|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$578.6M
1076.29%
YoY
|
-$49.19M
-72.0%
YoY
|
-$175.7M
-4422.11%
YoY
|
$4.065M
-141.49%
YoY
|
-$9.797M
-73.08%
YoY
|
| Depreciation, Depletion And Amortization |
$62.39M
-23.57%
YoY
|
$81.62M
61.34%
YoY
|
$50.59M
284.13%
YoY
|
$13.17M
3.38%
YoY
|
$12.74M
-2.0%
YoY
|
| Cash From Operating Activities |
-$120.8M
281.64%
YoY
|
-$31.65M
-35.41%
YoY
|
-$49.00M
5614.31%
YoY
|
-$857.5K
-35.63%
YoY
|
-$1.332M
-94.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.44M
-49.84%
YoY
|
$68.65M
489.38%
YoY
|
$11.65M
9606.67%
YoY
|
$120.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.63M
-125.94%
YoY
|
-$98.82M
7.35%
YoY
|
-$92.05M
N/A
|
$0.00
-100.0%
YoY
|
-$345.0M
N/A
|
| Cash From Investing Activities |
-$8.805M
-94.78%
YoY
|
-$168.7M
62.65%
YoY
|
-$103.7M
N/A
|
$0.00
-100.0%
YoY
|
-$345.0M
156730.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$141.0K
N/A
|
$0.00
-100.0%
YoY
|
$25.83M
N/A
|
N/A
N/A
|
$355.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
| Cash From Financing Activities |
-$230.0K
-95.33%
YoY
|
-$4.929M
-101.47%
YoY
|
$335.4M
-394678.82%
YoY
|
-$85.00K
-100.02%
YoY
|
$348.9M
1103.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$120.8M
281.64%
YoY
|
-$31.65M
-35.41%
YoY
|
-$49.00M
5614.31%
YoY
|
-$857.5K
-35.63%
YoY
|
-$1.332M
-94.67%
YoY
|
| Cash From Investing Activities |
-$8.805M
-94.78%
YoY
|
-$168.7M
62.65%
YoY
|
-$103.7M
N/A
|
$0.00
-100.0%
YoY
|
-$345.0M
156730.0%
YoY
|
| Cash From Financing Activities |
-$230.0K
-95.33%
YoY
|
-$4.929M
-101.47%
YoY
|
$335.4M
-394678.82%
YoY
|
-$85.00K
-100.02%
YoY
|
$348.9M
1103.2%
YoY
|
| Net Change In Cash |
-$120.8M
-41.15%
YoY
|
-$205.3M
-212.35%
YoY
|
$182.7M
-19482.9%
YoY
|
-$942.5K
-136.67%
YoY
|
$2.570M
-32.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$120.8M
281.64%
YoY
|
-$31.65M
-35.41%
YoY
|
-$49.00M
5614.31%
YoY
|
-$857.5K
-35.63%
YoY
|
-$1.332M
-94.67%
YoY
|
| Capital Expenditures |
$34.44M
-49.84%
YoY
|
$68.65M
489.38%
YoY
|
$11.65M
9606.67%
YoY
|
$120.0K
N/A
|
N/A
|
| Free Cash Flow |
-$155.2M
54.76%
YoY
|
-$100.3M
65.38%
YoY
|
-$60.65M
6104.4%
YoY
|
-$977.5K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.857M
-91.74%
YoY
|
-$19.64M
-42.78%
YoY
|
-$411.5M
-50405.38%
YoY
|
-$28.14M
559.37%
YoY
|
-$119.4M
945.0%
YoY
|
-$34.32M
-156.24%
YoY
|
$818.0K
-102.68%
YoY
|
-$4.268M
-75.05%
YoY
|
-$11.42M
392.44%
YoY
|
$61.03M
-438.61%
YoY
|
-$30.56M
3459.87%
YoY
|
-$17.11M
-373.4%
YoY
|
-$2.319M
-113.2%
YoY
|
-$18.02M
-1123.12%
YoY
|
-$858.6K
-83.96%
YoY
|
$6.258M
-197.5%
YoY
|
$17.57M
-49897.04%
YoY
|
$1.762M
N/A
|
-$5.353M
N/A
|
-$6.418M
N/A
|
| Depreciation, Depletion And Amortization |
$3.413M
-84.26%
YoY
|
$3.451M
-83.82%
YoY
|
$3.374M
-83.31%
YoY
|
$4.613M
-76.99%
YoY
|
$21.69M
8.13%
YoY
|
$21.33M
6.74%
YoY
|
$20.21M
0.79%
YoY
|
$20.05M
306.96%
YoY
|
$20.06M
511.49%
YoY
|
$19.99M
201.46%
YoY
|
$20.05M
503.07%
YoY
|
$4.926M
48.15%
YoY
|
$3.280M
0.0%
YoY
|
$6.630M
N/A
|
$3.325M
N/A
|
$3.325M
N/A
|
$3.280M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.10M
150.82%
YoY
|
-$27.80M
114.39%
YoY
|
-$48.01M
512.09%
YoY
|
-$24.60M
200.95%
YoY
|
-$20.37M
665.08%
YoY
|
-$12.97M
331.44%
YoY
|
-$7.843M
-6861.21%
YoY
|
-$8.174M
-76.97%
YoY
|
-$2.663M
240.03%
YoY
|
-$3.006M
687.65%
YoY
|
$116.0K
-198.8%
YoY
|
-$35.49M
22905.12%
YoY
|
-$783.2K
283.51%
YoY
|
-$381.6K
429.98%
YoY
|
-$117.4K
-90.48%
YoY
|
-$154.3K
474.56%
YoY
|
-$204.2K
N/A
|
-$72.01K
N/A
|
-$1.233M
N/A
|
-$26.85K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.201M
-8.17%
YoY
|
$18.27M
-38.48%
YoY
|
$3.307M
-85.28%
YoY
|
$3.413M
-58.19%
YoY
|
$8.931M
-6.2%
YoY
|
$29.70M
455.99%
YoY
|
$22.47M
564.14%
YoY
|
$8.164M
1559.35%
YoY
|
$9.521M
1435.65%
YoY
|
$5.342M
4351.67%
YoY
|
$3.383M
N/A
|
$492.0K
N/A
|
$620.0K
N/A
|
$120.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.022M
-1279.71%
YoY
|
$16.20M
-270.47%
YoY
|
-$3.319M
-128.63%
YoY
|
$12.07M
-353.64%
YoY
|
$680.0K
-100.71%
YoY
|
-$9.505M
-950600.0%
YoY
|
$11.59M
-111.59%
YoY
|
-$4.758M
-159.85%
YoY
|
-$96.15M
N/A
|
$1.000K
N/A
|
-$100.0M
N/A
|
$7.950M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$345.0M
N/A
|
| Cash From Investing Activities |
-$16.33M
86.35%
YoY
|
-$2.070M
-94.72%
YoY
|
-$6.626M
-39.08%
YoY
|
$8.655M
-166.98%
YoY
|
-$8.764M
-91.71%
YoY
|
-$39.21M
634.06%
YoY
|
-$10.88M
-89.48%
YoY
|
-$12.92M
-273.36%
YoY
|
-$105.7M
16943.39%
YoY
|
-$5.341M
N/A
|
-$103.4M
N/A
|
$7.454M
N/A
|
-$620.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$345.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$160.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.836M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$73.00K
46.0%
YoY
|
-$66.00K
-98.64%
YoY
|
-$65.00K
-57.24%
YoY
|
-$49.00K
-180.33%
YoY
|
-$50.00K
N/A
|
-$4.838M
-18018.52%
YoY
|
-$152.0K
14.29%
YoY
|
$61.00K
-99.98%
YoY
|
$0.00
N/A
|
$27.00K
N/A
|
-$133.0K
N/A
|
$319.7M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$85.00K
N/A
|
-$166.6K
N/A
|
$18.46M
N/A
|
$330.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$51.10M
150.82%
YoY
|
-$27.80M
114.39%
YoY
|
-$48.01M
512.09%
YoY
|
-$24.60M
200.95%
YoY
|
-$20.37M
665.08%
YoY
|
-$12.97M
331.44%
YoY
|
-$7.843M
-6861.21%
YoY
|
-$8.174M
-76.97%
YoY
|
-$2.663M
240.03%
YoY
|
-$3.006M
687.65%
YoY
|
$116.0K
-198.8%
YoY
|
-$35.49M
22905.12%
YoY
|
-$783.2K
283.51%
YoY
|
-$381.6K
429.98%
YoY
|
-$117.4K
-90.48%
YoY
|
-$154.3K
474.56%
YoY
|
-$204.2K
N/A
|
-$72.01K
N/A
|
-$1.233M
N/A
|
-$26.85K
N/A
|
| Cash From Investing Activities |
-$16.33M
86.35%
YoY
|
-$2.070M
-94.72%
YoY
|
-$6.626M
-39.08%
YoY
|
$8.655M
-166.98%
YoY
|
-$8.764M
-91.71%
YoY
|
-$39.21M
634.06%
YoY
|
-$10.88M
-89.48%
YoY
|
-$12.92M
-273.36%
YoY
|
-$105.7M
16943.39%
YoY
|
-$5.341M
N/A
|
-$103.4M
N/A
|
$7.454M
N/A
|
-$620.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$345.0M
N/A
|
| Cash From Financing Activities |
-$73.00K
46.0%
YoY
|
-$66.00K
-98.64%
YoY
|
-$65.00K
-57.24%
YoY
|
-$49.00K
-180.33%
YoY
|
-$50.00K
N/A
|
-$4.838M
-18018.52%
YoY
|
-$152.0K
14.29%
YoY
|
$61.00K
-99.98%
YoY
|
$0.00
N/A
|
$27.00K
N/A
|
-$133.0K
N/A
|
$319.7M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$85.00K
N/A
|
-$166.6K
N/A
|
$18.46M
N/A
|
$330.6M
N/A
|
| Net Change In Cash |
-$67.51M
131.29%
YoY
|
-$29.94M
-47.49%
YoY
|
-$54.70M
189.85%
YoY
|
-$15.99M
-23.96%
YoY
|
-$29.19M
-73.06%
YoY
|
-$57.01M
585.25%
YoY
|
-$18.87M
-81.75%
YoY
|
-$21.03M
-107.21%
YoY
|
-$108.3M
13732.68%
YoY
|
-$8.320M
2080.06%
YoY
|
-$103.4M
87966.6%
YoY
|
$291.6M
-189136.75%
YoY
|
-$783.2K
170.79%
YoY
|
-$381.6K
59.96%
YoY
|
-$117.4K
-100.68%
YoY
|
-$154.3K
-98.93%
YoY
|
-$289.2K
N/A
|
-$238.6K
N/A
|
$17.23M
N/A
|
-$14.42M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.10M
150.82%
YoY
|
-$27.80M
114.39%
YoY
|
-$48.01M
512.09%
YoY
|
-$24.60M
200.95%
YoY
|
-$20.37M
665.08%
YoY
|
-$12.97M
331.44%
YoY
|
-$7.843M
-6861.21%
YoY
|
-$8.174M
-76.97%
YoY
|
-$2.663M
240.03%
YoY
|
-$3.006M
687.65%
YoY
|
$116.0K
-198.8%
YoY
|
-$35.49M
22905.12%
YoY
|
-$783.2K
283.51%
YoY
|
-$381.6K
429.98%
YoY
|
-$117.4K
-90.48%
YoY
|
-$154.3K
474.56%
YoY
|
-$204.2K
N/A
|
-$72.01K
N/A
|
-$1.233M
N/A
|
-$26.85K
N/A
|
| Capital Expenditures |
$8.201M
-8.17%
YoY
|
$18.27M
-38.48%
YoY
|
$3.307M
-85.28%
YoY
|
$3.413M
-58.19%
YoY
|
$8.931M
-6.2%
YoY
|
$29.70M
455.99%
YoY
|
$22.47M
564.14%
YoY
|
$8.164M
1559.35%
YoY
|
$9.521M
1435.65%
YoY
|
$5.342M
4351.67%
YoY
|
$3.383M
N/A
|
$492.0K
N/A
|
$620.0K
N/A
|
$120.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$59.30M
102.37%
YoY
|
-$46.08M
7.98%
YoY
|
-$51.31M
69.29%
YoY
|
-$28.01M
71.46%
YoY
|
-$29.31M
140.52%
YoY
|
-$42.67M
411.14%
YoY
|
-$30.31M
827.79%
YoY
|
-$16.34M
-54.59%
YoY
|
-$12.18M
768.33%
YoY
|
-$8.348M
1564.14%
YoY
|
-$3.267M
N/A
|
-$35.98M
23224.04%
YoY
|
-$1.403M
587.12%
YoY
|
-$501.6K
N/A
|
N/A
|
-$154.3K
N/A
|
-$204.2K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...