Financial Snapshot

Revenue
$336.7M
TTM
Gross Margin
18.16%
TTM
Net Earnings
$27.75M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
495.07%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$346.6M
Q3 2024
Cash
Q3 2024
P/E
21.85
Nov 29, 2024 EST
Free Cash Flow
-$54.64M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $340.9M $321.6M $355.8M $352.6M $308.5M $323.3M $333.6M $341.9M $355.6M $347.2M $420.2M $472.5M $431.0M $479.0M $478.5M $448.3M $421.3M $304.7M $184.6M $159.0M $125.7M $124.8M $119.1M $119.0M $116.4M $107.1M $109.5M $106.0M $120.2M $128.1M $118.6M $128.3M $161.5M $127.0M $127.5M $108.0M $101.7M $108.5M $96.40M $89.40M $94.70M
YoY Change 6.0% -9.6% 0.89% 14.3% -4.58% -3.09% -2.42% -3.85% 2.42% -17.37% -11.07% 9.63% -10.02% 0.1% 6.74% 6.41% 38.27% 65.06% 16.1% 26.49% 0.72% 4.79% 0.08% 2.23% 8.68% -2.19% 3.3% -11.81% -6.17% 8.01% -7.56% -20.56% 27.17% -0.39% 18.06% 6.19% -6.27% 12.55% 7.83% -5.6%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $340.9M $321.6M $355.8M $352.6M $308.5M $323.3M $333.6M $341.9M $355.6M $347.2M $420.2M $472.5M $431.0M $479.0M $478.5M $448.3M $421.3M $304.7M $184.6M $159.0M $125.7M $124.8M $119.1M $119.0M $116.4M $107.1M $109.5M $106.0M $120.2M $128.1M $118.6M $128.3M $161.5M $127.0M $127.5M $108.0M $101.7M $108.5M $96.40M $89.40M $94.70M
Cost Of Revenue $273.5M $266.5M $291.4M $267.7M $236.6M $247.4M $246.4M $256.2M $266.2M $265.9M $340.8M $377.6M $337.3M $365.4M $368.4M $368.0M $344.4M $248.3M $146.3M $118.9M $88.30M $96.50M $94.10M $83.70M $79.60M $70.90M $74.00M $72.40M $77.40M $77.40M $70.70M $68.50M $81.70M $71.10M $71.30M $67.20M $62.30M $65.40M $59.20M $56.30M $62.80M
Gross Profit $67.45M $55.13M $64.40M $84.92M $71.93M $75.88M $87.23M $85.66M $89.40M $81.30M $79.40M $94.90M $93.80M $113.6M $110.1M $80.20M $76.90M $56.30M $38.30M $40.10M $37.50M $28.30M $25.00M $35.30M $36.80M $36.20M $35.50M $33.60M $42.80M $50.70M $47.90M $59.80M $79.80M $55.90M $56.20M $40.90M $39.40M $43.10M $37.20M $33.10M $32.00M
Gross Profit Margin 19.79% 17.14% 18.1% 24.08% 23.31% 23.47% 26.15% 25.05% 25.14% 23.42% 18.9% 20.08% 21.76% 23.72% 23.01% 17.89% 18.25% 18.48% 20.75% 25.22% 29.83% 22.68% 20.99% 29.66% 31.62% 33.8% 32.42% 31.7% 35.61% 39.58% 40.39% 46.61% 49.41% 44.02% 44.08% 37.87% 38.74% 39.72% 38.59% 37.02% 33.79%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $30.78M $27.12M $34.15M $28.51M $25.46M $23.29M $22.90M $22.43M $21.70M $21.40M $21.20M $34.10M $20.00M $16.30M $18.70M $17.00M $23.00M $19.80M $14.50M $17.40M $15.50M $17.90M $20.40M $26.70M $17.10M $17.90M $23.30M $23.30M $27.60M $26.50M $27.30M $30.40M $37.30M $27.70M $29.30M $24.60M $24.00M $26.30M $20.60M $18.80M $16.40M
YoY Change 13.51% -20.59% 19.81% 11.95% 9.34% 1.69% 2.1% 3.36% 1.4% 0.94% -37.83% 70.5% 22.7% -12.83% 10.0% -26.09% 16.16% 36.55% -16.67% 12.26% -13.41% -12.25% -23.6% 56.14% -4.47% -23.18% 0.0% -15.58% 4.15% -2.93% -10.2% -18.5% 34.66% -5.46% 19.11% 2.5% -8.75% 27.67% 9.57% 14.63%
% of Gross Profit 45.64% 49.2% 53.04% 33.57% 35.4% 30.69% 26.25% 26.18% 24.27% 26.32% 26.7% 35.93% 21.32% 14.35% 16.98% 21.2% 29.91% 35.17% 37.86% 43.39% 41.33% 63.25% 81.6% 75.64% 46.47% 49.45% 65.63% 69.35% 64.49% 52.27% 56.99% 50.84% 46.74% 49.55% 52.14% 60.15% 60.91% 61.02% 55.38% 56.8% 51.25%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.007M $2.979M $2.978M $3.005M $3.689M $6.219M $9.839M $8.875M $15.60M $21.82M $8.950M $11.19M $9.040M $8.640M $8.740M $8.790M $8.490M $7.890M $4.250M $3.310M $2.350M $1.930M $3.440M $2.790M $2.300M $2.100M $2.050M $1.970M $1.490M $1.170M $1.150M $1.250M $1.280M $1.240M $1.080M $1.190M $1.460M $1.690M
YoY Change 101.64% 0.03% -0.9% -18.54% -40.68% -36.79% 10.86% -43.11% -28.51% 143.8% -20.02% 23.78% 4.63% -1.14% -0.57% 3.53% 7.6% 85.65% 28.4% 40.85% 21.76% -43.9% 23.3% 21.3% 9.52% 2.44% 4.06% 32.21% 27.35% 1.74% -8.0% -2.34% 3.23% 14.81% -9.24% -18.49% -13.61%
% of Gross Profit 8.91% 5.4% 4.62% 3.54% 5.13% 8.2% 11.28% 10.36% 17.45% 26.84% 11.27% 11.79% 9.64% 7.61% 7.94% 10.96% 11.04% 14.01% 11.1% 8.25% 6.27% 6.82% 13.76% 7.9% 6.25% 5.8% 5.77% 5.86% 3.48% 2.31% 2.4% 2.09% 1.6% 2.22% 1.92% 2.91% 3.71% 3.92%
Operating Expenses $30.78M $27.12M $34.15M $28.51M $25.46M $23.29M $22.90M $22.43M $26.90M $33.40M $22.00M $35.20M $20.00M $16.30M $18.70M $17.00M $22.90M $19.90M $14.50M $17.40M $15.40M $17.90M $20.40M $26.60M $17.00M $17.90M $23.40M $23.30M $27.60M $26.50M $27.30M $30.30M $37.30M $27.70M $29.20M $24.60M $24.00M $26.30M $20.60M $18.80M $16.40M
YoY Change 13.51% -20.59% 19.81% 11.95% 9.34% 1.69% 2.1% -16.62% -19.46% 51.82% -37.5% 76.0% 22.7% -12.83% 10.0% -25.76% 15.08% 37.24% -16.67% 12.99% -13.97% -12.25% -23.31% 56.47% -5.03% -23.5% 0.43% -15.58% 4.15% -2.93% -9.9% -18.77% 34.66% -5.14% 18.7% 2.5% -8.75% 27.67% 9.57% 14.63%
Operating Profit $35.03M $22.13M $30.03M $56.20M $46.38M $47.90M $61.70M $62.51M $62.50M $47.90M $57.40M $59.70M $73.80M $97.30M $91.40M $63.20M $54.00M $36.40M $23.80M $22.70M $22.10M $10.40M $4.600M $8.700M $19.80M $18.30M $12.10M $10.30M $15.20M $24.20M $20.60M $29.50M $42.50M $28.20M $27.00M $16.30M $15.40M $16.80M $16.60M $14.30M $15.60M
YoY Change 58.33% -26.31% -46.56% 21.16% -3.18% -22.37% -1.29% 0.02% 30.48% -16.55% -3.85% -19.11% -24.15% 6.46% 44.62% 17.04% 48.35% 52.94% 4.85% 2.71% 112.5% 126.09% -47.13% -56.06% 8.2% 51.24% 17.48% -32.24% -37.19% 17.48% -30.17% -30.59% 50.71% 4.44% 65.64% 5.84% -8.33% 1.2% 16.08% -8.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $0.00 $0.00 $0.00 -$700.0K -$500.0K -$800.0K -$700.0K -$600.0K -$600.0K -$600.0K -$600.0K -$600.0K -$600.0K -$600.0K -$700.0K -$700.0K
YoY Change -100.0% 40.0% -37.5% 14.29% 16.67% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -14.29% 0.0%
% of Operating Profit 0.0% 0.0% 0.0% -4.61% -2.07% -3.88% -2.37% -1.41% -2.13% -2.22% -3.68% -3.9% -3.57% -3.61% -4.9% -4.49%
Other Income/Expense, Net $7.398M $3.817M $2.430M $3.792M $5.926M $4.437M $3.581M $810.0K $400.0K $400.0K $700.0K $700.0K $1.300M $2.100M $3.100M $4.300M $4.200M $4.300M $4.300M $3.600M $4.200M $5.100M $8.400M $10.70M $9.400M $9.100M $9.200M $8.300M $8.600M $6.900M $6.300M $8.000M $10.40M $12.00M $12.70M $11.00M $9.100M $8.200M $8.500M $8.800M $8.100M
YoY Change 93.82% 57.08% -35.92% -36.01% 33.56% 23.9% 342.1% 102.5% 0.0% -42.86% 0.0% -46.15% -38.1% -32.26% -27.91% 2.38% -2.33% 0.0% 19.44% -14.29% -17.65% -39.29% -21.5% 13.83% 3.3% -1.09% 10.84% -3.49% 24.64% 9.52% -21.25% -23.08% -13.33% -5.51% 15.45% 20.88% 10.98% -3.53% -3.41% 8.64%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $42.43M $25.94M $32.46M $59.99M $52.31M $52.34M $65.29M $63.32M $62.90M $46.20M $58.30M $60.40M $75.00M $99.40M $94.40M $67.60M $58.20M $40.40M $24.00M $22.70M $23.10M $11.50M $6.100M $19.30M $29.20M $27.40M $22.00M $19.20M $25.40M $30.50M $26.20M $36.70M $52.40M $39.60M $39.00M $26.70M $23.90M $24.40M $24.40M $22.40M $23.00M
YoY Change 63.55% -20.07% -45.89% 14.69% -0.06% -19.83% 3.1% 0.67% 36.15% -20.75% -3.48% -19.47% -24.55% 5.3% 39.64% 16.15% 44.06% 68.33% 5.73% -1.73% 100.87% 88.52% -68.39% -33.9% 6.57% 24.55% 14.58% -24.41% -16.72% 16.41% -28.61% -29.96% 32.32% 1.54% 46.07% 11.72% -2.05% 0.0% 8.93% -2.61%
Income Tax $7.872M $5.245M $6.805M $13.03M $11.77M $12.45M $21.97M $21.41M $20.80M $15.40M $17.10M $21.50M $27.10M $35.80M $31.80M $23.40M $19.60M $12.40M $7.600M $7.300M $7.600M $2.800M -$200.0K $4.200M $8.400M $7.700M $5.000M $4.500M $6.400M $9.100M $7.500M $10.80M $15.70M $10.40M $10.30M $6.400M $7.100M $7.600M $7.900M $6.300M $7.700M
% Of Pretax Income 18.55% 20.22% 20.96% 21.72% 22.49% 23.79% 33.65% 33.81% 33.07% 33.33% 29.33% 35.6% 36.13% 36.02% 33.69% 34.62% 33.68% 30.69% 31.67% 32.16% 32.9% 24.35% -3.28% 21.76% 28.77% 28.1% 22.73% 23.44% 25.2% 29.84% 28.63% 29.43% 29.96% 26.26% 26.41% 23.97% 29.71% 31.15% 32.38% 28.13% 33.48%
Net Earnings $34.56M $20.70M $25.65M $46.96M $42.22M $39.94M $52.96M $44.56M $40.50M $26.50M $41.30M $38.90M $48.00M $63.50M $62.60M $44.20M $38.60M $28.00M $16.40M $15.40M $15.50M $8.700M $6.300M $15.20M $20.80M $19.70M $17.00M $14.70M $19.00M $21.50M $18.70M $25.90M $36.70M $29.10M $28.70M $20.30M $16.90M $16.80M $16.80M $16.60M $15.70M
YoY Change 66.96% -19.31% -45.37% 11.22% 5.71% -24.58% 18.84% 10.03% 52.83% -35.84% 6.17% -18.96% -24.41% 1.44% 41.63% 14.51% 37.86% 70.73% 6.49% -0.65% 78.16% 38.1% -58.55% -26.92% 5.58% 15.88% 15.65% -22.63% -11.63% 14.97% -27.8% -29.43% 26.12% 1.39% 41.38% 20.12% 0.6% 0.0% 1.2% 5.73%
Net Earnings / Revenue 10.14% 6.44% 7.21% 13.32% 13.69% 12.35% 15.87% 13.03% 11.39% 7.63% 9.83% 8.23% 11.14% 13.26% 13.08% 9.86% 9.16% 9.19% 8.88% 9.69% 12.33% 6.97% 5.29% 12.77% 17.87% 18.39% 15.53% 13.87% 15.81% 16.78% 15.77% 20.19% 22.72% 22.91% 22.51% 18.8% 16.62% 15.48% 17.43% 18.57% 16.58%
Basic Earnings Per Share $4.86 $2.92 $3.63 $6.67
Diluted Earnings Per Share $4.86 $2.92 $3.634M $6.714M $6.029M $5.700M $7.571M $6.371M $5.786M $3.841M $5.986M $5.638M $6.957M $9.203M $9.072M $6.500M $5.676M $4.118M $2.412M $2.265M $2.279M $1.279M $913.0K $2.171M $2.849M $2.662M $2.297M $1.986M $2.603M $2.867M $2.527M $3.500M $4.959M $3.880M $3.827M $2.707M $2.253M $2.240M $2.211M $2.184M $2.066M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $114.1M $95.57M $144.0M $155.0M $158.3M $191.4M $155.5M $111.5M $88.50M $76.40M $59.40M $93.00M $133.4M $150.7M $167.4M $145.9M $143.3M $143.6M $173.6M $180.8M $213.6M $207.2M $190.5M $222.8M $238.5M $241.2M $232.3M $228.0M $204.0M $222.2M $220.7M $206.3M $200.6M $191.4M $179.4M $177.9M $144.2M $144.9M $140.7M $128.7M $115.0M
YoY Change 19.4% -33.63% -7.1% -2.08% -17.29% 23.09% 39.46% 25.99% 15.84% 28.62% -36.13% -30.28% -11.48% -9.98% 14.74% 1.81% -0.21% -17.28% -3.98% -15.36% 3.09% 8.77% -14.5% -6.58% -1.12% 3.83% 1.89% 11.76% -8.19% 0.68% 6.98% 2.84% 4.81% 6.69% 0.84% 23.37% -0.48% 2.99% 9.32% 11.91%
Cash & Equivalents $87.66M $70.71M $109.8M $86.00M $79.60M $56.80M $11.20M $27.00M $56.20M $54.00M $23.00M $37.40M $74.00M $49.70M $49.00M $24.70M $26.70M $46.70M $62.00M $17.50M $143.8M $114.6M $83.90M $79.60M $88.10M $114.6M $91.60M $91.90M $91.40M $109.4M $115.5M $126.8M $129.1M $118.8M $103.8M $114.7M $88.50M $74.50M $55.90M $65.70M $32.30M
Short-Term Investments $26.45M $24.86M $34.19M $69.00M $78.70M $134.6M $144.3M $84.50M $32.30M $22.40M $36.40M $55.60M $59.40M $101.0M $118.4M $121.2M $116.6M $96.90M $111.6M $163.3M $69.80M $92.60M $106.6M $143.2M $150.5M $126.7M $140.7M $136.2M $112.6M $112.8M $105.2M $79.50M $71.50M $72.60M $75.60M $63.20M $55.70M $70.30M $84.80M $63.00M $82.70M
Other Short-Term Assets $5.223M $5.671M $4.490M $10.20M $6.700M $7.300M $13.30M $66.30M $28.60M $9.700M $27.70M $17.90M $27.40M $20.60M $13.70M $6.300M $7.100M $8.500M $9.700M $5.200M $8.100M $1.000M $900.0K $0.00 $100.0K $300.0K $900.0K $900.0K $1.800M $900.0K $800.0K $100.0K $100.0K $100.0K $200.0K $100.0K $0.00 $700.0K $0.00 $3.300M $3.100M
YoY Change -7.9% 26.3% -55.98% 52.24% -8.22% -45.11% -79.94% 131.82% 194.85% -64.98% 54.75% -34.67% 33.01% 50.36% 117.46% -11.27% -16.47% -12.37% 86.54% -35.8% 710.0% 11.11% -100.0% -66.67% -66.67% 0.0% -50.0% 100.0% 12.5% 700.0% 0.0% 0.0% -50.0% 100.0% -100.0% -100.0% 6.45%
Inventory $190.4M $152.1M $143.9M $135.5M $128.5M $94.00M $104.4M $95.40M $88.90M $89.10M $92.50M $83.40M $94.50M $83.10M $68.60M $71.70M $65.50M $55.50M $37.70M $34.10M $24.60M $25.00M $34.00M $31.30M $17.30M $16.00M $18.60M $17.80M $25.60M $18.90M $23.50M $19.30M $19.90M $15.10M $22.80M $20.80M $18.50M $19.50M $15.90M $16.50M $15.80M
Prepaid Expenses
Receivables $48.73M $71.02M $53.38M $53.70M $41.50M $52.40M $65.20M $67.30M $55.60M $68.80M $84.30M $76.40M $73.60M $91.10M $92.40M $75.60M $87.90M $65.60M $32.30M $33.60M $28.90M $27.90M $30.60M $10.00M $20.00M $15.80M $20.20M $21.80M $38.10M $36.90M $27.60M $27.70M $38.10M $27.00M $32.60M $25.70M $43.10M $37.40M $35.20M $30.00M $35.30M
Other Receivables $1.629M $2.226M $2.330M $2.800M $2.800M $7.200M $0.00 $0.00 $0.00 $1.600M $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $360.1M $326.6M $348.1M $357.2M $337.8M $352.3M $338.5M $340.5M $261.6M $245.6M $264.1M $270.8M $328.9M $345.5M $342.1M $299.5M $303.8M $273.2M $253.2M $253.7M $275.3M $261.1M $256.0M $264.2M $275.9M $273.3M $272.1M $268.6M $269.5M $278.9M $272.6M $253.3M $258.7M $233.7M $235.0M $224.5M $205.8M $202.5M $191.9M $178.6M $169.2M
YoY Change 10.25% -6.15% -2.56% 5.74% -4.12% 4.08% -0.59% 30.16% 6.51% -7.0% -2.47% -17.66% -4.8% 0.99% 14.22% -1.42% 11.2% 7.9% -0.2% -7.85% 5.44% 1.99% -3.1% -4.24% 0.95% 0.44% 1.3% -0.33% -3.37% 2.31% 7.62% -2.09% 10.7% -0.55% 4.68% 9.09% 1.63% 5.52% 7.45% 5.56%
Property, Plant & Equipment $49.90M $52.52M $46.88M $40.50M $40.80M $39.10M $45.20M $49.50M $53.20M $95.50M $89.60M $61.90M $64.30M $58.10M $48.80M $54.70M $59.30M $62.60M $50.50M $41.20M $17.20M $13.30M $11.80M $13.30M $12.30M $10.60M $9.000M $7.300M $7.300M $4.300M $3.800M $4.300M $4.200M $4.700M $5.100M $4.900M $5.600M $6.300M $6.600M $7.100M $7.100M
YoY Change -4.99% 12.03% 15.76% -0.74% 4.35% -13.5% -8.69% -6.95% -44.29% 6.58% 44.75% -3.73% 10.67% 19.06% -10.79% -7.76% -5.27% 23.96% 22.57% 139.53% 29.32% 12.71% -11.28% 8.13% 16.04% 17.78% 23.29% 0.0% 69.77% 13.16% -11.63% 2.38% -10.64% -7.84% 4.08% -12.5% -11.11% -4.55% -7.04% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.803M $7.194M $7.520M $9.900M $6.100M $2.800M $6.600M $4.600M $51.70M $7.000M $200.0K $200.0K $200.0K $200.0K $200.0K $8.900M $15.60M $16.20M $11.20M $11.10M $10.90M $10.80M $9.500M $8.100M $7.800M $6.600M $6.300M $5.700M $3.600M $2.900M $1.900M $1.000M $100.0K $100.0K $200.0K $200.0K
YoY Change -19.34% -4.34% -24.04% 62.3% 117.86% -57.58% 43.48% -91.1% 638.57% 0.0% 0.0% 0.0% 0.0% -97.75% -42.95% -3.7% 44.64% 0.9% 1.83% 0.93% 13.68% 17.28% 3.85% 18.18% 4.76% 10.53% 58.33% 24.14% 52.63% 90.0% 900.0% 0.0% -50.0% 0.0%
Total Long-Term Assets $80.43M $85.22M $72.35M $76.00M $72.50M $61.30M $73.40M $77.10M $125.8M $128.5M $129.4M $83.10M $82.70M $69.60M $60.30M $66.40M $70.90M $71.80M $54.20M $48.30M $26.10M $28.90M $28.10M $24.50M $23.50M $21.50M $19.80M $16.80M $15.40M $12.10M $10.40M $10.60M $9.900M $8.300M $7.900M $6.800M $6.600M $6.400M $6.700M $7.300M $7.300M
YoY Change -5.62% 17.79% -4.81% 4.83% 18.27% -16.49% -4.8% -38.71% -2.1% -0.7% 55.72% 0.48% 18.82% 15.42% -9.19% -6.35% -1.25% 32.47% 12.22% 85.06% -9.69% 2.85% 14.69% 4.26% 9.3% 8.59% 17.86% 9.09% 27.27% 16.35% -1.89% 7.07% 19.28% 5.06% 16.18% 3.03% 3.13% -4.48% -8.22% 0.0%
Total Assets $440.5M $411.8M $420.4M $433.2M $410.3M $413.6M $411.9M $417.6M $387.4M $374.1M $393.5M $353.9M $411.6M $415.1M $402.4M $365.9M $374.7M $345.0M $307.4M $302.0M $301.4M $290.0M $284.1M $288.7M $299.4M $294.8M $291.9M $285.4M $284.9M $291.0M $283.0M $263.9M $268.6M $242.0M $242.9M $231.3M $212.4M $208.9M $198.6M $185.9M $176.5M
YoY Change
Accounts Payable $38.23M $30.20M $30.55M $28.80M $19.80M $34.10M $28.40M $39.60M $27.70M $32.90M $38.30M $39.10M $48.30M $44.30M $37.90M $32.30M $40.40M $35.40M $18.10M $18.40M $21.30M $18.80M $17.40M $16.00M $14.40M $11.40M $16.00M $13.30M $13.70M $16.80M $21.30M $20.90M $24.20M $19.60M $19.10M $18.90M $12.60M $18.30M $15.20M $12.30M $12.50M
YoY Change 26.58% -1.13% 6.07% 45.45% -41.94% 20.07% -28.28% 42.96% -15.81% -14.1% -2.05% -19.05% 9.03% 16.89% 17.34% -20.05% 14.12% 95.58% -1.63% -13.62% 13.3% 8.05% 8.75% 11.11% 26.32% -28.75% 20.3% -2.92% -18.45% -21.13% 1.91% -13.64% 23.47% 2.62% 1.06% 50.0% -31.15% 20.39% 23.58% -1.6%
Accrued Expenses $17.58M $16.49M $17.24M $16.80M $13.80M $12.00M $13.10M $12.20M $12.60M $15.70M $15.90M $15.30M $16.00M $16.60M $16.90M $15.30M $30.60M $20.60M $14.10M $14.70M $28.10M $29.30M $27.20M $24.40M $23.60M $22.70M $21.80M $20.40M $19.20M $18.40M $15.80M $14.60M $10.50M $8.000M $8.100M $5.900M $5.500M $4.600M $4.300M $4.000M $4.200M
YoY Change 6.65% -4.36% 2.6% 21.74% 15.0% -8.4% 7.38% -3.17% -19.75% -1.26% 3.92% -4.38% -3.61% -1.78% 10.46% -50.0% 48.54% 46.1% -4.08% -47.69% -4.1% 7.72% 11.48% 3.39% 3.96% 4.13% 6.86% 6.25% 4.35% 16.46% 8.22% 39.05% 31.25% -1.23% 37.29% 7.27% 19.57% 6.98% 7.5% -4.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $0.00 $0.00 $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Total Short-Term Liabilities $72.02M $53.64M $53.16M $55.10M $39.30M $47.50M $45.50M $64.40M $48.10M $48.60M $54.20M $56.00M $65.90M $66.70M $61.10M $51.90M $76.80M $63.00M $40.50M $38.90M $55.10M $51.70M $47.70M $43.50M $44.10M $40.40M $42.70M $38.50M $38.20M $43.00M $42.60M $42.30M $45.10M $35.40M $34.10M $34.70M $26.50M $30.40M $28.60M $25.00M $24.90M
YoY Change 34.26% 0.91% -3.52% 40.2% -17.26% 4.4% -29.35% 33.89% -1.03% -10.33% -3.21% -15.02% -1.2% 9.17% 17.73% -32.42% 21.9% 55.56% 4.11% -29.4% 6.58% 8.39% 9.66% -1.36% 9.16% -5.39% 10.91% 0.79% -11.16% 0.94% 0.71% -6.21% 27.4% 3.81% -1.73% 30.94% -12.83% 6.29% 14.4% 0.4%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.100M $5.100M $5.100M $5.100M $5.100M $6.100M $6.100M $6.100M $6.100M $6.100M $6.100M $6.100M
YoY Change -100.0% 0.0% 0.0% 0.0% 0.0% -16.39% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Long-Term Liabilities $12.26M $10.15M $9.616M $3.700M $3.000M
YoY Change 20.75% 5.59% 159.89% 23.33%
Total Long-Term Liabilities $12.26M $10.15M $9.616M $3.700M $3.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.100M $5.100M $5.100M $5.100M $5.100M $6.100M $6.100M $6.100M $6.100M $6.100M $6.100M $6.100M
YoY Change 20.75% 5.59% 159.89% 23.33% -100.0% 0.0% 0.0% 0.0% 0.0% -16.39% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total Liabilities $84.28M $63.80M $62.78M $58.80M $42.30M $47.50M $45.50M $67.40M $48.10M $48.60M $61.00M $63.30M $75.40M $71.20M $66.50M $55.30M $80.10M $64.60M $40.90M $40.50M $55.10M $51.70M $47.70M $43.50M $44.10M $40.40M $42.70M $38.50M $38.20M $48.10M $47.70M $47.40M $50.20M $40.50M $40.10M $40.80M $32.60M $36.50M $34.70M $31.10M $31.00M
YoY Change 32.11% 1.62% 6.76% 39.01% -10.95% 4.4% -32.49% 40.12% -1.03% -20.33% -3.63% -16.05% 5.9% 7.07% 20.25% -30.96% 23.99% 57.95% 0.99% -26.5% 6.58% 8.39% 9.66% -1.36% 9.16% -5.39% 10.91% 0.79% -20.58% 0.84% 0.63% -5.58% 23.95% 1.0% -1.72% 25.15% -10.68% 5.19% 11.58% 0.32%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 7.106K 7.081M 7.060M 7.038M 6.889M 6.871M
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $606.3 Million

About NATIONAL PRESTO INDUSTRIES INC

National Presto Industries, Inc. engages in the manufacture of housewares, small appliances, defense, and absorbent products. The company is headquartered in Eau Claire, Wisconsin and currently employs 1,007 full-time employees. The Housewares/Small Appliance segment designs, markets and distributes housewares and small electrical appliances, including pressure cookers and canners, kitchen electrics, and comfort appliances. The Defense segment manufactures 40-millimeter (mm) ammunition, precision mechanical and electro-mechanical assemblies, medium caliber cartridge cases and metal parts; performs Load, Assemble and Pack (LAP) operations on ordnance-related products primarily for the United States Government and prime contractors, and manufactures detonators, booster pellets, release cartridges, lead azide and others. The Safety segment offers systems that provide early warning of conditions that could ultimately lead to significant losses and also offers carbon monoxide alarms with large digital displays and an array of voice messages that clearly inform of incipient danger.

Industry: Ordnance & Accessories, (No Vehicles/Guided Missiles) Peers: APPLIED ENERGETICS, INC. Archer Aviation Inc. ASTRONICS CORP DUCOMMUN INC /DE/ KAMAN Corp RTX Corp Satellogic Inc. Terran Orbital Corp TRIUMPH GROUP INC