|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$71.62M
29.84%
YoY
|
$55.16M
63.38%
YoY
|
$33.76M
148.6%
YoY
|
| Depreciation, Depletion And Amortization |
$2.486M
-11.21%
YoY
|
$2.800M
-6.67%
YoY
|
$3.000M
-25.35%
YoY
|
| Cash From Operating Activities |
$44.29M
123.59%
YoY
|
$19.81M
-96.07%
YoY
|
$504.2M
-62.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$2.765M
162.83%
YoY
|
$1.052M
-62.55%
YoY
|
$2.809M
-44.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.627B
255.81%
YoY
|
-$457.2M
-38.65%
YoY
|
-$745.1M
-36.32%
YoY
|
| Cash From Investing Activities |
-$1.630B
255.66%
YoY
|
-$458.2M
-38.96%
YoY
|
-$750.7M
-36.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$114.2M
14724.81%
YoY
|
$770.0K
25.0%
YoY
|
$616.0K
-149.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.706B
268.52%
YoY
|
$462.8M
42.77%
YoY
|
$324.2M
-191.38%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$44.29M
123.59%
YoY
|
$19.81M
-96.07%
YoY
|
$504.2M
-62.7%
YoY
|
| Cash From Investing Activities |
-$1.630B
255.66%
YoY
|
-$458.2M
-38.96%
YoY
|
-$750.7M
-36.13%
YoY
|
| Cash From Financing Activities |
$1.706B
268.52%
YoY
|
$462.8M
42.77%
YoY
|
$324.2M
-191.38%
YoY
|
| Net Change In Cash |
$120.2M
392.37%
YoY
|
$24.41M
-68.57%
YoY
|
$77.66M
-143.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.29M
123.59%
YoY
|
$19.81M
-96.07%
YoY
|
$504.2M
-62.7%
YoY
|
| Capital Expenditures |
$2.765M
162.83%
YoY
|
$1.052M
-62.55%
YoY
|
$2.809M
-44.88%
YoY
|
| Free Cash Flow |
$41.53M
121.39%
YoY
|
$18.76M
-96.26%
YoY
|
$501.4M
-62.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$21.70M
25.82%
YoY
|
$18.40M
107.96%
YoY
|
$20.13M
-47.46%
YoY
|
$20.34M
53.88%
YoY
|
$17.25M
40.78%
YoY
|
$8.846M
-1274.77%
YoY
|
$38.32M
54.1%
YoY
|
| Depreciation, Depletion And Amortization |
$594.0K
-10.27%
YoY
|
$742.0K
-68.97%
YoY
|
$615.0K
-78.64%
YoY
|
$613.0K
-14.39%
YoY
|
$662.0K
-10.05%
YoY
|
$2.391M
114.25%
YoY
|
$2.879M
-5.23%
YoY
|
| Cash From Operating Activities |
$37.69M
-30.74%
YoY
|
-$28.26M
-366.19%
YoY
|
$90.43M
883.79%
YoY
|
-$72.30M
N/A
|
$54.42M
-5895.95%
YoY
|
$10.62M
-90.94%
YoY
|
$9.192M
-97.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$417.0K
29.5%
YoY
|
$508.0K
464.44%
YoY
|
$794.0K
-17.46%
YoY
|
$1.437M
N/A
|
$322.0K
-42.19%
YoY
|
$90.00K
-75.54%
YoY
|
$962.0K
-81.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$388.4M
-45.69%
YoY
|
-$54.00M
-162.79%
YoY
|
-$472.9M
-12.94%
YoY
|
-$384.6M
N/A
|
-$715.2M
N/A
|
$86.00M
-180.44%
YoY
|
-$543.2M
-14.89%
YoY
|
| Cash From Investing Activities |
-$388.8M
-45.66%
YoY
|
-$54.51M
-163.45%
YoY
|
-$473.7M
-12.95%
YoY
|
-$386.0M
N/A
|
-$715.5M
279.29%
YoY
|
$85.91M
-180.08%
YoY
|
-$544.1M
-15.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$114.4M
N/A
|
N/A
N/A
|
-$11.57M
5159.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$342.3M
-43.54%
YoY
|
$160.1M
-199.43%
YoY
|
$386.8M
-38.0%
YoY
|
$552.5M
N/A
|
$606.3M
635.36%
YoY
|
-$161.0M
26.34%
YoY
|
$623.8M
38.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.69M
-30.74%
YoY
|
-$28.26M
-366.19%
YoY
|
$90.43M
883.79%
YoY
|
-$72.30M
N/A
|
$54.42M
-5895.95%
YoY
|
$10.62M
-90.94%
YoY
|
$9.192M
-97.62%
YoY
|
| Cash From Investing Activities |
-$388.8M
-45.66%
YoY
|
-$54.51M
-163.45%
YoY
|
-$473.7M
-12.95%
YoY
|
-$386.0M
N/A
|
-$715.5M
279.29%
YoY
|
$85.91M
-180.08%
YoY
|
-$544.1M
-15.43%
YoY
|
| Cash From Financing Activities |
$342.3M
-43.54%
YoY
|
$160.1M
-199.43%
YoY
|
$386.8M
-38.0%
YoY
|
$552.5M
N/A
|
$606.3M
635.36%
YoY
|
-$161.0M
26.34%
YoY
|
$623.8M
38.14%
YoY
|
| Net Change In Cash |
-$8.842M
-83.86%
YoY
|
$77.30M
-219.92%
YoY
|
$3.503M
-96.06%
YoY
|
$94.16M
N/A
|
-$54.80M
-48.85%
YoY
|
-$64.46M
-45.13%
YoY
|
$88.86M
-54.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.69M
-30.74%
YoY
|
-$28.26M
-366.19%
YoY
|
$90.43M
883.79%
YoY
|
-$72.30M
N/A
|
$54.42M
-5895.95%
YoY
|
$10.62M
-90.94%
YoY
|
$9.192M
-97.62%
YoY
|
| Capital Expenditures |
$417.0K
29.5%
YoY
|
$508.0K
464.44%
YoY
|
$794.0K
-17.46%
YoY
|
$1.437M
N/A
|
$322.0K
-42.19%
YoY
|
$90.00K
-75.54%
YoY
|
$962.0K
-81.37%
YoY
|
| Free Cash Flow |
$37.28M
-31.1%
YoY
|
-$28.77M
-373.29%
YoY
|
$89.64M
989.14%
YoY
|
-$73.74M
N/A
|
$54.10M
-3716.44%
YoY
|
$10.53M
-90.99%
YoY
|
$8.230M
-97.84%
YoY
|
Loading...