2012 Q4 Form 10-Q Financial Statement
#000119312512460140 Filed on November 08, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $279.3M | $900.0K | $300.8M |
YoY Change | 2.91% | -99.7% | 54.65% |
Cost Of Revenue | $188.2M | $192.9M | $204.0M |
YoY Change | 3.12% | -5.44% | 68.18% |
Gross Profit | $91.10M | $98.80M | $96.80M |
YoY Change | 2.47% | 2.07% | 32.24% |
Gross Profit Margin | 32.62% | 10977.78% | 32.18% |
Selling, General & Admin | $68.00M | $68.80M | $66.80M |
YoY Change | -8.97% | 2.99% | 19.71% |
% of Gross Profit | 74.64% | 69.64% | 69.01% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $14.90M | $14.20M | $12.30M |
YoY Change | 6.43% | 15.45% | 36.67% |
% of Gross Profit | 16.36% | 14.37% | 12.71% |
Operating Expenses | $71.00M | $70.00M | $67.20M |
YoY Change | -6.7% | 4.17% | 18.52% |
Operating Profit | $20.10M | $28.80M | $29.60M |
YoY Change | 57.03% | -2.7% | 79.39% |
Interest Expense | -$10.50M | $10.90M | $10.20M |
YoY Change | -0.94% | 6.86% | -210.87% |
% of Operating Profit | -52.24% | 37.85% | 34.46% |
Other Income/Expense, Net | -$200.0K | -$500.0K | $2.900M |
YoY Change | -117.24% | ||
Pretax Income | $9.400M | $17.40M | $22.60M |
YoY Change | 327.27% | -23.01% | 209.59% |
Income Tax | $3.700M | $6.100M | $8.400M |
% Of Pretax Income | 39.36% | 35.06% | 37.17% |
Net Earnings | $5.700M | $11.30M | $14.20M |
YoY Change | 119.23% | -20.42% | 189.8% |
Net Earnings / Revenue | 2.04% | 1255.56% | 4.72% |
Basic Earnings Per Share | $0.28 | $0.54 | $0.70 |
Diluted Earnings Per Share | $0.27 | $0.53 | $0.66 |
COMMON SHARES | |||
Basic Shares Outstanding | 20.71M shares | 20.70M shares | 20.50M shares |
Diluted Shares Outstanding | 21.30M shares | 21.60M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $53.90M | $42.10M | $22.90M |
YoY Change | 75.57% | 83.84% | -89.2% |
Cash & Equivalents | $53.90M | $42.10M | $22.90M |
Short-Term Investments | |||
Other Short-Term Assets | $22.30M | $46.70M | $38.30M |
YoY Change | -49.43% | 21.93% | -1.29% |
Inventory | $130.8M | $131.8M | $121.7M |
Prepaid Expenses | |||
Receivables | $187.2M | $214.4M | $200.9M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $394.2M | $435.0M | $383.8M |
YoY Change | 3.0% | 13.34% | -17.97% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $185.5M | $176.7M | $158.5M |
YoY Change | 12.97% | 11.48% | 14.19% |
Goodwill | $220.4M | $220.1M | |
YoY Change | 9.54% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $236.9M | $236.9M | $236.9M |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Assets | $111.4M | $74.40M | $63.80M |
YoY Change | 285.47% | 16.61% | 8.14% |
Total Long-Term Assets | $976.7M | $936.7M | $854.7M |
YoY Change | 12.34% | 9.59% | 28.47% |
TOTAL ASSETS | |||
Total Short-Term Assets | $394.2M | $435.0M | $383.8M |
Total Long-Term Assets | $976.7M | $936.7M | $854.7M |
Total Assets | $1.371B | $1.372B | $1.239B |
YoY Change | 9.49% | 10.75% | 9.29% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $83.90M | $80.60M | $69.70M |
YoY Change | 0.0% | 15.64% | 29.07% |
Accrued Expenses | $121.8M | $121.3M | $116.3M |
YoY Change | 1.92% | 4.3% | 8.49% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $10.10M | $10.00M | $20.20M |
YoY Change | 2.02% | -50.5% | -2.88% |
Long-Term Debt Due | $1.000M | $1.000M | $1.000M |
YoY Change | -37.5% | 0.0% | |
Total Short-Term Liabilities | $227.5M | $223.6M | $207.2M |
YoY Change | 1.07% | 7.92% | 13.85% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $184.3M | $218.3M | $397.6M |
YoY Change | 24.02% | -45.1% | 9.99% |
Other Long-Term Liabilities | $61.90M | $48.60M | $109.3M |
YoY Change | 27.89% | -55.54% | -4.96% |
Total Long-Term Liabilities | $246.2M | $266.9M | $506.9M |
YoY Change | 24.97% | -47.35% | 6.38% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $227.5M | $223.6M | $207.2M |
Total Long-Term Liabilities | $246.2M | $266.9M | $506.9M |
Total Liabilities | $823.8M | $832.0M | $714.1M |
YoY Change | 8.68% | 16.51% | 8.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $145.9M | $140.2M | |
YoY Change | 39.08% | ||
Common Stock | $425.6M | $423.2M | |
YoY Change | 1.75% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.400M | $1.400M | $1.400M |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 204.4K shares | 204.8K shares | |
Shareholders Equity | $533.5M | $539.7M | $524.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.371B | $1.372B | $1.239B |
YoY Change | 9.49% | 10.75% | 9.29% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $5.700M | $11.30M | $14.20M |
YoY Change | 119.23% | -20.42% | 189.8% |
Depreciation, Depletion And Amortization | $14.90M | $14.20M | $12.30M |
YoY Change | 6.43% | 15.45% | 36.67% |
Cash From Operating Activities | $62.30M | $50.40M | $20.00M |
YoY Change | 27.66% | 152.0% | -43.34% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$16.90M | -$10.20M | -$5.400M |
YoY Change | -2.31% | 88.89% | -8.47% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $500.0K | $100.0K | -$72.30M |
YoY Change | 150.0% | -100.14% | 290.81% |
Cash From Investing Activities | -$16.40M | -$10.10M | -$77.70M |
YoY Change | -4.09% | -87.0% | 218.44% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -34.40M | -30.60M | 26.80M |
YoY Change | 45.76% | -214.18% | -1130.77% |
NET CHANGE | |||
Cash From Operating Activities | 62.30M | 50.40M | 20.00M |
Cash From Investing Activities | -16.40M | -10.10M | -77.70M |
Cash From Financing Activities | -34.40M | -30.60M | 26.80M |
Net Change In Cash | 11.50M | 9.700M | -30.90M |
YoY Change | 41.98% | -131.39% | -472.29% |
FREE CASH FLOW | |||
Cash From Operating Activities | $62.30M | $50.40M | $20.00M |
Capital Expenditures | -$16.90M | -$10.20M | -$5.400M |
Free Cash Flow | $79.20M | $60.60M | $25.40M |
YoY Change | 19.82% | 138.58% | -38.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
4100000 | |
CY2010Q2 | us-gaap |
Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
|
5800 | LegalMatter |
CY2010Q2 | us-gaap |
Liability For Asbestos And Environmental Claims Gross
LiabilityForAsbestosAndEnvironmentalClaimsGross
|
472100000 | |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
131800000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
|
14200000 | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22900000 | |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
204847 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
47000000 | |
CY2012Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
286000000 | |
CY2012Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
25300000 | |
CY2012Q3 | us-gaap |
Inventory Gross
InventoryGross
|
158500000 | |
CY2012Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
3200000 | |
CY2012Q3 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
266400000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
300200000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-22300000 | |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
223600000 | |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
46700000 | |
CY2012Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
136500000 | |
CY2012Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
228600000 | |
CY2012Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
38200000 | |
CY2012Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
17300000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
10000000 | |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
140200000 | |
CY2012Q3 | us-gaap |
Assets
Assets
|
1371700000 | |
CY2012Q3 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
214400000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42100000 | |
CY2012Q3 | us-gaap |
Amount Of Deferred Costs Related To Long Term Contracts
AmountOfDeferredCostsRelatedToLongTermContracts
|
13300000 | |
CY2012Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.095 | pure |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Intangible Assets Other Than Goodwill
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill
|
49700000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Other Assets
BusinessAcquisitionPurchasePriceAllocationOtherAssets
|
100000 | |
CY2012Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
225000000 | |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
74400000 | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1371700000 | |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20904857 | shares |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
200000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
107900000 | |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
220100000 | |
CY2012Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.039375 | pure |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Assets Acquired Liabilities Assumed Net
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
|
85300000 | |
CY2012Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
12400000 | |
CY2012Q3 | us-gaap |
Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
|
14300000 | |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
832000000 | |
CY2012Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
237400000 | |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
219300000 | |
CY2012Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
104100000 | |
CY2012Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
356600000 | |
CY2012Q3 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
17600000 | |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1400000 | |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
121300000 | |
CY2012Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
89700000 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
176700000 | |
CY2012Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
236900000 | |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Receivables
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables
|
7000000 | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
11900000 | |
CY2012Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
6600000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Liabilities Assumed
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed
|
7800000 | |
CY2012Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
23700000 | |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
435000000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Inventory
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory
|
5000000 | |
CY2012Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
10000000 | |
CY2012Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
50600000 | |
CY2012Q3 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
248100000 | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
218300000 | |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
423000000 | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
539700000 | |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
|
17100000 | |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
48600000 | |
CY2012Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
10700000 | |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
80600000 | |
CY2012Q3 | npo |
Intangible Assets Gross
IntangibleAssetsGross
|
336500000 | |
CY2012Q3 | npo |
Amount Entered With Third Parties In Relation To Guarantee
AmountEnteredWithThirdPartiesInRelationToGuarantee
|
109600000 | |
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20712612 | shares |
CY2010Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
3500000 | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
219200000 | |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
206306 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
52900000 | |
CY2011Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
12600000 | |
CY2011Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
7300000 | |
CY2011Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
27600000 | |
CY2011Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
217400000 | |
CY2011Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
30400000 | |
CY2011Q4 | us-gaap |
Inventory Gross
InventoryGross
|
154300000 | |
CY2011Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
3500000 | |
CY2011Q4 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
239800000 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
259000000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-27700000 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
225100000 | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
44100000 | |
CY2011Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
136500000 | |
CY2011Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
195700000 | |
CY2011Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
42300000 | |
CY2011Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
18900000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
13000000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
104900000 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
1252100000 | |
CY2011Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
195300000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30700000 | |
CY2011Q4 | us-gaap |
Amount Of Deferred Costs Related To Long Term Contracts
AmountOfDeferredCostsRelatedToLongTermContracts
|
28600000 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
112600000 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
71400000 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1252100000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20779237 | shares |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
200000 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
89400000 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
201200000 | |
CY2011Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
12000000 | |
CY2011Q4 | us-gaap |
Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
|
29700000 | |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
758000000 | |
CY2011Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
227200000 | |
CY2011Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
150200000 | |
CY2011Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
108700000 | |
CY2011Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
337700000 | |
CY2011Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
20000000 | |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1400000 | |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
119500000 | |
CY2011Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
64500000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
164200000 | |
CY2011Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
236900000 | |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1600000 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
382700000 | |
CY2011Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
9900000 | |
CY2011Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
39000000 | |
CY2011Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
237400000 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
148600000 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
418100000 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
494100000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
48400000 | |
CY2011Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
10200000 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
83900000 | |
CY2011Q4 | npo |
Intangible Assets Gross
IntangibleAssetsGross
|
285100000 | |
us-gaap |
Legal Fees
LegalFees
|
400000000 | ||
us-gaap |
Loss Contingency Claims Settled And Dismissed Number
LossContingencyClaimsSettledAndDismissedNumber
|
900000 | LegalMatter | |
us-gaap |
Liability For Asbestos And Environmental Claims Gross Claims Paid
LiabilityForAsbestosAndEnvironmentalClaimsGrossClaimsPaid
|
1400000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2900000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
11500000 | ||
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-29000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
20900000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
228200000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-243600000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1100000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20500000 | shares | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-1000000 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
900000 | shares | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
33200000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
62800000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
16300000 | ||
us-gaap |
Interest Paid
InterestPaid
|
18800000 | ||
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
3500000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3800000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
890300000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
300000 | shares | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-12500000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-196300000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
47100000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
88900000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
544000000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-100000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.03 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
21000000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
900000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
41600000 | ||
us-gaap |
Assets Fair Value Adjustment
AssetsFairValueAdjustment
|
1700000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-900000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.92 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21700000 | shares | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
4500000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14200000 | ||
us-gaap |
Gross Profit
GrossProfit
|
290100000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
43600000 | ||
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
1800000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5100000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
201200000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
4700000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
|
1100000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
200300000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21200000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
500000 | ||
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
-20400000 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
20000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17000000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
834100000 | ||
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
-1600000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
14100000 | ||
us-gaap |
Depreciation
Depreciation
|
18100000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
32600000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1600000 | ||
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
3800000 | ||
us-gaap |
Interest Expense
InterestExpense
|
30100000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2000000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2100000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
2900000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
32600000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
|
-3800000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
48500000 | ||
npo |
Other Income Expense Net
OtherIncomeExpenseNet
|
-1700000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001164863 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Trading Symbol
TradingSymbol
|
NPO | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ENPRO INDUSTRIES, INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-3500000 | ||
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-32300000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
162200000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
85300000 | ||
us-gaap |
Litigation Settlement Gross
LitigationSettlementGross
|
30000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-105600000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
200000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20600000 | shares | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
900000 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
500000 | shares | |
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
14600000 | ||
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2015-10-15 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
12500000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
54100000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
19600000 | ||
us-gaap |
Interest Paid
InterestPaid
|
20600000 | ||
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
1500000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4600000 | ||
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
1800000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
400000 | shares | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-500000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11400000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
87400000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
595900000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
100000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.71 | ||
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2016-03-30 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
14200000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3500000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
35300000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
17100000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
200000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.64 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21500000 | shares | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
5700000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
63900000 | ||
us-gaap |
Gross Profit
GrossProfit
|
309000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
40700000 | ||
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
2700000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5100000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
221600000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
5100000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
218100000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18800000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
800000 | ||
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
-3200000 | ||
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
20800000 | ||
us-gaap |
Environmental Exit Costs Anticipated Cost
EnvironmentalExitCostsAnticipatedCost
|
100000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | Segment | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20400000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
904900000 | ||
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
-2100000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
17900000 | ||
us-gaap |
Depreciation
Depreciation
|
21000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
15300000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-100000 | ||
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
8100000 | ||
us-gaap |
Interest Expense
InterestExpense
|
32500000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
5400000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-7600000 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
1800000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
52300000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
|
-7100000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
226400000 | ||
npo |
Number Of Additional Appeals Are Pending From Adverse Decisions
NumberOfAdditionalAppealsArePendingFromAdverseDecisions
|
3 | pure | |
npo |
Current Value Of Guaranteed Investment Contract Held In Special Account
CurrentValueOfGuaranteedInvestmentContractHeldInSpecialAccount
|
2600000 | ||
npo |
Insurance Coverage Allocated To Claims
InsuranceCoverageAllocatedToClaims
|
111300000 | ||
npo |
Other Income Expense Net
OtherIncomeExpenseNet
|
-6700000 | ||
npo |
Number Of Sites Investigations Completed
NumberOfSitesInvestigationsCompleted
|
14 | site | |
npo |
Number Of Sites Owned
NumberOfSitesOwned
|
17 | site | |
npo |
Number Of Sites Where Investigations Are In Progress
NumberOfSitesWhereInvestigationsAreInProgress
|
3 | site | |
npo |
Insurance Coverage Amount
InsuranceCoverageAmount
|
147300000 | ||
CY2011Q3 | npo |
Value Of Additional Appeals Are Pending From Adverse Decisions
ValueOfAdditionalAppealsArePendingFromAdverseDecisions
|
2400000 | |
CY2011Q2 | npo |
Amount Of Verdicts Upheld By Court
AmountOfVerdictsUpheldByCourt
|
700000 | |
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
47400000 | ||
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2900000 | |
CY2011Q3 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-9900000 | |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
300000 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20500000 | shares |
CY2011Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-15600000 | |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
800000 | shares |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
22600000 | |
CY2011Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
307200000 | |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
300000 | shares |
CY2011Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
14900000 | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29600000 | |
CY2011Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
204000000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-1200000 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.70 | |
CY2011Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
400000 | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14200000 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.66 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21600000 | shares |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
96800000 | |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1200000 | |
CY2011Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1700000 | |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
67200000 | |
CY2011Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1600000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
|
100000 | |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
66800000 | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8400000 | |
CY2011Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
6700000 | |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
300800000 | |
CY2011Q3 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
-500000 | |
CY2011Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5200000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-15400000 | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
10200000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-15400000 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
|
-1300000 | |
CY2011Q3 | npo |
Other Income Expense Net
OtherIncomeExpenseNet
|
1400000 | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-500000 | |
CY2012Q3 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-10900000 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20700000 | shares |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
8000000 | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
300000 | shares |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
17400000 | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
300000 | shares |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28800000 | |
CY2012Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
192900000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-400000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.54 | |
CY2012Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1200000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11300000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.53 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21300000 | shares |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
98800000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20500000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
800000 | |
CY2012Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1700000 | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
70000000 | |
CY2012Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1700000 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
68800000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6100000 | |
CY2012Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
7000000 | |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
291700000 | |
CY2012Q3 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
-900000 | |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6400000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
10000000 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
10900000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
9200000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Pension And Other Postretirement Benefit Plans Net Prior Service Cost Recognized In Net Periodic Benefit Cost Before Tax
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax
|
-2400000 | |
CY2012Q3 | npo |
Other Income Expense Net
OtherIncomeExpenseNet
|
-2300000 |