2011 Form 10-K Financial Statement
#000089710112000452 Filed on March 15, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $431.0M |
YoY Change | -10.02% |
Cost Of Revenue | $337.3M |
YoY Change | -7.69% |
Gross Profit | $93.80M |
YoY Change | -17.43% |
Gross Profit Margin | 21.76% |
Selling, General & Admin | $20.00M |
YoY Change | 22.7% |
% of Gross Profit | 21.32% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $9.040M |
YoY Change | 4.63% |
% of Gross Profit | 9.64% |
Operating Expenses | $20.00M |
YoY Change | 22.7% |
Operating Profit | $73.80M |
YoY Change | -24.15% |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | $1.300M |
YoY Change | -38.1% |
Pretax Income | $75.00M |
YoY Change | -24.55% |
Income Tax | $27.10M |
% Of Pretax Income | 36.13% |
Net Earnings | $48.00M |
YoY Change | -24.41% |
Net Earnings / Revenue | 11.14% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $6.957M |
COMMON SHARES | |
Basic Shares Outstanding | 6.871M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $133.4M |
YoY Change | -11.48% |
Cash & Equivalents | $74.00M |
Short-Term Investments | $59.40M |
Other Short-Term Assets | $27.40M |
YoY Change | 33.01% |
Inventory | $94.50M |
Prepaid Expenses | |
Receivables | $73.60M |
Other Receivables | $0.00 |
Total Short-Term Assets | $328.9M |
YoY Change | -4.8% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $64.30M |
YoY Change | 10.67% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $82.70M |
YoY Change | 18.82% |
TOTAL ASSETS | |
Total Short-Term Assets | $328.9M |
Total Long-Term Assets | $82.70M |
Total Assets | $411.6M |
YoY Change | -0.84% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $48.30M |
YoY Change | 9.03% |
Accrued Expenses | $16.00M |
YoY Change | -3.61% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $65.90M |
YoY Change | -1.2% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $65.90M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $75.40M |
YoY Change | 5.9% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $336.3M |
YoY Change | |
Total Liabilities & Shareholders Equity | $411.6M |
YoY Change | -0.84% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $48.00M |
YoY Change | -24.41% |
Depreciation, Depletion And Amortization | $9.040M |
YoY Change | 4.63% |
Cash From Operating Activities | $58.69M |
YoY Change | 1.59% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$15.00M |
YoY Change | -16.53% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $36.82M |
YoY Change | 124.1% |
Cash From Investing Activities | $21.82M |
YoY Change | -1516.88% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -56.23M |
YoY Change | 1.35% |
NET CHANGE | |
Cash From Operating Activities | 58.69M |
Cash From Investing Activities | 21.82M |
Cash From Financing Activities | -56.23M |
Net Change In Cash | 24.28M |
YoY Change | 3137.33% |
FREE CASH FLOW | |
Cash From Operating Activities | $58.69M |
Capital Expenditures | -$15.00M |
Free Cash Flow | $73.69M |
YoY Change | -2.71% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6871000 |