0M
126.2%
YoY
|
-$217.0M
-76.36%
YoY
|
-$738.0M
66.22%
YoY
|
-$658.0M
25.33%
YoY
|
-$187.0M
-72.26%
YoY
|
-$918.0M
75.19%
YoY
|
-$444.0M
-49.2%
YoY
|
-$525.0M
-16.53%
YoY
|
-$674.0M
-15.75%
YoY
|
-$524.0M
87.14%
YoY
|
-$874.0M
143.45%
YoY
|
-$629.0M
219.29%
YoY
|
-$800.0M
30.29%
YoY
|
-$280.0M
-35.93%
YoY
|
-$359.0M
103.4%
YoY
|
-$197.0M
-71.95%
YoY
|
-$614.0M
152.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.225B
646.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$298.0M
70.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$175.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.236B
461.81%
YoY
|
-$739.0M
56.9%
YoY
|
-$657.0M
125.0%
YoY
|
-$546.0M
70.09%
YoY
|
-$398.0M
53.67%
YoY
|
-$471.0M
23.62%
YoY
|
-$292.0M
-12.31%
YoY
|
-$321.0M
241.49%
YoY
|
-$259.0M
-5280.0%
YoY
|
-$381.0M
408.0%
YoY
|
-$333.0M
732.5%
YoY
|
-$94.00M
-47.19%
YoY
|
$5.000M
-109.8%
YoY
|
-$75.00M
-51.61%
YoY
|
-$40.00M
-48.72%
YoY
|
-$178.0M
19.46%
YoY
|
-$51.00M
-58.87%
YoY
|
-$155.0M
-23.83%
YoY
|
-$78.00M
-108.1%
YoY
|
-$149.0M
45.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.670B
-0.42%
YoY
|
$2.238B
36.88%
YoY
|
$813.0M
21.16%
YoY
|
$716.0M
15.48%
YoY
|
$1.677B
25.06%
YoY
|
$1.635B
1.87%
YoY
|
$671.0M
115.76%
YoY
|
$620.0M
6.9%
YoY
|
$1.341B
48.67%
YoY
|
$1.605B
38.12%
YoY
|
$311.0M
17.36%
YoY
|
$580.0M
33.95%
YoY
|
$902.0M
4.52%
YoY
|
$1.162B
37.68%
YoY
|
$265.0M
-17.19%
YoY
|
$433.0M
44.33%
YoY
|
$863.0M
18.71%
YoY
|
$844.0M
23.12%
YoY
|
$320.0M
32.51%
YoY
|
$300.0M
-18.48%
YoY
|
| Cash From Investing Activities |
-$451.0M
107.83%
YoY
|
-$498.0M
-32.52%
YoY
|
-$551.0M
-16.26%
YoY
|
-$423.0M
126.2%
YoY
|
-$217.0M
-76.36%
YoY
|
-$738.0M
66.22%
YoY
|
-$658.0M
25.33%
YoY
|
-$187.0M
-72.26%
YoY
|
-$918.0M
75.19%
YoY
|
-$444.0M
-49.2%
YoY
|
-$525.0M
-16.53%
YoY
|
-$674.0M
-15.75%
YoY
|
-$524.0M
87.14%
YoY
|
-$874.0M
143.45%
YoY
|
-$629.0M
219.29%
YoY
|
-$800.0M
30.29%
YoY
|
-$280.0M
-35.93%
YoY
|
-$359.0M
103.4%
YoY
|
-$197.0M
-71.95%
YoY
|
-$614.0M
152.57%
YoY
|
| Cash From Financing Activities |
-$2.236B
461.81%
YoY
|
-$739.0M
56.9%
YoY
|
-$657.0M
125.0%
YoY
|
-$546.0M
70.09%
YoY
|
-$398.0M
53.67%
YoY
|
-$471.0M
23.62%
YoY
|
-$292.0M
-12.31%
YoY
|
-$321.0M
241.49%
YoY
|
-$259.0M
-5280.0%
YoY
|
-$381.0M
408.0%
YoY
|
-$333.0M
732.5%
YoY
|
-$94.00M
-47.19%
YoY
|
$5.000M
-109.8%
YoY
|
-$75.00M
-51.61%
YoY
|
-$40.00M
-48.72%
YoY
|
-$178.0M
19.46%
YoY
|
-$51.00M
-58.87%
YoY
|
-$155.0M
-23.83%
YoY
|
-$78.00M
-108.1%
YoY
|
-$149.0M
45.79%
YoY
|
| Net Change In Cash |
-$1.022B
-195.78%
YoY
|
$1.001B
134.98%
YoY
|
-$395.0M
41.58%
YoY
|
-$253.0M
-325.89%
YoY
|
$1.067B
550.61%
YoY
|
$426.0M
-45.38%
YoY
|
-$279.0M
-48.99%
YoY
|
$112.0M
-159.57%
YoY
|
$164.0M
-57.29%
YoY
|
$780.0M
266.2%
YoY
|
-$547.0M
35.4%
YoY
|
-$188.0M
-65.5%
YoY
|
$384.0M
-27.13%
YoY
|
$213.0M
-35.45%
YoY
|
-$404.0M
-997.78%
YoY
|
-$545.0M
17.71%
YoY
|
$527.0M
256.08%
YoY
|
$330.0M
8.02%
YoY
|
$45.00M
-91.04%
YoY
|
-$463.0M
-2139.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.670B
-0.42%
YoY
|
$2.238B
36.88%
YoY
|
$813.0M
21.16%
YoY
|
$716.0M
15.48%
YoY
|
$1.677B
25.06%
YoY
|
$1.635B
1.87%
YoY
|
$671.0M
115.76%
YoY
|
$620.0M
6.9%
YoY
|
$1.341B
48.67%
YoY
|
$1.605B
38.12%
YoY
|
$311.0M
17.36%
YoY
|
$580.0M
33.95%
YoY
|
$902.0M
4.52%
YoY
|
$1.162B
37.68%
YoY
|
$265.0M
-17.19%
YoY
|
$433.0M
44.33%
YoY
|
$863.0M
18.71%
YoY
|
$844.0M
23.12%
YoY
|
$320.0M
32.51%
YoY
|
$300.0M
-18.48%
YoY
|
| Capital Expenditures |
$141.0M
-31.22%
YoY
|
$238.0M
-9.51%
YoY
|
$244.0M
20.79%
YoY
|
$190.0M
-29.89%
YoY
|
$205.0M
31.41%
YoY
|
$263.0M
0.77%
YoY
|
$202.0M
48.53%
YoY
|
$271.0M
105.3%
YoY
|
$156.0M
-5.45%
YoY
|
$261.0M
-281.25%
YoY
|
$136.0M
-183.95%
YoY
|
$132.0M
-187.42%
YoY
|
$165.0M
77.42%
YoY
|
-$144.0M
34.58%
YoY
|
-$162.0M
72.34%
YoY
|
-$151.0M
65.93%
YoY
|
$93.00M
-13.08%
YoY
|
-$107.0M
-23.95%
YoY
|
-$94.00M
2.62%
YoY
|
-$91.00M
-22.22%
YoY
|
| Free Cash Flow |
$1.529B
3.87%
YoY
|
$2.000B
45.77%
YoY
|
$569.0M
21.32%
YoY
|
$526.0M
50.72%
YoY
|
$1.472B
24.22%
YoY
|
$1.372B
2.08%
YoY
|
$469.0M
168.0%
YoY
|
$349.0M
-22.1%
YoY
|
$1.185B
60.79%
YoY
|
$1.344B
2.91%
YoY
|
$175.0M
-59.02%
YoY
|
$448.0M
-23.29%
YoY
|
$737.0M
-4.29%
YoY
|
$1.306B
37.33%
YoY
|
$427.0M
3.14%
YoY
|
$584.0M
49.36%
YoY
|
$770.0M
24.19%
YoY
|
$951.0M
15.11%
YoY
|
$414.0M
24.29%
YoY
|
$391.0M
-19.38%
YoY
|
Loading...