|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$503.5M
29.7%
YoY
|
$388.2M
13.88%
YoY
|
$340.9M
6.0%
YoY
|
$321.6M
-9.6%
YoY
|
$355.8M
0.89%
YoY
|
| Cost Of Revenue |
$423.2M
36.66%
YoY
|
$309.7M
13.24%
YoY
|
$273.5M
2.61%
YoY
|
$266.5M
-8.54%
YoY
|
$291.4M
8.84%
YoY
|
| Gross Profit |
$80.33M
2.24%
YoY
|
$78.57M
16.48%
YoY
|
$67.45M
22.36%
YoY
|
$55.13M
-14.4%
YoY
|
$64.40M
-24.17%
YoY
|
| Selling, General & Admin |
$35.87M
12.66%
YoY
|
$31.84M
3.42%
YoY
|
$30.78M
13.51%
YoY
|
$27.12M
-20.59%
YoY
|
$34.15M
19.81%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.621M
2.55%
YoY
|
$3.531M
-41.22%
YoY
|
$6.007M
101.64%
YoY
|
$2.979M
0.03%
YoY
|
$2.978M
-0.9%
YoY
|
| Operating Expenses |
$35.87M
12.66%
YoY
|
$31.84M
3.42%
YoY
|
$30.78M
13.51%
YoY
|
$27.12M
-20.59%
YoY
|
$34.15M
19.81%
YoY
|
| Operating Profit |
$40.24M
-11.0%
YoY
|
$45.21M
29.06%
YoY
|
$35.03M
58.33%
YoY
|
$22.13M
-26.31%
YoY
|
$30.03M
-46.56%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$1.878M
-65.59%
YoY
|
$5.457M
-26.24%
YoY
|
$7.398M
93.82%
YoY
|
$3.817M
57.08%
YoY
|
$2.430M
-35.92%
YoY
|
| Pretax Income |
$42.12M
-16.88%
YoY
|
$50.67M
19.42%
YoY
|
$42.43M
63.55%
YoY
|
$25.94M
-20.07%
YoY
|
$32.46M
-45.89%
YoY
|
| Income Tax |
$9.035M
-1.9%
YoY
|
$9.210M
17.0%
YoY
|
$7.872M
50.09%
YoY
|
$5.245M
-22.92%
YoY
|
$6.805M
-47.77%
YoY
|
| Net Earnings |
$33.08M
-20.2%
YoY
|
$41.46M
19.97%
YoY
|
$34.56M
66.96%
YoY
|
$20.70M
-19.31%
YoY
|
$25.65M
-45.37%
YoY
|
| Basic Earnings Per Share |
$4.63
-20.45%
YoY
|
$5.82
19.75%
YoY
|
$4.86
66.44%
YoY
|
$2.92
-19.56%
YoY
|
$3.63
-45.58%
YoY
|
| Diluted Earnings Per Share |
$4.63
-20.46%
YoY
|
$5.82
19.6%
YoY
|
$4.86
66.37%
YoY
|
$2.92
-100.0%
YoY
|
$3.634M
-45.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.147M
100166.55%
YoY
|
7.128K
0.31%
YoY
|
7.106K
-99.9%
YoY
|
7.081M
0.3%
YoY
|
7.060M
0.31%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$118.6M
-1.49%
YoY
|
N/A
|
$164.0M
21.74%
YoY
|
$115.5M
25.75%
YoY
|
$120.4M
41.6%
YoY
|
$103.6M
35.21%
YoY
|
$134.7M
62.0%
YoY
|
$91.82M
16.31%
YoY
|
$85.06M
5.78%
YoY
|
$76.65M
-4.67%
YoY
|
$83.14M
19.31%
YoY
|
$78.95M
2.34%
YoY
|
$80.41M
32.35%
YoY
|
$69.68M
-30.6%
YoY
|
$77.14M
-11.46%
YoY
|
$60.75M
-25.02%
YoY
|
$100.4M
-5.21%
YoY
|
$87.12M
-7.26%
YoY
|
| Cost Of Revenue |
$101.2M
-0.72%
YoY
|
N/A
|
$136.3M
33.77%
YoY
|
$99.45M
33.31%
YoY
|
$101.9M
44.83%
YoY
|
$85.53M
36.19%
YoY
|
$101.9M
50.43%
YoY
|
$74.60M
13.78%
YoY
|
$70.36M
12.78%
YoY
|
$62.80M
N/A
|
$67.74M
28.74%
YoY
|
$65.57M
5.58%
YoY
|
$62.39M
22.23%
YoY
|
$52.62M
-30.76%
YoY
|
$62.10M
-10.57%
YoY
|
$51.04M
-18.55%
YoY
|
$76.00M
-4.53%
YoY
|
$69.44M
-5.16%
YoY
|
| Gross Profit |
$17.48M
-5.76%
YoY
|
N/A
|
$27.66M
-15.66%
YoY
|
$16.01M
-7.03%
YoY
|
$18.55M
26.17%
YoY
|
$18.11M
30.74%
YoY
|
$32.79M
112.94%
YoY
|
$17.22M
28.72%
YoY
|
$14.70M
-18.43%
YoY
|
$13.85M
-23.12%
YoY
|
$15.40M
-9.75%
YoY
|
$13.38M
-11.03%
YoY
|
$18.02M
85.56%
YoY
|
$17.06M
-0.4%
YoY
|
$15.04M
-14.92%
YoY
|
$9.711M
-47.11%
YoY
|
$17.13M
-34.98%
YoY
|
$17.68M
-14.69%
YoY
|
| Selling, General & Admin |
$10.74M
14.62%
YoY
|
N/A
|
$8.615M
-4.92%
YoY
|
$9.221M
20.99%
YoY
|
$9.370M
17.73%
YoY
|
$8.662M
20.36%
YoY
|
$9.061M
14.64%
YoY
|
$7.621M
-0.76%
YoY
|
$7.959M
-3.19%
YoY
|
$7.197M
N/A
|
$7.904M
21.86%
YoY
|
$7.679M
7.78%
YoY
|
$8.221M
25.13%
YoY
|
$6.486M
-0.84%
YoY
|
$7.125M
13.26%
YoY
|
$6.570M
-10.78%
YoY
|
$6.541M
-28.12%
YoY
|
$6.291M
1.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$881.0K
-28.95%
YoY
|
N/A
|
$1.389M
18.82%
YoY
|
$1.287M
7.97%
YoY
|
$1.240M
2.65%
YoY
|
$841.0K
-42.94%
YoY
|
$1.169M
-2.01%
YoY
|
$1.192M
-7.17%
YoY
|
$1.208M
-29.23%
YoY
|
$1.474M
N/A
|
$1.193M
-14.42%
YoY
|
$1.284M
81.87%
YoY
|
$1.707M
139.75%
YoY
|
$1.394M
82.7%
YoY
|
$706.0K
-3.81%
YoY
|
$712.0K
-2.6%
YoY
|
$763.0K
0.39%
YoY
|
$734.0K
-0.54%
YoY
|
| Operating Expenses |
$10.74M
14.62%
YoY
|
N/A
|
$8.993M
-4.73%
YoY
|
$9.221M
20.99%
YoY
|
$9.370M
17.73%
YoY
|
$8.662M
20.36%
YoY
|
$9.439M
19.42%
YoY
|
$7.621M
-0.76%
YoY
|
$7.959M
-3.19%
YoY
|
$7.197M
N/A
|
$7.904M
21.86%
YoY
|
$7.679M
7.78%
YoY
|
$8.221M
25.13%
YoY
|
$6.486M
-0.84%
YoY
|
$7.125M
13.26%
YoY
|
$6.570M
-10.78%
YoY
|
$6.541M
-28.9%
YoY
|
$6.291M
1.27%
YoY
|
| Operating Profit |
$8.032M
31.76%
YoY
|
N/A
|
$18.66M
-20.08%
YoY
|
$6.412M
-30.48%
YoY
|
$6.096M
-4.17%
YoY
|
$9.070M
44.5%
YoY
|
$23.35M
230.39%
YoY
|
$9.223M
75.68%
YoY
|
$6.361M
-32.47%
YoY
|
$6.277M
N/A
|
$7.068M
-32.67%
YoY
|
$5.250M
-33.2%
YoY
|
$9.420M
205.15%
YoY
|
$10.50M
126.49%
YoY
|
$7.859M
-30.64%
YoY
|
$3.087M
-71.79%
YoY
|
$4.635M
-72.96%
YoY
|
$11.33M
-21.6%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$581.0K
12.38%
YoY
|
N/A
|
$175.0K
-76.57%
YoY
|
$448.0K
-61.04%
YoY
|
$517.0K
-65.19%
YoY
|
$738.0K
-64.43%
YoY
|
$747.0K
-57.92%
YoY
|
$1.150M
-38.63%
YoY
|
$1.485M
-19.86%
YoY
|
$2.075M
N/A
|
$1.775M
63.59%
YoY
|
$1.874M
141.81%
YoY
|
$1.853M
176.98%
YoY
|
$1.085M
68.22%
YoY
|
$775.0K
37.17%
YoY
|
$669.0K
-4.43%
YoY
|
$645.0K
-19.38%
YoY
|
$565.0K
-30.42%
YoY
|
| Pretax Income |
$8.613M
30.24%
YoY
|
N/A
|
$18.84M
-21.83%
YoY
|
$6.860M
-33.87%
YoY
|
$6.613M
-15.72%
YoY
|
$9.808M
17.43%
YoY
|
$24.10M
172.52%
YoY
|
$10.37M
45.61%
YoY
|
$7.846M
-30.4%
YoY
|
$8.352M
N/A
|
$8.843M
-23.66%
YoY
|
$7.124M
-17.49%
YoY
|
$11.27M
200.13%
YoY
|
$11.58M
119.38%
YoY
|
$8.634M
-27.41%
YoY
|
$3.756M
-67.74%
YoY
|
$5.280M
-70.5%
YoY
|
$11.90M
-22.07%
YoY
|
| Income Tax |
$1.987M
36.0%
YoY
|
N/A
|
$3.833M
13.84%
YoY
|
$1.543M
-32.62%
YoY
|
$1.461M
-17.41%
YoY
|
$2.198M
23.21%
YoY
|
$3.367M
84.59%
YoY
|
$2.290M
41.27%
YoY
|
$1.769M
-26.14%
YoY
|
$1.784M
N/A
|
$1.824M
-31.33%
YoY
|
$1.621M
-16.87%
YoY
|
$2.395M
184.78%
YoY
|
$2.656M
130.76%
YoY
|
$1.950M
-25.09%
YoY
|
$841.0K
-68.26%
YoY
|
$1.151M
-71.23%
YoY
|
$2.603M
-16.73%
YoY
|
| Net Earnings |
$6.626M
28.61%
YoY
|
N/A
|
$15.01M
-27.62%
YoY
|
$5.317M
-34.22%
YoY
|
$5.152M
-15.22%
YoY
|
$7.610M
15.86%
YoY
|
$20.73M
195.37%
YoY
|
$8.083M
46.88%
YoY
|
$6.077M
-31.55%
YoY
|
$6.568M
-26.02%
YoY
|
$7.019M
-21.37%
YoY
|
$5.503M
-17.67%
YoY
|
$8.878M
204.56%
YoY
|
$8.927M
175.52%
YoY
|
$6.684M
-28.07%
YoY
|
$2.915M
-67.59%
YoY
|
$3.240M
-76.76%
YoY
|
$9.292M
-23.45%
YoY
|
| Basic Earnings Per Share |
$0.93
29.17%
YoY
|
N/A
|
$2.10
-28.08%
YoY
|
$0.74
-34.51%
YoY
|
$0.72
-15.29%
YoY
|
$1.07
16.3%
YoY
|
$2.92
194.95%
YoY
|
$1.13
46.75%
YoY
|
$0.85
-32.0%
YoY
|
$0.92
-26.4%
YoY
|
$0.99
-21.43%
YoY
|
$0.77
-18.09%
YoY
|
$1.25
204.88%
YoY
|
$1.26
117.24%
YoY
|
$0.94
-28.79%
YoY
|
$0.41
-67.97%
YoY
|
$0.58
N/A
|
$1.32
N/A
|
| Diluted Earnings Per Share |
$0.93
27.74%
YoY
|
N/A
|
$2.10
-27.87%
YoY
|
$0.74
-34.41%
YoY
|
$0.72
-15.25%
YoY
|
$1.07
15.17%
YoY
|
$2.91
193.55%
YoY
|
$1.13
46.37%
YoY
|
$0.85
-31.85%
YoY
|
$0.92
N/A
|
$0.99
-100.0%
YoY
|
$0.77
-100.0%
YoY
|
$1.25
-100.0%
YoY
|
$1.260M
115.56%
YoY
|
$943.9K
-28.28%
YoY
|
$412.1K
-67.49%
YoY
|
$584.7K
-70.56%
YoY
|
$1.316M
-23.86%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.166M
0.26%
YoY
|
7.164M
0.29%
YoY
|
7.152M
0.73%
YoY
|
7.150M
0.69%
YoY
|
7.147M
0.7%
YoY
|
7.143M
0.37%
YoY
|
7.100M
-0.11%
YoY
|
7.100M
-0.08%
YoY
|
7.098M
0.01%
YoY
|
7.117M
0.74%
YoY
|
7.108M
100252.96%
YoY
|
7.106M
100253.06%
YoY
|
7.097M
0.34%
YoY
|
7.083K
-99.9%
YoY
|
7.081K
0.3%
YoY
|
7.073M
0.28%
YoY
|
7.040M
0.24%
YoY
|
7.060K
-99.9%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...