2014 Q4 Form 10-Q Financial Statement
#000116486314000044 Filed on November 05, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $316.4M | $900.0K | $900.0K |
YoY Change | 14.85% | 0.0% | 0.0% |
Cost Of Revenue | $210.5M | $196.4M | $183.9M |
YoY Change | 10.96% | 6.8% | -4.67% |
Gross Profit | $105.9M | $106.2M | $92.10M |
YoY Change | 23.43% | 15.31% | -6.78% |
Gross Profit Margin | 33.47% | 11800.0% | 10233.33% |
Selling, General & Admin | $79.70M | $77.40M | $71.40M |
YoY Change | 20.39% | 8.4% | 3.78% |
% of Gross Profit | 75.26% | 72.88% | 77.52% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $14.50M | $14.10M | $14.30M |
YoY Change | 4.32% | -1.4% | 0.7% |
% of Gross Profit | 13.69% | 13.28% | 15.53% |
Operating Expenses | $81.60M | $78.60M | $73.80M |
YoY Change | 17.92% | 6.5% | 5.43% |
Operating Profit | $24.30M | $27.60M | $18.30M |
YoY Change | 46.39% | 50.82% | -36.46% |
Interest Expense | -$12.60M | $10.80M | $11.30M |
YoY Change | 12.5% | -4.42% | 3.67% |
% of Operating Profit | -51.85% | 39.13% | 61.75% |
Other Income/Expense, Net | $24.00M | -$4.000M | $0.00 |
YoY Change | -100.0% | ||
Pretax Income | $5.700M | $13.10M | $7.200M |
YoY Change | 5.56% | 81.94% | -58.62% |
Income Tax | $1.900M | $4.500M | $1.600M |
% Of Pretax Income | 33.33% | 34.35% | 22.22% |
Net Earnings | $3.800M | $8.600M | $5.600M |
YoY Change | -26.92% | 53.57% | -50.44% |
Net Earnings / Revenue | 1.2% | 955.56% | 622.22% |
Basic Earnings Per Share | $0.16 | $0.36 | $0.27 |
Diluted Earnings Per Share | $0.15 | $0.33 | $0.23 |
COMMON SHARES | |||
Basic Shares Outstanding | 23.99M shares | 24.00M shares | 20.90M shares |
Diluted Shares Outstanding | 26.10M shares | 24.30M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $194.2M | $198.4M | $75.10M |
YoY Change | 201.55% | 164.18% | 78.38% |
Cash & Equivalents | $194.2M | $198.4M | $75.10M |
Short-Term Investments | |||
Other Short-Term Assets | $44.00M | $61.10M | $28.80M |
YoY Change | -12.18% | 112.15% | -38.33% |
Inventory | $159.7M | $158.2M | $137.2M |
Prepaid Expenses | |||
Receivables | $205.2M | $218.3M | $203.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $603.1M | $636.0M | $444.1M |
YoY Change | 32.06% | 43.21% | 2.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $199.3M | $180.3M | $185.5M |
YoY Change | 6.29% | -2.8% | 4.98% |
Goodwill | $232.4M | $217.8M | $219.5M |
YoY Change | 5.54% | -0.77% | -0.27% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $0.00 | $236.9M |
YoY Change | -100.0% | 0.0% | |
Other Assets | $49.20M | $125.9M | $130.7M |
YoY Change | 11.31% | -3.67% | 75.67% |
Total Long-Term Assets | $999.6M | $946.7M | $978.2M |
YoY Change | 6.16% | -3.22% | 4.43% |
TOTAL ASSETS | |||
Total Short-Term Assets | $603.1M | $636.0M | $444.1M |
Total Long-Term Assets | $999.6M | $946.7M | $978.2M |
Total Assets | $1.603B | $1.583B | $1.422B |
YoY Change | 14.62% | 11.28% | 3.69% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $87.80M | $84.30M | $75.70M |
YoY Change | 1.15% | 11.36% | -6.08% |
Accrued Expenses | $131.6M | $134.6M | $139.5M |
YoY Change | -6.53% | -3.51% | 15.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $23.60M | $24.10M | $20.20M |
YoY Change | 7.27% | 19.31% | 102.0% |
Long-Term Debt Due | $22.50M | $22.30M | $154.6M |
YoY Change | -85.63% | -85.58% | 15360.0% |
Total Short-Term Liabilities | $277.2M | $277.0M | $401.2M |
YoY Change | -33.59% | -30.96% | 79.43% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $298.6M | $298.5M | $36.30M |
YoY Change | 3412.94% | 722.31% | -83.37% |
Other Long-Term Liabilities | $142.8M | $69.10M | $64.50M |
YoY Change | 124.88% | 7.13% | 32.72% |
Total Long-Term Liabilities | $441.4M | $367.6M | $100.8M |
YoY Change | 513.06% | 264.68% | -62.23% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $277.2M | $277.0M | $401.2M |
Total Long-Term Liabilities | $441.4M | $367.6M | $100.8M |
Total Liabilities | $977.9M | $913.0M | $848.9M |
YoY Change | 24.59% | 7.55% | 2.03% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $181.7M | $191.5M | $168.1M |
YoY Change | 4.85% | 13.92% | 19.9% |
Common Stock | $477.5M | $474.6M | $406.5M |
YoY Change | 16.15% | 16.75% | -3.95% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.300M | $1.300M | $1.400M |
YoY Change | 0.0% | -7.14% | 0.0% |
Treasury Stock Shares | 200.0K shares | 200.7K shares | 202.7K shares |
Shareholders Equity | $623.8M | $668.4M | $555.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.603B | $1.583B | $1.422B |
YoY Change | 14.62% | 11.28% | 3.69% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.800M | $8.600M | $5.600M |
YoY Change | -26.92% | 53.57% | -50.44% |
Depreciation, Depletion And Amortization | $14.50M | $14.10M | $14.30M |
YoY Change | 4.32% | -1.4% | 0.7% |
Cash From Operating Activities | $42.10M | $3.900M | $32.60M |
YoY Change | 32.39% | -88.04% | -35.32% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$24.80M | -$8.500M | -$8.000M |
YoY Change | 113.79% | 6.25% | -21.57% |
Acquisitions | $61.90M | ||
YoY Change | |||
Other Investing Activities | -$18.20M | $0.00 | $100.0K |
YoY Change | -18300.0% | -100.0% | 0.0% |
Cash From Investing Activities | -$43.00M | -$8.500M | -$7.900M |
YoY Change | 273.91% | 7.59% | -21.78% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 100.0K | 140.5M | -10.20M |
YoY Change | -100.31% | -1477.45% | -66.67% |
NET CHANGE | |||
Cash From Operating Activities | 42.10M | 3.900M | 32.60M |
Cash From Investing Activities | -43.00M | -8.500M | -7.900M |
Cash From Financing Activities | 100.0K | 140.5M | -10.20M |
Net Change In Cash | -800.0K | 135.9M | 14.50M |
YoY Change | -93.33% | 837.24% | 49.48% |
FREE CASH FLOW | |||
Cash From Operating Activities | $42.10M | $3.900M | $32.60M |
Capital Expenditures | -$24.80M | -$8.500M | -$8.000M |
Free Cash Flow | $66.90M | $12.40M | $40.60M |
YoY Change | 54.15% | -69.46% | -33.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2000000 | USD | |
CY2014Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
13900000 | USD |
CY2013Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
15100000 | USD |
CY2013Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
193100000 | USD |
CY2014Q3 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
218300000 | USD |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
84300000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
86800000 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Related Parties Noncurrent
AccountsReceivableRelatedPartiesNoncurrent
|
1100000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
140800000 | USD |
CY2014Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
134600000 | USD |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3600000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
14400000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-17700000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-27900000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
15400000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-23000000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
410900000 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
474400000 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
20800000 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
20400000 | USD | |
CY2014Q3 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
800000 | USD |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
800000 | USD |
CY2014Q2 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
600000 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3900000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
5600000 | USD | |
CY2014Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
700000 | USD |
CY2013Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1900000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
17600000 | USD | |
CY2014Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5800000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
18300000 | USD | |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6000000 | USD |
CY2013Q4 | us-gaap |
Amount Of Deferred Costs Related To Long Term Contracts
AmountOfDeferredCostsRelatedToLongTermContracts
|
14200000 | USD |
CY2014Q3 | us-gaap |
Amount Of Deferred Costs Related To Long Term Contracts
AmountOfDeferredCostsRelatedToLongTermContracts
|
30300000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
1398300000 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
1582700000 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
636000000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
456700000 | USD |
CY2014Q3 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
174300000 | USD |
CY2013Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
30200000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
53900000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
198400000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
75100000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64400000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
165900000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
21700000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
21200000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
134000000 | USD | |
CY2014Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
46.78 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21153389 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24187103 | shares |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
200000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
200000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15800000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
27500000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7400000 | USD | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3200000 | USD |
CY2014Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
23400000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
573200000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
592100000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
183900000 | USD |
CY2014Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
196400000 | USD |
CY2014Q3 | us-gaap |
Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
|
20100000 | USD |
CY2013Q4 | us-gaap |
Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
|
23700000 | USD |
CY2014Q3 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.0075 | |
CY2014Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
33.79 | |
us-gaap |
Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
|
43.93 | ||
CY2014Q3 | us-gaap |
Debt Instrument Convertible Threshold Consecutive Trading Days
DebtInstrumentConvertibleThresholdConsecutiveTradingDays
|
P30D | |
us-gaap |
Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
|
1.30 | ||
CY2014Q3 | us-gaap |
Debt Instrument Convertible Threshold Trading Days
DebtInstrumentConvertibleThresholdTradingDays
|
20 | D |
CY2014Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.095 | |
CY2014Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.039375 | |
CY2014Q3 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2015-10-15 | |
us-gaap |
Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
|
1 | ||
CY2014Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
1300000 | USD |
CY2014Q3 | us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
7200000 | USD |
CY2014Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
9100000 | USD |
CY2013Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
47400000 | USD |
us-gaap |
Depreciation
Depreciation
|
22300000 | USD | |
us-gaap |
Depreciation
Depreciation
|
22200000 | USD | |
CY2013Q4 | us-gaap |
Due From Affiliates
DueFromAffiliates
|
0 | USD |
CY2014Q3 | us-gaap |
Due From Affiliates
DueFromAffiliates
|
0 | USD |
CY2013Q4 | us-gaap |
Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
|
0 | USD |
CY2014Q3 | us-gaap |
Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
0 | USD |
CY2014Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
0 | USD |
CY2014Q3 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
0 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.06 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.36 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.80 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.96 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.71 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1300000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
300000 | USD | |
CY2014Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
44500000 | USD |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
45300000 | USD |
us-gaap |
Environmental Exit Costs Anticipated Cost
EnvironmentalExitCostsAnticipatedCost
|
100000 | USD | |
CY2013 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
6300000 | USD |
CY2013Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | USD |
CY2014Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | USD |
CY2014Q3 | us-gaap |
Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
|
100700000 | USD |
CY2014Q2 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
41600000 | USD |
CY2014Q3 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
51300000 | USD |
CY2014Q1 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
56100000 | USD |
CY2014Q2 | us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
-1500000 | USD |
CY2014Q1 | us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
-2300000 | USD |
CY2014Q3 | us-gaap |
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
|
-2500000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
154800000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
138600000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
302200000 | USD |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
304200000 | USD |
CY2013Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-10000000 | USD | |
CY2014Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3600000 | USD |
CY2014Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4000000 | USD |
CY2014Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2400000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
220200000 | USD |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
217800000 | USD |
CY2014Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
354300000 | USD |
CY2013Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
356700000 | USD |
CY2014Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
136500000 | USD |
CY2013Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
136500000 | USD |
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-2400000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
295500000 | USD | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
106200000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
310800000 | USD | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
92100000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
26900000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7200000 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
13100000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
30400000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1600000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8700000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8200000 | USD | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4500000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
14000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
31100000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2800000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-8400000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
15300000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
27200000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
5800000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
22400000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9800000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5800000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
-10400000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
-11900000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
5800000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
41900000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2100000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2900000 | shares | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2000000 | shares |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
3200000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
100000 | shares | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
200000 | shares |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
100000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
200000 | shares | |
CY2014Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
340600000 | USD |
CY2013Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
338700000 | USD |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
11300000 | USD |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
10800000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
32300000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
33700000 | USD | |
CY2013Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
1700000 | USD |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
3300000 | USD | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
5100000 | USD | |
CY2014Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
500000 | USD |
CY2013Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-11100000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-31500000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-33100000 | USD | |
CY2014Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-10500000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
21200000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
22300000 | USD | |
CY2014Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
23500000 | USD |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
30000000 | USD |
CY2013Q3 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-11100000 | USD |
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-33100000 | USD | |
CY2014Q3 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-10500000 | USD |
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-31500000 | USD | |
CY2014Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
99100000 | USD |
CY2013Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
84300000 | USD |
CY2014Q3 | us-gaap |
Inventory Gross
InventoryGross
|
172200000 | USD |
CY2013Q4 | us-gaap |
Inventory Gross
InventoryGross
|
163100000 | USD |
CY2014Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
14000000 | USD |
CY2013Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
14000000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
149100000 | USD |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
158200000 | USD |
CY2013Q4 | us-gaap |
Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
|
-11400000 | USD |
CY2014Q3 | us-gaap |
Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
|
-5700000 | USD |
CY2013Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
42800000 | USD |
CY2014Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
48300000 | USD |
CY2014Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
24800000 | USD |
CY2013Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
36000000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
800000 | USD | |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
200000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
600000 | USD | |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
300000 | USD |
CY2013Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
236900000 | USD |
CY2014Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
236900000 | USD |
us-gaap |
Legal Fees
LegalFees
|
400000000 | USD | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
784900000 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
913000000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1398300000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1582700000 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
277000000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
417400000 | USD |
CY2014Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
7900000 | USD |
CY2013Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
8000000 | USD |
CY2010Q2 | us-gaap |
Liability For Asbestos And Environmental Claims Gross
LiabilityForAsbestosAndEnvironmentalClaimsGross
|
472100000 | USD |
us-gaap |
Liability For Asbestos And Environmental Claims Gross Claims Paid
LiabilityForAsbestosAndEnvironmentalClaimsGrossClaimsPaid
|
1400000000 | USD | |
CY2014Q3 | us-gaap |
Liability For Unpaid Claims And Claims Adjustment Expense Net
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet
|
1500000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
165100000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
320800000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
156600000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
22300000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
307600000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
350500000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
298500000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8500000 | USD |
us-gaap |
Loss Contingency Allegations
LossContingencyAllegations
|
16.5 | ||
us-gaap |
Loss Contingency Claims Settled And Dismissed Number
LossContingencyClaimsSettledAndDismissedNumber
|
900000 | LegalMatter | |
CY2014Q3 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
600000 | USD |
CY2010Q2 | us-gaap |
Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
|
5800 | LegalMatter |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
12800000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
176900000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-30000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-31700000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-9900000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
38100000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8600000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
18200000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5600000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
22200000 | USD | |
CY2013Q4 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
277800000 | USD |
CY2014Q3 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
283300000 | USD |
CY2014Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
11700000 | USD |
CY2013Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
11200000 | USD |
CY2013Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
259300000 | USD |
CY2014Q3 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
271000000 | USD |
CY2014Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
259300000 | USD |
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
0 | USD | |
CY2013Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
248100000 | USD |
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
0 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | Segment | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
78600000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
225700000 | USD | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
73800000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
241700000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
69800000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27600000 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
18300000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
69100000 | USD | |
CY2014Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
35300000 | USD |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
31100000 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
125900000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
96900000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
8800000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-12200000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-12300000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
400000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
10200000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-10800000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-11800000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5300000 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1900000 | USD | |
CY2014Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1200000 | USD |
CY2013Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2400000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6100000 | USD | |
CY2014Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
185800000 | USD |
CY2013Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
200100000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
63500000 | USD |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
69100000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
2000000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-900000 | USD | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10700000 | USD | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4000000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6300000 | USD | |
CY2013Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
110900000 | USD |
CY2014Q3 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
78200000 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-300000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-100000 | USD | |
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
53600000 | USD | |
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
0 | USD | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
7100000 | USD | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
6400000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
5200000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
4300000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20400000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21900000 | USD | |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
61100000 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
50100000 | USD |
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
21300000 | USD | |
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
95400000 | USD | |
CY2014Q2 | us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
900000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
143900000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
637000000 | USD | |
us-gaap |
Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
0 | USD | |
us-gaap |
Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
0 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-4200000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
2000000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
1900000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
10800000 | USD | |
CY2013Q4 | us-gaap |
Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
|
25600000 | USD |
CY2014Q3 | us-gaap |
Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
|
36000000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
187500000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
180300000 | USD |
CY2013Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1400000 | USD |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1400000 | USD | |
CY2014Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-500000 | USD |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-4900000 | USD | |
CY2014Q3 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
105600000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
399000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
143900000 | USD | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
-52000000 | USD | |
CY2013Q4 | us-gaap |
Retainage Deposit
RetainageDeposit
|
6100000 | USD |
CY2014Q3 | us-gaap |
Retainage Deposit
RetainageDeposit
|
4300000 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
191500000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
173300000 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
900000 | USD |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
900000 | USD |
us-gaap |
Revenues
Revenues
|
2400000 | USD | |
us-gaap |
Revenues
Revenues
|
2000000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
868700000 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
302600000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
902900000 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
276000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
239800000 | USD | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
71400000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
219600000 | USD | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
77400000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7800000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-1200000 | USD | |
CY2013Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
22000000 | USD |
CY2014Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
24100000 | USD |
us-gaap |
Site Contingency Loss Exposure In Excess Of Accrual High Estimate
SiteContingencyLossExposureInExcessOfAccrualHighEstimate
|
10000000 | USD | |
us-gaap |
Site Contingency Loss Exposure In Excess Of Accrual Low Estimate
SiteContingencyLossExposureInExcessOfAccrualLowEstimate
|
7000000 | USD | |
CY2013Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
3800000 | USD |
CY2014Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
3400000 | USD |
CY2013Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
3500000 | USD |
CY2012Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
4100000 | USD |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
800000 | USD | |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
3100000 | USD | |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
2500000 | USD | |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
400000 | USD | |
CY2014Q1 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1700000 | shares |
CY2014Q2 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1300000 | shares |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
668400000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
597500000 | USD |
CY2014Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
11200000 | USD |
CY2013Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
10700000 | USD |
CY2014Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
1300000 | USD |
CY2013Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
15900000 | USD |
CY2014Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
200708 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
202269 | shares |
CY2014Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1300000 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1300000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25700000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26100000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23200000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24300000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20900000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24000000 | shares |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22700000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20900000 | shares |
npo |
Aggregate Funds Contribution By Affiliate
AggregateFundsContributionByAffiliate
|
30000000 | USD | |
CY2014Q3 | npo |
Amount Entered With Third Parties In Relation To Guarantee
AmountEnteredWithThirdPartiesInRelationToGuarantee
|
66200000 | USD |
CY2014Q3 | npo |
Billings On Uncompleted Contracts
BillingsOnUncompletedContracts
|
176100000 | USD |
CY2013Q4 | npo |
Billings On Uncompleted Contracts
BillingsOnUncompletedContracts
|
146600000 | USD |
CY2014Q3 | npo |
Cumulative Revenues On Uncompleted Contracts
CumulativeRevenuesOnUncompletedContracts
|
187600000 | USD |
CY2013Q4 | npo |
Cumulative Revenues On Uncompleted Contracts
CumulativeRevenuesOnUncompletedContracts
|
141100000 | USD |
CY2014Q3 | npo |
Current Value Of Guaranteed Investment Contract Held In Special Account
CurrentValueOfGuaranteedInvestmentContractHeldInSpecialAccount
|
2900000 | USD |
CY2013Q4 | npo |
Deferred Revenue From Long Term Contracts
DeferredRevenueFromLongTermContracts
|
9800000 | USD |
CY2014Q3 | npo |
Deferred Revenue From Long Term Contracts
DeferredRevenueFromLongTermContracts
|
7300000 | USD |
CY2013Q3 | npo |
Income Lossfrom Continuing Operationsbefore Equity Method Investmentsand Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeEquityMethodInvestmentsandNoncontrollingInterest
|
5600000 | USD |
npo |
Income Lossfrom Continuing Operationsbefore Equity Method Investmentsand Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeEquityMethodInvestmentsandNoncontrollingInterest
|
18200000 | USD | |
npo |
Income Lossfrom Continuing Operationsbefore Equity Method Investmentsand Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeEquityMethodInvestmentsandNoncontrollingInterest
|
22200000 | USD | |
CY2014Q3 | npo |
Income Lossfrom Continuing Operationsbefore Equity Method Investmentsand Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeEquityMethodInvestmentsandNoncontrollingInterest
|
8600000 | USD |
npo |
Insurance Coverage Allocated To Claims
InsuranceCoverageAllocatedToClaims
|
64600000 | USD | |
CY2014Q3 | npo |
Non Mesothelioma Pending Claims
NonMesotheliomaPendingClaims
|
1900 | Claim |
npo |
Number Of Additional Appeals Are Pending From Adverse Decisions
NumberOfAdditionalAppealsArePendingFromAdverseDecisions
|
2 | Appeals | |
npo |
Number Of Claimants Not Responded
NumberOfClaimantsNotResponded
|
500 | Claim | |
npo |
Number Of Sites Investigations Completed
NumberOfSitesInvestigationsCompleted
|
11 | site | |
npo |
Number Of Sites Owned
NumberOfSitesOwned
|
15 | site | |
npo |
Number Of Sites Where Investigations Are In Progress
NumberOfSitesWhereInvestigationsAreInProgress
|
4 | site | |
CY2014Q3 | npo |
Remediation Trust Retained Assets
RemediationTrustRetainedAssets
|
750000 | USD |
CY2013Q4 | npo |
Retainaged Deposit
RetainagedDeposit
|
4500000 | USD |
CY2014Q3 | npo |
Retainaged Deposit
RetainagedDeposit
|
6200000 | USD |
CY2013Q4 | npo |
Revenue Recognized In Excess Of Billings To Customer
RevenueRecognizedInExcessOfBillingsToCustomer
|
4300000 | USD |
CY2014Q3 | npo |
Revenue Recognized In Excess Of Billings To Customer
RevenueRecognizedInExcessOfBillingsToCustomer
|
18800000 | USD |
CY2014Q3 | npo |
Revenues Billings On Uncompleted Contracts
RevenuesBillingsOnUncompletedContracts
|
11500000 | USD |
CY2013Q4 | npo |
Revenues Billings On Uncompleted Contracts
RevenuesBillingsOnUncompletedContracts
|
-5500000 | USD |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001164863 | ||
npo |
Site Contingency Numberof Other Potentially Responsible Parties
SiteContingencyNumberofOtherPotentiallyResponsibleParties
|
70 | site | |
npo |
Value Of Additional Appeals Are Pending From Adverse Decisions
ValueOfAdditionalAppealsArePendingFromAdverseDecisions
|
1500000 | USD | |
CY2011Q3 | npo |
Value Of Overturned Verdict By Court
ValueOfOverturnedVerdictByCourt
|
500000 | USD |
npo |
Value Of Verdicts Upheld By Court
ValueOfVerdictsUpheldByCourt
|
874000 | USD | |
CY2011Q2 | npo |
Value Of Verdicts Upheld By Court
ValueOfVerdictsUpheldByCourt
|
700000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
23987081 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ENPRO INDUSTRIES, INC | ||
dei |
Trading Symbol
TradingSymbol
|
NPO |