|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$932.6K
-197.8%
YoY
|
$953.6K
-52.84%
YoY
|
$2.022M
-462.13%
YoY
|
-$558.4K
N/A
|
| Depreciation, Depletion And Amortization |
$156.7K
-52.9%
YoY
|
$332.7K
32.5%
YoY
|
$251.1K
32.79%
YoY
|
$189.1K
N/A
|
| Cash From Operating Activities |
$2.325M
-107.55%
YoY
|
-$30.80M
117.18%
YoY
|
-$14.18M
-129.41%
YoY
|
$48.22M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$45.10M
35.29%
YoY
|
$33.34M
47.42%
YoY
|
$22.62M
69060.65%
YoY
|
$32.70K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.854M
-87.22%
YoY
|
$22.33M
-287.12%
YoY
|
-$11.93M
24.12%
YoY
|
-$9.613M
N/A
|
| Cash From Investing Activities |
-$42.25M
283.4%
YoY
|
-$11.02M
-73.27%
YoY
|
-$41.23M
327.46%
YoY
|
-$9.645M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.36M
40.85%
YoY
|
$29.36M
-3.45%
YoY
|
$30.41M
-651.64%
YoY
|
-$5.513M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$2.325M
-107.55%
YoY
|
-$30.80M
117.18%
YoY
|
-$14.18M
-129.41%
YoY
|
$48.22M
N/A
|
| Cash From Investing Activities |
-$42.25M
283.4%
YoY
|
-$11.02M
-73.27%
YoY
|
-$41.23M
327.46%
YoY
|
-$9.645M
N/A
|
| Cash From Financing Activities |
$41.36M
40.85%
YoY
|
$29.36M
-3.45%
YoY
|
$30.41M
-651.64%
YoY
|
-$5.513M
N/A
|
| Net Change In Cash |
$1.460M
-113.13%
YoY
|
-$11.12M
-58.11%
YoY
|
-$26.56M
-180.33%
YoY
|
$33.06M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.325M
-107.55%
YoY
|
-$30.80M
117.18%
YoY
|
-$14.18M
-129.41%
YoY
|
$48.22M
N/A
|
| Capital Expenditures |
$45.10M
35.29%
YoY
|
$33.34M
47.42%
YoY
|
$22.62M
69060.65%
YoY
|
$32.70K
N/A
|
| Free Cash Flow |
-$42.78M
-33.3%
YoY
|
-$64.13M
74.3%
YoY
|
-$36.80M
-176.36%
YoY
|
$48.19M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$932.6K
-197.8%
YoY
|
-$1.913M
-256.68%
YoY
|
$953.6K
N/A
|
$1.221M
N/A
|
| Depreciation, Depletion And Amortization |
$159.1K
-5.35%
YoY
|
$129.0K
-21.68%
YoY
|
$168.1K
N/A
|
$164.7K
N/A
|
| Cash From Operating Activities |
-$8.636M
-29.1%
YoY
|
$10.96M
-158.88%
YoY
|
-$12.18M
N/A
|
-$18.61M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$31.25M
119.32%
YoY
|
$13.85M
-27.46%
YoY
|
$14.25M
N/A
|
$19.10M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.854M
-1009.37%
YoY
|
$0.00
-100.0%
YoY
|
-$313.8K
N/A
|
$22.64M
N/A
|
| Cash From Investing Activities |
-$28.40M
95.0%
YoY
|
-$13.85M
-491.09%
YoY
|
-$14.56M
N/A
|
$3.542M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.88M
45.33%
YoY
|
$3.484M
5.53%
YoY
|
$26.06M
N/A
|
$3.301M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$8.636M
-29.1%
YoY
|
$10.96M
-158.88%
YoY
|
-$12.18M
N/A
|
-$18.61M
N/A
|
| Cash From Investing Activities |
-$28.40M
95.0%
YoY
|
-$13.85M
-491.09%
YoY
|
-$14.56M
N/A
|
$3.542M
N/A
|
| Cash From Financing Activities |
$37.88M
45.33%
YoY
|
$3.484M
5.53%
YoY
|
$26.06M
N/A
|
$3.301M
N/A
|
| Net Change In Cash |
$844.9K
-224.41%
YoY
|
$590.6K
-105.02%
YoY
|
-$679.1K
N/A
|
-$11.77M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.636M
-29.1%
YoY
|
$10.96M
-158.88%
YoY
|
-$12.18M
N/A
|
-$18.61M
N/A
|
| Capital Expenditures |
$31.25M
119.32%
YoY
|
$13.85M
-27.46%
YoY
|
$14.25M
N/A
|
$19.10M
N/A
|
| Free Cash Flow |
-$39.89M
50.92%
YoY
|
-$2.893M
-92.33%
YoY
|
-$26.43M
N/A
|
-$37.71M
N/A
|
Loading...