|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$38.94M
-125.91%
YoY
|
-$150.3M
-1135.15%
YoY
|
$14.52M
-169.67%
YoY
|
-$20.83M
-18.38%
YoY
|
-$25.53M
-68.37%
YoY
|
| Depreciation, Depletion And Amortization |
$25.54M
-7.24%
YoY
|
$27.53M
-12.25%
YoY
|
$31.37M
-18.75%
YoY
|
$38.61M
-8.56%
YoY
|
$42.23M
-6.82%
YoY
|
| Cash From Operating Activities |
$72.99M
91.22%
YoY
|
$38.17M
-61.83%
YoY
|
$100.0M
-499.67%
YoY
|
-$25.02M
730.43%
YoY
|
-$3.013M
-105.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.67M
7.21%
YoY
|
$43.53M
48.92%
YoY
|
$29.23M
3.39%
YoY
|
$28.27M
29.73%
YoY
|
$21.79M
37.98%
YoY
|
| Acquisitions |
$42.35M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.43M
N/A
|
| Other Investing Activities |
-$3.089M
-200.0%
YoY
|
$3.089M
-86.88%
YoY
|
$23.54M
-68.4%
YoY
|
$74.50M
1625.41%
YoY
|
$4.318M
-65.18%
YoY
|
| Cash From Investing Activities |
-$65.32M
-890.67%
YoY
|
$8.261M
-245.18%
YoY
|
-$5.690M
-112.31%
YoY
|
$46.23M
-364.55%
YoY
|
-$17.48M
414.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.70M
403.77%
YoY
|
$4.505M
-86.85%
YoY
|
$34.27M
69.23%
YoY
|
$20.25M
1298.34%
YoY
|
$1.448M
334.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.95M
-68.68%
YoY
|
-$66.88M
-17.48%
YoY
|
-$81.05M
225.1%
YoY
|
-$24.93M
-216.45%
YoY
|
$21.41M
-127.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$72.99M
91.22%
YoY
|
$38.17M
-61.83%
YoY
|
$100.0M
-499.67%
YoY
|
-$25.02M
730.43%
YoY
|
-$3.013M
-105.4%
YoY
|
| Cash From Investing Activities |
-$65.32M
-890.67%
YoY
|
$8.261M
-245.18%
YoY
|
-$5.690M
-112.31%
YoY
|
$46.23M
-364.55%
YoY
|
-$17.48M
414.73%
YoY
|
| Cash From Financing Activities |
-$20.95M
-68.68%
YoY
|
-$66.88M
-17.48%
YoY
|
-$81.05M
225.1%
YoY
|
-$24.93M
-216.45%
YoY
|
$21.41M
-127.47%
YoY
|
| Net Change In Cash |
-$13.10M
-36.62%
YoY
|
-$20.66M
-249.31%
YoY
|
$13.84M
-412.56%
YoY
|
-$4.428M
415.48%
YoY
|
-$859.0K
-96.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.99M
91.22%
YoY
|
$38.17M
-61.83%
YoY
|
$100.0M
-499.67%
YoY
|
-$25.02M
730.43%
YoY
|
-$3.013M
-105.4%
YoY
|
| Capital Expenditures |
$46.67M
7.21%
YoY
|
$43.53M
48.92%
YoY
|
$29.23M
3.39%
YoY
|
$28.27M
29.73%
YoY
|
$21.79M
37.98%
YoY
|
| Free Cash Flow |
$26.32M
-590.81%
YoY
|
-$5.362M
-107.58%
YoY
|
$70.77M
-232.79%
YoY
|
-$53.29M
114.84%
YoY
|
-$24.81M
-162.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.46M
4.55%
YoY
|
$14.60M
67.8%
YoY
|
$5.654M
-103.24%
YoY
|
$8.678M
7.94%
YoY
|
$10.00M
37.16%
YoY
|
$8.703M
-1928.36%
YoY
|
-$174.3M
-2372.46%
YoY
|
$8.040M
372.39%
YoY
|
$7.293M
29.77%
YoY
|
-$476.0K
-105.29%
YoY
|
$7.670M
-131.19%
YoY
|
$1.702M
-121.96%
YoY
|
$5.620M
122.93%
YoY
|
$8.992M
-344.28%
YoY
|
-$24.60M
134.57%
YoY
|
-$7.752M
29.24%
YoY
|
$2.521M
-147.02%
YoY
|
-$3.681M
-79.99%
YoY
|
-$10.49M
-56.07%
YoY
|
| Depreciation, Depletion And Amortization |
$8.167M
40.76%
YoY
|
$7.302M
27.52%
YoY
|
$6.261M
-10.16%
YoY
|
$6.172M
-16.86%
YoY
|
$5.802M
-21.71%
YoY
|
$5.726M
-27.26%
YoY
|
$6.969M
-9.49%
YoY
|
$7.424M
-6.12%
YoY
|
$7.411M
-6.13%
YoY
|
$7.872M
-5.74%
YoY
|
$7.700M
-20.59%
YoY
|
$7.908M
-21.79%
YoY
|
$7.895M
-24.46%
YoY
|
$8.351M
-18.26%
YoY
|
$9.696M
-7.8%
YoY
|
$10.11M
-5.44%
YoY
|
$10.45M
-3.49%
YoY
|
$10.22M
-7.96%
YoY
|
$10.52M
-6.94%
YoY
|
| Cash From Operating Activities |
$21.11M
139.14%
YoY
|
$18.00M
-536.25%
YoY
|
$24.72M
793.89%
YoY
|
$21.44M
-22.27%
YoY
|
$8.828M
-26.13%
YoY
|
-$4.127M
-111.4%
YoY
|
$2.765M
-89.76%
YoY
|
$27.58M
272.51%
YoY
|
$11.95M
-59.41%
YoY
|
$36.20M
1078.42%
YoY
|
$27.00M
-631.29%
YoY
|
$7.404M
-128.7%
YoY
|
$29.44M
955.34%
YoY
|
$3.072M
-118.41%
YoY
|
-$5.082M
-58.23%
YoY
|
-$25.80M
1214.37%
YoY
|
$2.790M
-89.95%
YoY
|
-$16.68M
-207.63%
YoY
|
-$12.17M
-179.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.68M
66.66%
YoY
|
$12.25M
-9.85%
YoY
|
$12.71M
34.23%
YoY
|
$11.69M
77.56%
YoY
|
$10.01M
-27.89%
YoY
|
$13.59M
48.83%
YoY
|
$9.472M
97.33%
YoY
|
$6.586M
-21.36%
YoY
|
$13.88M
99.11%
YoY
|
$9.132M
-13.47%
YoY
|
$4.800M
-158.5%
YoY
|
$8.375M
-542.19%
YoY
|
$6.972M
-8.52%
YoY
|
$10.55M
-492.3%
YoY
|
-$8.205M
-4.88%
YoY
|
-$1.894M
0.91%
YoY
|
$7.621M
-11.89%
YoY
|
-$2.690M
124.17%
YoY
|
-$8.626M
121.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$40.04M
3028.05%
YoY
|
$499.0K
-98.99%
YoY
|
$5.465M
139.27%
YoY
|
-$2.946M
-357.74%
YoY
|
-$1.280M
-203.06%
YoY
|
$49.65M
2512.89%
YoY
|
$2.284M
-81.72%
YoY
|
$1.143M
-85.52%
YoY
|
$1.242M
-98.28%
YoY
|
$1.900M
242.96%
YoY
|
$12.50M
813.52%
YoY
|
$7.893M
1272.7%
YoY
|
$72.01M
-1060.46%
YoY
|
$554.0K
-78.75%
YoY
|
$1.368M
13.25%
YoY
|
$575.0K
-92.81%
YoY
|
-$7.497M
-494.58%
YoY
|
$2.607M
4.28%
YoY
|
| Cash From Investing Activities |
-$10.71M
-297.69%
YoY
|
-$52.29M
251.63%
YoY
|
-$12.22M
-130.41%
YoY
|
-$6.229M
44.79%
YoY
|
$5.418M
-142.53%
YoY
|
-$14.87M
88.48%
YoY
|
$40.17M
-1534.75%
YoY
|
-$4.302M
-204.37%
YoY
|
-$12.74M
-1483.17%
YoY
|
-$7.890M
-112.84%
YoY
|
-$2.800M
-63.4%
YoY
|
$4.122M
-883.65%
YoY
|
$921.0K
-113.07%
YoY
|
$61.45M
-703.25%
YoY
|
-$7.651M
27.11%
YoY
|
-$526.0K
-21.38%
YoY
|
-$7.046M
1032.8%
YoY
|
-$10.19M
-1555.29%
YoY
|
-$6.019M
329.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.683M
-75.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.81M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.01M
375050.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.920M
-23.6%
YoY
|
$3.703M
-161.15%
YoY
|
-$2.856M
-92.03%
YoY
|
-$10.12M
-60.44%
YoY
|
-$11.68M
-2082.17%
YoY
|
-$6.056M
-67.87%
YoY
|
-$35.84M
86.66%
YoY
|
-$25.58M
100.73%
YoY
|
$589.0K
-101.95%
YoY
|
-$18.85M
-70.89%
YoY
|
-$19.20M
-249.99%
YoY
|
-$12.74M
-149.48%
YoY
|
-$30.27M
-2481.59%
YoY
|
-$64.75M
-430.52%
YoY
|
$12.80M
-15.38%
YoY
|
$25.75M
682.71%
YoY
|
$1.271M
-107.65%
YoY
|
$19.59M
-215.24%
YoY
|
$15.13M
-143.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.11M
139.14%
YoY
|
$18.00M
-536.25%
YoY
|
$24.72M
793.89%
YoY
|
$21.44M
-22.27%
YoY
|
$8.828M
-26.13%
YoY
|
-$4.127M
-111.4%
YoY
|
$2.765M
-89.76%
YoY
|
$27.58M
272.51%
YoY
|
$11.95M
-59.41%
YoY
|
$36.20M
1078.42%
YoY
|
$27.00M
-631.29%
YoY
|
$7.404M
-128.7%
YoY
|
$29.44M
955.34%
YoY
|
$3.072M
-118.41%
YoY
|
-$5.082M
-58.23%
YoY
|
-$25.80M
1214.37%
YoY
|
$2.790M
-89.95%
YoY
|
-$16.68M
-207.63%
YoY
|
-$12.17M
-179.52%
YoY
|
| Cash From Investing Activities |
-$10.71M
-297.69%
YoY
|
-$52.29M
251.63%
YoY
|
-$12.22M
-130.41%
YoY
|
-$6.229M
44.79%
YoY
|
$5.418M
-142.53%
YoY
|
-$14.87M
88.48%
YoY
|
$40.17M
-1534.75%
YoY
|
-$4.302M
-204.37%
YoY
|
-$12.74M
-1483.17%
YoY
|
-$7.890M
-112.84%
YoY
|
-$2.800M
-63.4%
YoY
|
$4.122M
-883.65%
YoY
|
$921.0K
-113.07%
YoY
|
$61.45M
-703.25%
YoY
|
-$7.651M
27.11%
YoY
|
-$526.0K
-21.38%
YoY
|
-$7.046M
1032.8%
YoY
|
-$10.19M
-1555.29%
YoY
|
-$6.019M
329.93%
YoY
|
| Cash From Financing Activities |
-$8.920M
-23.6%
YoY
|
$3.703M
-161.15%
YoY
|
-$2.856M
-92.03%
YoY
|
-$10.12M
-60.44%
YoY
|
-$11.68M
-2082.17%
YoY
|
-$6.056M
-67.87%
YoY
|
-$35.84M
86.66%
YoY
|
-$25.58M
100.73%
YoY
|
$589.0K
-101.95%
YoY
|
-$18.85M
-70.89%
YoY
|
-$19.20M
-249.99%
YoY
|
-$12.74M
-149.48%
YoY
|
-$30.27M
-2481.59%
YoY
|
-$64.75M
-430.52%
YoY
|
$12.80M
-15.38%
YoY
|
$25.75M
682.71%
YoY
|
$1.271M
-107.65%
YoY
|
$19.59M
-215.24%
YoY
|
$15.13M
-143.47%
YoY
|
| Net Change In Cash |
$1.397M
-46.21%
YoY
|
-$30.58M
22.07%
YoY
|
$9.645M
35.85%
YoY
|
$5.094M
-321.67%
YoY
|
$2.597M
-370.24%
YoY
|
-$25.05M
-364.73%
YoY
|
$7.100M
42.0%
YoY
|
-$2.298M
88.98%
YoY
|
-$961.0K
-304.47%
YoY
|
$9.464M
-4250.88%
YoY
|
$5.000M
7252.94%
YoY
|
-$1.216M
111.11%
YoY
|
$470.0K
-113.98%
YoY
|
-$228.0K
-96.87%
YoY
|
$68.00K
-102.22%
YoY
|
-$576.0K
-187.54%
YoY
|
-$3.361M
-134.8%
YoY
|
-$7.279M
809.87%
YoY
|
-$3.059M
-85.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.11M
139.14%
YoY
|
$18.00M
-536.25%
YoY
|
$24.72M
793.89%
YoY
|
$21.44M
-22.27%
YoY
|
$8.828M
-26.13%
YoY
|
-$4.127M
-111.4%
YoY
|
$2.765M
-89.76%
YoY
|
$27.58M
272.51%
YoY
|
$11.95M
-59.41%
YoY
|
$36.20M
1078.42%
YoY
|
$27.00M
-631.29%
YoY
|
$7.404M
-128.7%
YoY
|
$29.44M
955.34%
YoY
|
$3.072M
-118.41%
YoY
|
-$5.082M
-58.23%
YoY
|
-$25.80M
1214.37%
YoY
|
$2.790M
-89.95%
YoY
|
-$16.68M
-207.63%
YoY
|
-$12.17M
-179.52%
YoY
|
| Capital Expenditures |
$16.68M
66.66%
YoY
|
$12.25M
-9.85%
YoY
|
$12.71M
34.23%
YoY
|
$11.69M
77.56%
YoY
|
$10.01M
-27.89%
YoY
|
$13.59M
48.83%
YoY
|
$9.472M
97.33%
YoY
|
$6.586M
-21.36%
YoY
|
$13.88M
99.11%
YoY
|
$9.132M
-13.47%
YoY
|
$4.800M
-158.5%
YoY
|
$8.375M
-542.19%
YoY
|
$6.972M
-8.52%
YoY
|
$10.55M
-492.3%
YoY
|
-$8.205M
-4.88%
YoY
|
-$1.894M
0.91%
YoY
|
$7.621M
-11.89%
YoY
|
-$2.690M
124.17%
YoY
|
-$8.626M
121.18%
YoY
|
| Free Cash Flow |
$4.427M
-474.22%
YoY
|
$5.752M
-132.46%
YoY
|
$12.00M
-278.95%
YoY
|
$9.746M
-53.58%
YoY
|
-$1.183M
-38.77%
YoY
|
-$17.72M
-165.45%
YoY
|
-$6.707M
-130.21%
YoY
|
$21.00M
-2262.2%
YoY
|
-$1.932M
-108.6%
YoY
|
$27.07M
-461.84%
YoY
|
$22.20M
610.85%
YoY
|
-$971.0K
-95.94%
YoY
|
$22.47M
-565.16%
YoY
|
-$7.481M
-46.54%
YoY
|
$3.123M
-188.2%
YoY
|
-$23.91M
27698.84%
YoY
|
-$4.831M
-125.26%
YoY
|
-$13.99M
-183.79%
YoY
|
-$3.541M
-118.44%
YoY
|
Loading...