2013 Q4 Form 10-Q Financial Statement
#000116486313000014 Filed on November 08, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $275.5M | $900.0K | $900.0K |
YoY Change | -1.36% | 0.0% | -99.7% |
Cost Of Revenue | $189.7M | $183.9M | $192.9M |
YoY Change | 0.8% | -4.67% | -5.44% |
Gross Profit | $85.80M | $92.10M | $98.80M |
YoY Change | -5.82% | -6.78% | 2.07% |
Gross Profit Margin | 31.14% | 10233.33% | 10977.78% |
Selling, General & Admin | $66.20M | $71.40M | $68.80M |
YoY Change | -2.65% | 3.78% | 2.99% |
% of Gross Profit | 77.16% | 77.52% | 69.64% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $13.90M | $14.30M | $14.20M |
YoY Change | -6.71% | 0.7% | 15.45% |
% of Gross Profit | 16.2% | 15.53% | 14.37% |
Operating Expenses | $69.20M | $73.80M | $70.00M |
YoY Change | -2.54% | 5.43% | 4.17% |
Operating Profit | $16.60M | $18.30M | $28.80M |
YoY Change | -17.41% | -36.46% | -2.7% |
Interest Expense | -$11.20M | $11.30M | $10.90M |
YoY Change | 6.67% | 3.67% | 6.86% |
% of Operating Profit | -67.47% | 61.75% | 37.85% |
Other Income/Expense, Net | $0.00 | $0.00 | -$500.0K |
YoY Change | -100.0% | -100.0% | -117.24% |
Pretax Income | $5.400M | $7.200M | $17.40M |
YoY Change | -42.55% | -58.62% | -23.01% |
Income Tax | $200.0K | $1.600M | $6.100M |
% Of Pretax Income | 3.7% | 22.22% | 35.06% |
Net Earnings | $5.200M | $5.600M | $11.30M |
YoY Change | -8.77% | -50.44% | -20.42% |
Net Earnings / Revenue | 1.89% | 622.22% | 1255.56% |
Basic Earnings Per Share | $0.25 | $0.27 | $0.54 |
Diluted Earnings Per Share | $0.22 | $0.23 | $0.53 |
COMMON SHARES | |||
Basic Shares Outstanding | 20.95M shares | 20.90M shares | 20.70M shares |
Diluted Shares Outstanding | 24.30M shares | 21.30M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $64.40M | $75.10M | $42.10M |
YoY Change | 19.48% | 78.38% | 83.84% |
Cash & Equivalents | $64.40M | $75.10M | $42.10M |
Short-Term Investments | |||
Other Short-Term Assets | $50.10M | $28.80M | $46.70M |
YoY Change | 124.66% | -38.33% | 21.93% |
Inventory | $149.1M | $137.2M | $131.8M |
Prepaid Expenses | |||
Receivables | $193.1M | $203.0M | $214.4M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $456.7M | $444.1M | $435.0M |
YoY Change | 15.85% | 2.09% | 13.34% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $187.5M | $185.5M | $176.7M |
YoY Change | 1.08% | 4.98% | 11.48% |
Goodwill | $220.2M | $219.5M | $220.1M |
YoY Change | -0.09% | -0.27% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $236.9M | $236.9M |
YoY Change | -100.0% | 0.0% | 0.0% |
Other Assets | $44.20M | $130.7M | $74.40M |
YoY Change | -60.32% | 75.67% | 16.61% |
Total Long-Term Assets | $941.6M | $978.2M | $936.7M |
YoY Change | -3.59% | 4.43% | 9.59% |
TOTAL ASSETS | |||
Total Short-Term Assets | $456.7M | $444.1M | $435.0M |
Total Long-Term Assets | $941.6M | $978.2M | $936.7M |
Total Assets | $1.398B | $1.422B | $1.372B |
YoY Change | 2.0% | 3.69% | 10.75% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $86.80M | $75.70M | $80.60M |
YoY Change | 3.46% | -6.08% | 15.64% |
Accrued Expenses | $140.8M | $139.5M | $121.3M |
YoY Change | 15.6% | 15.0% | 4.3% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $22.00M | $20.20M | $10.00M |
YoY Change | 117.82% | 102.0% | -50.5% |
Long-Term Debt Due | $156.6M | $154.6M | $1.000M |
YoY Change | 15560.0% | 15360.0% | 0.0% |
Total Short-Term Liabilities | $417.4M | $401.2M | $223.6M |
YoY Change | 83.47% | 79.43% | 7.92% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.500M | $36.30M | $218.3M |
YoY Change | -95.39% | -83.37% | -45.1% |
Other Long-Term Liabilities | $63.50M | $64.50M | $48.60M |
YoY Change | 2.58% | 32.72% | -55.54% |
Total Long-Term Liabilities | $72.00M | $100.8M | $266.9M |
YoY Change | -70.76% | -62.23% | -47.35% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $417.4M | $401.2M | $223.6M |
Total Long-Term Liabilities | $72.00M | $100.8M | $266.9M |
Total Liabilities | $784.9M | $848.9M | $832.0M |
YoY Change | -4.72% | 2.03% | 16.51% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $173.3M | $168.1M | $140.2M |
YoY Change | 18.78% | 19.9% | |
Common Stock | $411.1M | $406.5M | $423.2M |
YoY Change | -3.41% | -3.95% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.300M | $1.400M | $1.400M |
YoY Change | -7.14% | 0.0% | 0.0% |
Treasury Stock Shares | 202.3K shares | 202.7K shares | 204.8K shares |
Shareholders Equity | $583.9M | $555.5M | $539.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.398B | $1.422B | $1.372B |
YoY Change | 2.0% | 3.69% | 10.75% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $5.200M | $5.600M | $11.30M |
YoY Change | -8.77% | -50.44% | -20.42% |
Depreciation, Depletion And Amortization | $13.90M | $14.30M | $14.20M |
YoY Change | -6.71% | 0.7% | 15.45% |
Cash From Operating Activities | $31.80M | $32.60M | $50.40M |
YoY Change | -48.96% | -35.32% | 152.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$11.60M | -$8.000M | -$10.20M |
YoY Change | -31.36% | -21.57% | 88.89% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $100.0K | $100.0K | $100.0K |
YoY Change | -80.0% | 0.0% | -100.14% |
Cash From Investing Activities | -$11.50M | -$7.900M | -$10.10M |
YoY Change | -29.88% | -21.78% | -87.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -32.30M | -10.20M | -30.60M |
YoY Change | -6.1% | -66.67% | -214.18% |
NET CHANGE | |||
Cash From Operating Activities | 31.80M | 32.60M | 50.40M |
Cash From Investing Activities | -11.50M | -7.900M | -10.10M |
Cash From Financing Activities | -32.30M | -10.20M | -30.60M |
Net Change In Cash | -12.00M | 14.50M | 9.700M |
YoY Change | -204.35% | 49.48% | -131.39% |
FREE CASH FLOW | |||
Cash From Operating Activities | $31.80M | $32.60M | $50.40M |
Capital Expenditures | -$11.60M | -$8.000M | -$10.20M |
Free Cash Flow | $43.40M | $40.60M | $60.60M |
YoY Change | -45.2% | -33.0% | 138.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
187200000 | USD |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
3100000 | USD | |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
1800000 | USD | |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
1500000 | USD | |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
2500000 | USD | |
CY2013Q3 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
203000000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
83900000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
75700000 | USD |
CY2012Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
11300000 | USD |
CY2013Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
15500000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
121800000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
139500000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-17700000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-23000000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-27900000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
406300000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
425400000 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
20400000 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
19600000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
5100000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
5600000 | USD | |
CY2013Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1900000 | USD |
CY2012Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1700000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
18300000 | USD | |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6000000 | USD |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6400000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
17900000 | USD | |
CY2013Q3 | us-gaap |
Amount Of Deferred Costs Related To Long Term Contracts
AmountOfDeferredCostsRelatedToLongTermContracts
|
13700000 | USD |
CY2012Q4 | us-gaap |
Amount Of Deferred Costs Related To Long Term Contracts
AmountOfDeferredCostsRelatedToLongTermContracts
|
16600000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
1422300000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
1370900000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
394200000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
444100000 | USD |
CY2012Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
29400000 | USD |
CY2013Q3 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
27800000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42100000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
53900000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30700000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
75100000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
21900000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
19200000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11400000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
21200000 | USD | |
CY2013Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
46.78 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20904857 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21143497 | shares |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
200000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
200000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
15800000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
27500000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
40700000 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20500000 | USD |
CY2013Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
183900000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
573200000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
595900000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
192900000 | USD |
CY2013Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
33.79 | |
us-gaap |
Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
|
43.93 | ||
CY2013Q3 | us-gaap |
Debt Instrument Convertible Threshold Consecutive Trading Days
DebtInstrumentConvertibleThresholdConsecutiveTradingDays
|
P30D | |
us-gaap |
Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
|
1.30 | ||
CY2013Q3 | us-gaap |
Debt Instrument Convertible Threshold Trading Days
DebtInstrumentConvertibleThresholdTradingDays
|
20 | D |
CY2013Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.095 | |
CY2013Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.039375 | |
CY2013Q3 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2015-10-15 | |
CY2013Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
17900000 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
98800000 | USD |
CY2012Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
112700000 | USD |
us-gaap |
Depreciation
Depreciation
|
22300000 | USD | |
us-gaap |
Depreciation
Depreciation
|
21000000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18800000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6100000 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1600000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8200000 | USD | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.54 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.06 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.71 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.53 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.64 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.96 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
800000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
300000 | USD | |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
48600000 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
47200000 | USD |
us-gaap |
Environmental Exit Costs Anticipated Cost
EnvironmentalExitCostsAnticipatedCost
|
100000 | USD | |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
6250000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
0 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
2000000 | USD | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
114500000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
132600000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
301900000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
300600000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
220400000 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
219500000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
-200000 | USD | |
CY2012Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
356900000 | USD |
CY2013Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
356000000 | USD |
CY2013Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
136500000 | USD |
CY2012Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
136500000 | USD |
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-700000 | USD | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
98800000 | USD |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
92100000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
309000000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
295500000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
17400000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7200000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
54100000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
30400000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
15300000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
14000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-7600000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-8400000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
12500000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
15300000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-3500000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
5800000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5800000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
14200000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
-3200000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
-11900000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
2100000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
5800000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
500000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2100000 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
300000 | shares |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
3200000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
400000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
200000 | shares | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
200000 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
300000 | shares |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
11300000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
32500000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
33700000 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
10900000 | USD |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
5100000 | USD | |
CY2013Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
1700000 | USD |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
5100000 | USD | |
CY2012Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
1700000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
20600000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
21200000 | USD | |
CY2012Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
28800000 | USD |
CY2013Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
24500000 | USD |
CY2012Q3 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-10900000 | USD |
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-32300000 | USD | |
CY2013Q3 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-11100000 | USD |
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-33100000 | USD | |
CY2013Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
92600000 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
72000000 | USD |
CY2013Q3 | us-gaap |
Inventory Gross
InventoryGross
|
173900000 | USD |
CY2012Q4 | us-gaap |
Inventory Gross
InventoryGross
|
158300000 | USD |
CY2012Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
12400000 | USD |
CY2013Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
12700000 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
137200000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
130800000 | USD |
CY2013Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
42900000 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
36300000 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
33400000 | USD |
CY2013Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
24700000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
600000 | USD | |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
200000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
200000 | USD | |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
CY2013Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
236900000 | USD |
CY2012Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
236900000 | USD |
us-gaap |
Legal Fees
LegalFees
|
400000000 | USD | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
823800000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
848900000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1370900000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1422300000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
227500000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
401200000 | USD |
CY2012Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
7400000 | USD |
CY2013Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
8800000 | USD |
CY2010Q2 | us-gaap |
Liability For Asbestos And Environmental Claims Gross
LiabilityForAsbestosAndEnvironmentalClaimsGross
|
472100000 | USD |
us-gaap |
Liability For Asbestos And Environmental Claims Gross Claims Paid
LiabilityForAsbestosAndEnvironmentalClaimsGrossClaimsPaid
|
1400000000 | USD | |
CY2013Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
225000000 | USD |
CY2013Q3 | us-gaap |
Litigation Settlement Amount
LitigationSettlementAmount
|
30000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
185300000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
190900000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
154600000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
261600000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
354300000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
36300000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
184300000 | USD |
us-gaap |
Loss Contingency Claims Settled And Dismissed Number
LossContingencyClaimsSettledAndDismissedNumber
|
900000 | LegalMatter | |
CY2010Q2 | us-gaap |
Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
|
5800 | LegalMatter |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
12800000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
63900000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-30000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-109200000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
38100000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
55900000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5600000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
22200000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11300000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
35300000 | USD | |
CY2012Q4 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
268200000 | USD |
CY2013Q3 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
276200000 | USD |
CY2013Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
11200000 | USD |
CY2012Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
10700000 | USD |
CY2012Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
248100000 | USD |
CY2013Q3 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
259300000 | USD |
CY2013Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
248100000 | USD |
CY2012Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
237400000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | Segment | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
73800000 | USD |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
70000000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
221600000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
225700000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28800000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
87400000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
18300000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
69800000 | USD | |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
32700000 | USD |
CY2013Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
45400000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
111400000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
130700000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
400000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
8800000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5300000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
10200000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3500000 | USD | |
CY2013Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2400000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6100000 | USD | |
CY2012Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1200000 | USD |
CY2012Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
222500000 | USD |
CY2013Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
205600000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
64500000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
61900000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6300000 | USD | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-500000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000000 | USD | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-100000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-300000 | USD | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
3600000 | USD | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
6400000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
85300000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21900000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20400000 | USD | |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
28800000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
22300000 | USD |
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
72000000 | USD | |
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
18800000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
226400000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
143900000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
2000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
200000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
10800000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-500000 | USD | |
CY2013Q3 | us-gaap |
Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
|
24000000 | USD |
CY2012Q4 | us-gaap |
Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
|
15100000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
185500000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
185500000 | USD |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-4900000 | USD | |
CY2013Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1400000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
143900000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
162200000 | USD | |
CY2013Q3 | us-gaap |
Retainage Deposit
RetainageDeposit
|
9000000 | USD |
CY2012Q4 | us-gaap |
Retainage Deposit
RetainageDeposit
|
8100000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
145900000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
168100000 | USD |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
900000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
900000 | USD |
us-gaap |
Revenues
Revenues
|
2000000 | USD | |
us-gaap |
Revenues
Revenues
|
2100000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
868700000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
904900000 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
291700000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
276000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
218100000 | USD | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
71400000 | USD |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
68800000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
219600000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-1200000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4600000 | USD | |
CY2012Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
10100000 | USD |
CY2013Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
20200000 | USD |
us-gaap |
Site Contingency Loss Exposure In Excess Of Accrual High Estimate
SiteContingencyLossExposureInExcessOfAccrualHighEstimate
|
10000000 | USD | |
us-gaap |
Site Contingency Loss Exposure In Excess Of Accrual Low Estimate
SiteContingencyLossExposureInExcessOfAccrualLowEstimate
|
7000000 | USD | |
CY2011Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
3500000 | USD |
CY2013Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
3500000 | USD |
CY2012Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
3200000 | USD |
CY2012Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
4100000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
547100000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
555500000 | USD |
CY2013Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
21000000 | USD |
CY2012Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
13100000 | USD |
CY2013Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
17900000 | USD |
CY2012Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | USD |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
202708 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
204382 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1400000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1400000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23200000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21300000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24300000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21500000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20600000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20900000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20700000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20900000 | shares |
CY2013Q3 | npo |
Amount Entered With Third Parties In Relation To Guarantee
AmountEnteredWithThirdPartiesInRelationToGuarantee
|
88200000 | USD |
CY2013Q3 | npo |
Billings On Uncompleted Contracts
BillingsOnUncompletedContracts
|
130100000 | USD |
CY2012Q4 | npo |
Billings On Uncompleted Contracts
BillingsOnUncompletedContracts
|
71200000 | USD |
CY2013Q3 | npo |
Cumulative Revenues On Uncompleted Contracts
CumulativeRevenuesOnUncompletedContracts
|
128400000 | USD |
CY2012Q4 | npo |
Cumulative Revenues On Uncompleted Contracts
CumulativeRevenuesOnUncompletedContracts
|
76900000 | USD |
CY2013Q3 | npo |
Current Value Of Guaranteed Investment Contract Held In Special Account
CurrentValueOfGuaranteedInvestmentContractHeldInSpecialAccount
|
2800000 | USD |
CY2012Q4 | npo |
Deferred Revenue From Long Term Contracts
DeferredRevenueFromLongTermContracts
|
4600000 | USD |
CY2013Q3 | npo |
Deferred Revenue From Long Term Contracts
DeferredRevenueFromLongTermContracts
|
9600000 | USD |
npo |
Insurance Coverage Allocated To Claims
InsuranceCoverageAllocatedToClaims
|
87100000 | USD | |
npo |
Insurance Coverage Amount
InsuranceCoverageAmount
|
123100000 | USD | |
CY2012Q4 | npo |
Intangible Assets Gross
IntangibleAssetsGross
|
337000000 | USD |
CY2013Q3 | npo |
Intangible Assets Gross
IntangibleAssetsGross
|
338200000 | USD |
CY2013Q3 | npo |
Maximum Number Of Mesothelioma Claims
MaximumNumberOfMesotheliomaClaims
|
4000 | LegalMatter |
CY2013Q3 | npo |
Non Mesothelioma Pending Claims
NonMesotheliomaPendingClaims
|
1800 | LegalMatter |
npo |
Number Of Additional Appeals Are Pending From Adverse Decisions
NumberOfAdditionalAppealsArePendingFromAdverseDecisions
|
3 | Appeals | |
CY2013Q3 | npo |
Number Of Cases Where Subsidiary Company Paid To Resolve Claims
NumberOfCasesWhereSubsidiaryCompanyPaidToResolveClaims
|
3300 | Claim |
npo |
Number Of Claimants Acknowledging Non Disease
NumberOfClaimantsAcknowledgingNonDisease
|
1900 | Claim | |
npo |
Number Of Claimants Not Responded
NumberOfClaimantsNotResponded
|
500 | Claim | |
npo |
Number Of Sites Investigations Completed
NumberOfSitesInvestigationsCompleted
|
11 | site | |
npo |
Number Of Sites Owned
NumberOfSitesOwned
|
15 | site | |
npo |
Number Of Sites Where Investigations Are In Progress
NumberOfSitesWhereInvestigationsAreInProgress
|
4 | site | |
CY2013Q3 | npo |
Remediation Trust Retained Assets
RemediationTrustRetainedAssets
|
750000 | USD |
CY2012Q4 | npo |
Revenue Recognized In Excess Of Billings To Customer
RevenueRecognizedInExcessOfBillingsToCustomer
|
10300000 | USD |
CY2013Q3 | npo |
Revenue Recognized In Excess Of Billings To Customer
RevenueRecognizedInExcessOfBillingsToCustomer
|
7900000 | USD |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001164863 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20951120 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ENPRO INDUSTRIES, INC | ||
dei |
Trading Symbol
TradingSymbol
|
NPO | ||
CY2012Q4 | npo |
Revenues Billings On Uncompleted Contracts
RevenuesBillingsOnUncompletedContracts
|
5700000 | USD |
CY2013Q3 | npo |
Revenues Billings On Uncompleted Contracts
RevenuesBillingsOnUncompletedContracts
|
-1700000 | USD |
npo |
Value Of Additional Appeals Are Pending From Adverse Decisions
ValueOfAdditionalAppealsArePendingFromAdverseDecisions
|
2400000 | USD | |
CY2011Q3 | npo |
Value Of Overturned Verdict By Court
ValueOfOverturnedVerdictByCourt
|
500000 | USD |
CY2011Q2 | npo |
Value Of Verdicts Upheld By Court
ValueOfVerdictsUpheldByCourt
|
700000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false |