2014 Q4 Form 10-Q Financial Statement

#000116486314000044 Filed on November 05, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $316.4M $900.0K $900.0K
YoY Change 14.85% 0.0% 0.0%
Cost Of Revenue $210.5M $196.4M $183.9M
YoY Change 10.96% 6.8% -4.67%
Gross Profit $105.9M $106.2M $92.10M
YoY Change 23.43% 15.31% -6.78%
Gross Profit Margin 33.47% 11800.0% 10233.33%
Selling, General & Admin $79.70M $77.40M $71.40M
YoY Change 20.39% 8.4% 3.78%
% of Gross Profit 75.26% 72.88% 77.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.50M $14.10M $14.30M
YoY Change 4.32% -1.4% 0.7%
% of Gross Profit 13.69% 13.28% 15.53%
Operating Expenses $81.60M $78.60M $73.80M
YoY Change 17.92% 6.5% 5.43%
Operating Profit $24.30M $27.60M $18.30M
YoY Change 46.39% 50.82% -36.46%
Interest Expense -$12.60M $10.80M $11.30M
YoY Change 12.5% -4.42% 3.67%
% of Operating Profit -51.85% 39.13% 61.75%
Other Income/Expense, Net $24.00M -$4.000M $0.00
YoY Change -100.0%
Pretax Income $5.700M $13.10M $7.200M
YoY Change 5.56% 81.94% -58.62%
Income Tax $1.900M $4.500M $1.600M
% Of Pretax Income 33.33% 34.35% 22.22%
Net Earnings $3.800M $8.600M $5.600M
YoY Change -26.92% 53.57% -50.44%
Net Earnings / Revenue 1.2% 955.56% 622.22%
Basic Earnings Per Share $0.16 $0.36 $0.27
Diluted Earnings Per Share $0.15 $0.33 $0.23
COMMON SHARES
Basic Shares Outstanding 23.99M shares 24.00M shares 20.90M shares
Diluted Shares Outstanding 26.10M shares 24.30M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $194.2M $198.4M $75.10M
YoY Change 201.55% 164.18% 78.38%
Cash & Equivalents $194.2M $198.4M $75.10M
Short-Term Investments
Other Short-Term Assets $44.00M $61.10M $28.80M
YoY Change -12.18% 112.15% -38.33%
Inventory $159.7M $158.2M $137.2M
Prepaid Expenses
Receivables $205.2M $218.3M $203.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $603.1M $636.0M $444.1M
YoY Change 32.06% 43.21% 2.09%
LONG-TERM ASSETS
Property, Plant & Equipment $199.3M $180.3M $185.5M
YoY Change 6.29% -2.8% 4.98%
Goodwill $232.4M $217.8M $219.5M
YoY Change 5.54% -0.77% -0.27%
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $236.9M
YoY Change -100.0% 0.0%
Other Assets $49.20M $125.9M $130.7M
YoY Change 11.31% -3.67% 75.67%
Total Long-Term Assets $999.6M $946.7M $978.2M
YoY Change 6.16% -3.22% 4.43%
TOTAL ASSETS
Total Short-Term Assets $603.1M $636.0M $444.1M
Total Long-Term Assets $999.6M $946.7M $978.2M
Total Assets $1.603B $1.583B $1.422B
YoY Change 14.62% 11.28% 3.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $87.80M $84.30M $75.70M
YoY Change 1.15% 11.36% -6.08%
Accrued Expenses $131.6M $134.6M $139.5M
YoY Change -6.53% -3.51% 15.0%
Deferred Revenue
YoY Change
Short-Term Debt $23.60M $24.10M $20.20M
YoY Change 7.27% 19.31% 102.0%
Long-Term Debt Due $22.50M $22.30M $154.6M
YoY Change -85.63% -85.58% 15360.0%
Total Short-Term Liabilities $277.2M $277.0M $401.2M
YoY Change -33.59% -30.96% 79.43%
LONG-TERM LIABILITIES
Long-Term Debt $298.6M $298.5M $36.30M
YoY Change 3412.94% 722.31% -83.37%
Other Long-Term Liabilities $142.8M $69.10M $64.50M
YoY Change 124.88% 7.13% 32.72%
Total Long-Term Liabilities $441.4M $367.6M $100.8M
YoY Change 513.06% 264.68% -62.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $277.2M $277.0M $401.2M
Total Long-Term Liabilities $441.4M $367.6M $100.8M
Total Liabilities $977.9M $913.0M $848.9M
YoY Change 24.59% 7.55% 2.03%
SHAREHOLDERS EQUITY
Retained Earnings $181.7M $191.5M $168.1M
YoY Change 4.85% 13.92% 19.9%
Common Stock $477.5M $474.6M $406.5M
YoY Change 16.15% 16.75% -3.95%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.300M $1.300M $1.400M
YoY Change 0.0% -7.14% 0.0%
Treasury Stock Shares 200.0K shares 200.7K shares 202.7K shares
Shareholders Equity $623.8M $668.4M $555.5M
YoY Change
Total Liabilities & Shareholders Equity $1.603B $1.583B $1.422B
YoY Change 14.62% 11.28% 3.69%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $3.800M $8.600M $5.600M
YoY Change -26.92% 53.57% -50.44%
Depreciation, Depletion And Amortization $14.50M $14.10M $14.30M
YoY Change 4.32% -1.4% 0.7%
Cash From Operating Activities $42.10M $3.900M $32.60M
YoY Change 32.39% -88.04% -35.32%
INVESTING ACTIVITIES
Capital Expenditures -$24.80M -$8.500M -$8.000M
YoY Change 113.79% 6.25% -21.57%
Acquisitions $61.90M
YoY Change
Other Investing Activities -$18.20M $0.00 $100.0K
YoY Change -18300.0% -100.0% 0.0%
Cash From Investing Activities -$43.00M -$8.500M -$7.900M
YoY Change 273.91% 7.59% -21.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 100.0K 140.5M -10.20M
YoY Change -100.31% -1477.45% -66.67%
NET CHANGE
Cash From Operating Activities 42.10M 3.900M 32.60M
Cash From Investing Activities -43.00M -8.500M -7.900M
Cash From Financing Activities 100.0K 140.5M -10.20M
Net Change In Cash -800.0K 135.9M 14.50M
YoY Change -93.33% 837.24% 49.48%
FREE CASH FLOW
Cash From Operating Activities $42.10M $3.900M $32.60M
Capital Expenditures -$24.80M -$8.500M -$8.000M
Free Cash Flow $66.90M $12.40M $40.60M
YoY Change 54.15% -69.46% -33.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2000000 USD
CY2014Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
13900000 USD
CY2013Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
15100000 USD
CY2013Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
193100000 USD
CY2014Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
218300000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
84300000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
86800000 USD
CY2014Q3 us-gaap Accounts Receivable Related Parties Noncurrent
AccountsReceivableRelatedPartiesNoncurrent
1100000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
140800000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
134600000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3600000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
14400000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-17700000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27900000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
15400000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-23000000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
410900000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
474400000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
20800000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
20400000 USD
CY2014Q3 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
800000 USD
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
800000 USD
CY2014Q2 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
600000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3900000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
5600000 USD
CY2014Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
700000 USD
CY2013Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1900000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17600000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5800000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18300000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6000000 USD
CY2013Q4 us-gaap Amount Of Deferred Costs Related To Long Term Contracts
AmountOfDeferredCostsRelatedToLongTermContracts
14200000 USD
CY2014Q3 us-gaap Amount Of Deferred Costs Related To Long Term Contracts
AmountOfDeferredCostsRelatedToLongTermContracts
30300000 USD
CY2013Q4 us-gaap Assets
Assets
1398300000 USD
CY2014Q3 us-gaap Assets
Assets
1582700000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
636000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
456700000 USD
CY2014Q3 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
174300000 USD
CY2013Q4 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
30200000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53900000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
198400000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
75100000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
64400000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
165900000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
21700000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
21200000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
134000000 USD
CY2014Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
46.78
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21153389 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24187103 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
200000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
200000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15800000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27500000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7400000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3200000 USD
CY2014Q3 us-gaap Convertible Debt
ConvertibleDebt
23400000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
573200000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
592100000 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
183900000 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
196400000 USD
CY2014Q3 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
20100000 USD
CY2013Q4 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
23700000 USD
CY2014Q3 us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.0075
CY2014Q3 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
33.79
us-gaap Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
43.93
CY2014Q3 us-gaap Debt Instrument Convertible Threshold Consecutive Trading Days
DebtInstrumentConvertibleThresholdConsecutiveTradingDays
P30D
us-gaap Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
1.30
CY2014Q3 us-gaap Debt Instrument Convertible Threshold Trading Days
DebtInstrumentConvertibleThresholdTradingDays
20 D
CY2014Q3 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.095
CY2014Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.039375
CY2014Q3 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2015-10-15
us-gaap Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
1
CY2014Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
1300000 USD
CY2014Q3 us-gaap Debt Issuance Costs
DebtIssuanceCosts
7200000 USD
CY2014Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
9100000 USD
CY2013Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
47400000 USD
us-gaap Depreciation
Depreciation
22300000 USD
us-gaap Depreciation
Depreciation
22200000 USD
CY2013Q4 us-gaap Due From Affiliates
DueFromAffiliates
0 USD
CY2014Q3 us-gaap Due From Affiliates
DueFromAffiliates
0 USD
CY2013Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
0 USD
CY2014Q3 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
0 USD
CY2013Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2014Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2013Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2014Q3 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.06
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.96
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1300000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
300000 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
44500000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
45300000 USD
us-gaap Environmental Exit Costs Anticipated Cost
EnvironmentalExitCostsAnticipatedCost
100000 USD
CY2013 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
6300000 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2014Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2014Q3 us-gaap Estimated Insurance Recoveries
EstimatedInsuranceRecoveries
100700000 USD
CY2014Q2 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
41600000 USD
CY2014Q3 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
51300000 USD
CY2014Q1 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
56100000 USD
CY2014Q2 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-1500000 USD
CY2014Q1 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-2300000 USD
CY2014Q3 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-2500000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
154800000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
138600000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
302200000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
304200000 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-10000000 USD
CY2014Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3600000 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4000000 USD
CY2014Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2400000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
220200000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
217800000 USD
CY2014Q3 us-gaap Goodwill Gross
GoodwillGross
354300000 USD
CY2013Q4 us-gaap Goodwill Gross
GoodwillGross
356700000 USD
CY2014Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
136500000 USD
CY2013Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
136500000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-2400000 USD
us-gaap Gross Profit
GrossProfit
295500000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
106200000 USD
us-gaap Gross Profit
GrossProfit
310800000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
92100000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
26900000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
7200000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
13100000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
30400000 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1600000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8200000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4500000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
14000000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
31100000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2800000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-8400000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
15300000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
27200000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
5800000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
22400000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9800000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5800000 USD
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
-10400000 USD
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
-11900000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
5800000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
41900000 USD
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2100000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2900000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
2000000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
3200000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000 shares
CY2014Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
340600000 USD
CY2013Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
338700000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
11300000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
10800000 USD
us-gaap Interest Expense
InterestExpense
32300000 USD
us-gaap Interest Expense
InterestExpense
33700000 USD
CY2013Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
1700000 USD
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
3300000 USD
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
5100000 USD
CY2014Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
500000 USD
CY2013Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-11100000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-31500000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-33100000 USD
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-10500000 USD
us-gaap Interest Paid
InterestPaid
21200000 USD
us-gaap Interest Paid
InterestPaid
22300000 USD
CY2014Q3 us-gaap Interest Payable Current
InterestPayableCurrent
23500000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
30000000 USD
CY2013Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-11100000 USD
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-33100000 USD
CY2014Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-10500000 USD
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-31500000 USD
CY2014Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
99100000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
84300000 USD
CY2014Q3 us-gaap Inventory Gross
InventoryGross
172200000 USD
CY2013Q4 us-gaap Inventory Gross
InventoryGross
163100000 USD
CY2014Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
14000000 USD
CY2013Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
14000000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
149100000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
158200000 USD
CY2013Q4 us-gaap Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
-11400000 USD
CY2014Q3 us-gaap Inventory Net Of Allowances Customer Advances And Progress Billings
InventoryNetOfAllowancesCustomerAdvancesAndProgressBillings
-5700000 USD
CY2013Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
42800000 USD
CY2014Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
48300000 USD
CY2014Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
24800000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
36000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
800000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
200000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
600000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
300000 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
236900000 USD
CY2014Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
236900000 USD
us-gaap Legal Fees
LegalFees
400000000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
784900000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
913000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1398300000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1582700000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
277000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
417400000 USD
CY2014Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
7900000 USD
CY2013Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
8000000 USD
CY2010Q2 us-gaap Liability For Asbestos And Environmental Claims Gross
LiabilityForAsbestosAndEnvironmentalClaimsGross
472100000 USD
us-gaap Liability For Asbestos And Environmental Claims Gross Claims Paid
LiabilityForAsbestosAndEnvironmentalClaimsGrossClaimsPaid
1400000000 USD
CY2014Q3 us-gaap Liability For Unpaid Claims And Claims Adjustment Expense Net
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet
1500000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
165100000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
320800000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
156600000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
22300000 USD
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
307600000 USD
CY2014Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
350500000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
298500000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8500000 USD
us-gaap Loss Contingency Allegations
LossContingencyAllegations
16.5
us-gaap Loss Contingency Claims Settled And Dismissed Number
LossContingencyClaimsSettledAndDismissedNumber
900000 LegalMatter
CY2014Q3 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
600000 USD
CY2010Q2 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
5800 LegalMatter
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
12800000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
176900000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-30000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-31700000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-9900000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
38100000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
8600000 USD
us-gaap Net Income Loss
NetIncomeLoss
18200000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
5600000 USD
us-gaap Net Income Loss
NetIncomeLoss
22200000 USD
CY2013Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
277800000 USD
CY2014Q3 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
283300000 USD
CY2014Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
11700000 USD
CY2013Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
11200000 USD
CY2013Q4 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
259300000 USD
CY2014Q3 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
271000000 USD
CY2014Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
259300000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
CY2013Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
248100000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 Segment
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
78600000 USD
us-gaap Operating Expenses
OperatingExpenses
225700000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
73800000 USD
us-gaap Operating Expenses
OperatingExpenses
241700000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
69800000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
27600000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
18300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
69100000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
35300000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
31100000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
125900000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
96900000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
8800000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-12200000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-12300000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
400000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10200000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-10800000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11800000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5300000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1900000 USD
CY2014Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1200000 USD
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
2400000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6100000 USD
CY2014Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
185800000 USD
CY2013Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
200100000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
63500000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
69100000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-900000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-10700000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6300000 USD
CY2013Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
110900000 USD
CY2014Q3 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
78200000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-300000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-100000 USD
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
53600000 USD
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
0 USD
us-gaap Payments For Software
PaymentsForSoftware
7100000 USD
us-gaap Payments For Software
PaymentsForSoftware
6400000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5200000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4300000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20400000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21900000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
61100000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
50100000 USD
us-gaap Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
21300000 USD
us-gaap Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
95400000 USD
CY2014Q2 us-gaap Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
900000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
143900000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
637000000 USD
us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
0 USD
us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-4200000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
2000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
1900000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
10800000 USD
CY2013Q4 us-gaap Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
25600000 USD
CY2014Q3 us-gaap Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
36000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
187500000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
180300000 USD
CY2013Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1400000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1400000 USD
CY2014Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-500000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4900000 USD
CY2014Q3 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
105600000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
399000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
143900000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
-52000000 USD
CY2013Q4 us-gaap Retainage Deposit
RetainageDeposit
6100000 USD
CY2014Q3 us-gaap Retainage Deposit
RetainageDeposit
4300000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
191500000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
173300000 USD
CY2014Q3 us-gaap Revenues
Revenues
900000 USD
CY2013Q3 us-gaap Revenues
Revenues
900000 USD
us-gaap Revenues
Revenues
2400000 USD
us-gaap Revenues
Revenues
2000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
868700000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
302600000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
902900000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
276000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
239800000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
71400000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
219600000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
77400000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
-1200000 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
22000000 USD
CY2014Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
24100000 USD
us-gaap Site Contingency Loss Exposure In Excess Of Accrual High Estimate
SiteContingencyLossExposureInExcessOfAccrualHighEstimate
10000000 USD
us-gaap Site Contingency Loss Exposure In Excess Of Accrual Low Estimate
SiteContingencyLossExposureInExcessOfAccrualLowEstimate
7000000 USD
CY2013Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
3800000 USD
CY2014Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
3400000 USD
CY2013Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
3500000 USD
CY2012Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
4100000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
800000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
3100000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
2500000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
400000 USD
CY2014Q1 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
1700000 shares
CY2014Q2 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
1300000 shares
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
668400000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
597500000 USD
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
11200000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
10700000 USD
CY2014Q3 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
1300000 USD
CY2013Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
15900000 USD
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
200708 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
202269 shares
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1300000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1300000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25700000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23200000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24300000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20900000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24000000 shares
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22700000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20900000 shares
npo Aggregate Funds Contribution By Affiliate
AggregateFundsContributionByAffiliate
30000000 USD
CY2014Q3 npo Amount Entered With Third Parties In Relation To Guarantee
AmountEnteredWithThirdPartiesInRelationToGuarantee
66200000 USD
CY2014Q3 npo Billings On Uncompleted Contracts
BillingsOnUncompletedContracts
176100000 USD
CY2013Q4 npo Billings On Uncompleted Contracts
BillingsOnUncompletedContracts
146600000 USD
CY2014Q3 npo Cumulative Revenues On Uncompleted Contracts
CumulativeRevenuesOnUncompletedContracts
187600000 USD
CY2013Q4 npo Cumulative Revenues On Uncompleted Contracts
CumulativeRevenuesOnUncompletedContracts
141100000 USD
CY2014Q3 npo Current Value Of Guaranteed Investment Contract Held In Special Account
CurrentValueOfGuaranteedInvestmentContractHeldInSpecialAccount
2900000 USD
CY2013Q4 npo Deferred Revenue From Long Term Contracts
DeferredRevenueFromLongTermContracts
9800000 USD
CY2014Q3 npo Deferred Revenue From Long Term Contracts
DeferredRevenueFromLongTermContracts
7300000 USD
CY2013Q3 npo Income Lossfrom Continuing Operationsbefore Equity Method Investmentsand Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeEquityMethodInvestmentsandNoncontrollingInterest
5600000 USD
npo Income Lossfrom Continuing Operationsbefore Equity Method Investmentsand Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeEquityMethodInvestmentsandNoncontrollingInterest
18200000 USD
npo Income Lossfrom Continuing Operationsbefore Equity Method Investmentsand Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeEquityMethodInvestmentsandNoncontrollingInterest
22200000 USD
CY2014Q3 npo Income Lossfrom Continuing Operationsbefore Equity Method Investmentsand Noncontrolling Interest
IncomeLossfromContinuingOperationsbeforeEquityMethodInvestmentsandNoncontrollingInterest
8600000 USD
npo Insurance Coverage Allocated To Claims
InsuranceCoverageAllocatedToClaims
64600000 USD
CY2014Q3 npo Non Mesothelioma Pending Claims
NonMesotheliomaPendingClaims
1900 Claim
npo Number Of Additional Appeals Are Pending From Adverse Decisions
NumberOfAdditionalAppealsArePendingFromAdverseDecisions
2 Appeals
npo Number Of Claimants Not Responded
NumberOfClaimantsNotResponded
500 Claim
npo Number Of Sites Investigations Completed
NumberOfSitesInvestigationsCompleted
11 site
npo Number Of Sites Owned
NumberOfSitesOwned
15 site
npo Number Of Sites Where Investigations Are In Progress
NumberOfSitesWhereInvestigationsAreInProgress
4 site
CY2014Q3 npo Remediation Trust Retained Assets
RemediationTrustRetainedAssets
750000 USD
CY2013Q4 npo Retainaged Deposit
RetainagedDeposit
4500000 USD
CY2014Q3 npo Retainaged Deposit
RetainagedDeposit
6200000 USD
CY2013Q4 npo Revenue Recognized In Excess Of Billings To Customer
RevenueRecognizedInExcessOfBillingsToCustomer
4300000 USD
CY2014Q3 npo Revenue Recognized In Excess Of Billings To Customer
RevenueRecognizedInExcessOfBillingsToCustomer
18800000 USD
CY2014Q3 npo Revenues Billings On Uncompleted Contracts
RevenuesBillingsOnUncompletedContracts
11500000 USD
CY2013Q4 npo Revenues Billings On Uncompleted Contracts
RevenuesBillingsOnUncompletedContracts
-5500000 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001164863
npo Site Contingency Numberof Other Potentially Responsible Parties
SiteContingencyNumberofOtherPotentiallyResponsibleParties
70 site
npo Value Of Additional Appeals Are Pending From Adverse Decisions
ValueOfAdditionalAppealsArePendingFromAdverseDecisions
1500000 USD
CY2011Q3 npo Value Of Overturned Verdict By Court
ValueOfOverturnedVerdictByCourt
500000 USD
npo Value Of Verdicts Upheld By Court
ValueOfVerdictsUpheldByCourt
874000 USD
CY2011Q2 npo Value Of Verdicts Upheld By Court
ValueOfVerdictsUpheldByCourt
700000 USD
dei Amendment Flag
AmendmentFlag
false
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23987081 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ENPRO INDUSTRIES, INC
dei Trading Symbol
TradingSymbol
NPO

Files In Submission

Name View Source Status
0001164863-14-000044-index-headers.html Edgar Link pending
0001164863-14-000044-index.html Edgar Link pending
0001164863-14-000044.txt Edgar Link pending
0001164863-14-000044-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
npo-20140930.xml Edgar Link completed
npo-20140930.xsd Edgar Link pending
npo-20140930_cal.xml Edgar Link unprocessable
npo-20140930_def.xml Edgar Link unprocessable
npo-20140930_lab.xml Edgar Link unprocessable
npo-20140930_pre.xml Edgar Link unprocessable
npo-2014930x10q3.htm Edgar Link pending
npo-2014930xex231q3.htm Edgar Link pending
npo-2014930xex311q3.htm Edgar Link pending
npo-2014930xex312q3.htm Edgar Link pending
npo-2014930xex32q3.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending