|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.60M
-53.19%
YoY
|
$24.78M
-19.98%
YoY
|
$30.97M
-2.61%
YoY
|
$31.80M
-15.12%
YoY
|
$37.47M
0.55%
YoY
|
| Depreciation, Depletion And Amortization |
$7.624M
26.6%
YoY
|
$6.022M
2.09%
YoY
|
$5.899M
11.79%
YoY
|
$5.277M
-17.21%
YoY
|
$6.374M
-15.13%
YoY
|
| Cash From Operating Activities |
$26.45M
-23.61%
YoY
|
$34.63M
-9.15%
YoY
|
$38.11M
5.1%
YoY
|
$36.27M
-21.75%
YoY
|
$46.34M
14.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.71M
-30.7%
YoY
|
$15.45M
-2.1%
YoY
|
$15.78M
60.44%
YoY
|
$9.835M
78.36%
YoY
|
$5.514M
38.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$4.833M
-483400.0%
YoY
|
$1.000K
N/A
|
N/A
|
-$3.000M
-1253.85%
YoY
|
| Cash From Investing Activities |
-$10.71M
-47.21%
YoY
|
-$20.28M
28.54%
YoY
|
-$15.78M
60.43%
YoY
|
-$9.835M
15.52%
YoY
|
-$8.514M
128.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.18M
-34.79%
YoY
|
$30.95M
62.02%
YoY
|
$19.10M
-30.84%
YoY
|
$27.62M
566.73%
YoY
|
$4.142M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.84M
-5.52%
YoY
|
-$16.76M
-58.82%
YoY
|
-$40.71M
-26.76%
YoY
|
-$55.58M
206.04%
YoY
|
-$18.16M
17.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.45M
-23.61%
YoY
|
$34.63M
-9.15%
YoY
|
$38.11M
5.1%
YoY
|
$36.27M
-21.75%
YoY
|
$46.34M
14.05%
YoY
|
| Cash From Investing Activities |
-$10.71M
-47.21%
YoY
|
-$20.28M
28.54%
YoY
|
-$15.78M
60.43%
YoY
|
-$9.835M
15.52%
YoY
|
-$8.514M
128.63%
YoY
|
| Cash From Financing Activities |
-$15.84M
-5.52%
YoY
|
-$16.76M
-58.82%
YoY
|
-$40.71M
-26.76%
YoY
|
-$55.58M
206.04%
YoY
|
-$18.16M
17.15%
YoY
|
| Net Change In Cash |
-$94.00K
-96.12%
YoY
|
-$2.420M
-86.83%
YoY
|
-$18.37M
-37.37%
YoY
|
-$29.34M
-249.13%
YoY
|
$19.67M
-7.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.45M
-23.61%
YoY
|
$34.63M
-9.15%
YoY
|
$38.11M
5.1%
YoY
|
$36.27M
-21.75%
YoY
|
$46.34M
14.05%
YoY
|
| Capital Expenditures |
$10.71M
-30.7%
YoY
|
$15.45M
-2.1%
YoY
|
$15.78M
60.44%
YoY
|
$9.835M
78.36%
YoY
|
$5.514M
38.4%
YoY
|
| Free Cash Flow |
$15.74M
-17.9%
YoY
|
$19.18M
-14.14%
YoY
|
$22.33M
-15.5%
YoY
|
$26.43M
-35.27%
YoY
|
$40.83M
11.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.222M
-44.32%
YoY
|
$1.490M
-77.29%
YoY
|
$4.122M
-27.53%
YoY
|
-$106.0K
-101.72%
YoY
|
$5.787M
-9.0%
YoY
|
$6.560M
-25.92%
YoY
|
$5.688M
-27.78%
YoY
|
$6.175M
-15.1%
YoY
|
$6.359M
-8.69%
YoY
|
$8.855M
33.42%
YoY
|
$7.876M
-5.09%
YoY
|
$7.273M
-12.61%
YoY
|
$6.964M
-18.44%
YoY
|
$6.637M
-31.1%
YoY
|
$8.298M
-14.07%
YoY
|
$8.322M
-6.95%
YoY
|
$8.539M
-7.51%
YoY
|
$9.633M
17.33%
YoY
|
$9.657M
0.82%
YoY
|
| Depreciation, Depletion And Amortization |
$2.169M
40.66%
YoY
|
$2.145M
41.49%
YoY
|
$2.195M
41.98%
YoY
|
$1.742M
15.14%
YoY
|
$1.542M
6.57%
YoY
|
$1.516M
6.01%
YoY
|
$1.546M
-0.26%
YoY
|
$1.513M
-0.53%
YoY
|
$1.447M
3.8%
YoY
|
$1.430M
4.0%
YoY
|
$1.550M
19.6%
YoY
|
$1.521M
17.91%
YoY
|
$1.394M
5.93%
YoY
|
$1.375M
1.25%
YoY
|
$1.296M
-7.3%
YoY
|
$1.290M
-21.25%
YoY
|
$1.316M
-33.54%
YoY
|
$1.358M
-53.01%
YoY
|
$1.398M
-24.02%
YoY
|
| Cash From Operating Activities |
$7.180M
8.03%
YoY
|
$7.179M
12.54%
YoY
|
$13.76M
46.08%
YoY
|
-$1.139M
-116.78%
YoY
|
$6.646M
-44.79%
YoY
|
$6.379M
-45.52%
YoY
|
$9.422M
-4.05%
YoY
|
$6.787M
-23.18%
YoY
|
$12.04M
55.26%
YoY
|
$11.71M
44.47%
YoY
|
$9.820M
-2.29%
YoY
|
$8.835M
-10.04%
YoY
|
$7.753M
-6.48%
YoY
|
$8.104M
-32.88%
YoY
|
$10.05M
15.46%
YoY
|
$9.821M
-11.97%
YoY
|
$8.290M
-42.46%
YoY
|
$12.07M
-25.56%
YoY
|
$8.704M
-17.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.834M
-38.58%
YoY
|
$1.121M
-74.77%
YoY
|
$3.589M
124.87%
YoY
|
$3.010M
-42.88%
YoY
|
$2.986M
-27.84%
YoY
|
$4.444M
17.88%
YoY
|
$1.596M
-64.3%
YoY
|
$5.270M
21.43%
YoY
|
$4.138M
29.35%
YoY
|
$3.770M
91.76%
YoY
|
$4.470M
-212.23%
YoY
|
$4.340M
-422.92%
YoY
|
$3.199M
25.85%
YoY
|
$1.966M
-214.5%
YoY
|
-$3.983M
301.51%
YoY
|
-$1.344M
-14.12%
YoY
|
$2.542M
105.33%
YoY
|
-$1.717M
11.49%
YoY
|
-$992.0K
-1.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.833M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.834M
-38.58%
YoY
|
-$1.121M
-74.77%
YoY
|
-$3.589M
-44.17%
YoY
|
-$3.010M
-42.88%
YoY
|
-$2.986M
-27.84%
YoY
|
-$4.444M
17.88%
YoY
|
-$6.429M
43.83%
YoY
|
-$5.270M
21.46%
YoY
|
-$4.138M
29.35%
YoY
|
-$3.770M
91.76%
YoY
|
-$4.470M
12.23%
YoY
|
-$4.339M
222.84%
YoY
|
-$3.199M
25.85%
YoY
|
-$1.966M
14.5%
YoY
|
-$3.983M
301.51%
YoY
|
-$1.344M
-14.12%
YoY
|
-$2.542M
-40.02%
YoY
|
-$1.717M
11.49%
YoY
|
-$992.0K
32.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.935M
-60.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.920M
-67.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00M
660.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.972M
-70.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.679M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.938M
28.7%
YoY
|
-$4.138M
255.8%
YoY
|
-$13.23M
77723.53%
YoY
|
$6.921M
-353.52%
YoY
|
-$5.391M
-58.06%
YoY
|
-$1.163M
-77.25%
YoY
|
-$17.00K
-99.93%
YoY
|
-$2.730M
-52.31%
YoY
|
-$12.85M
119.5%
YoY
|
-$5.112M
-46.45%
YoY
|
-$24.02M
129.35%
YoY
|
-$5.724M
-74.79%
YoY
|
-$5.856M
-54.46%
YoY
|
-$9.546M
12.54%
YoY
|
-$10.47M
157.96%
YoY
|
-$22.71M
441.91%
YoY
|
-$12.86M
799.79%
YoY
|
-$8.482M
341.77%
YoY
|
-$4.060M
20200.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.180M
8.03%
YoY
|
$7.179M
12.54%
YoY
|
$13.76M
46.08%
YoY
|
-$1.139M
-116.78%
YoY
|
$6.646M
-44.79%
YoY
|
$6.379M
-45.52%
YoY
|
$9.422M
-4.05%
YoY
|
$6.787M
-23.18%
YoY
|
$12.04M
55.26%
YoY
|
$11.71M
44.47%
YoY
|
$9.820M
-2.29%
YoY
|
$8.835M
-10.04%
YoY
|
$7.753M
-6.48%
YoY
|
$8.104M
-32.88%
YoY
|
$10.05M
15.46%
YoY
|
$9.821M
-11.97%
YoY
|
$8.290M
-42.46%
YoY
|
$12.07M
-25.56%
YoY
|
$8.704M
-17.26%
YoY
|
| Cash From Investing Activities |
-$1.834M
-38.58%
YoY
|
-$1.121M
-74.77%
YoY
|
-$3.589M
-44.17%
YoY
|
-$3.010M
-42.88%
YoY
|
-$2.986M
-27.84%
YoY
|
-$4.444M
17.88%
YoY
|
-$6.429M
43.83%
YoY
|
-$5.270M
21.46%
YoY
|
-$4.138M
29.35%
YoY
|
-$3.770M
91.76%
YoY
|
-$4.470M
12.23%
YoY
|
-$4.339M
222.84%
YoY
|
-$3.199M
25.85%
YoY
|
-$1.966M
14.5%
YoY
|
-$3.983M
301.51%
YoY
|
-$1.344M
-14.12%
YoY
|
-$2.542M
-40.02%
YoY
|
-$1.717M
11.49%
YoY
|
-$992.0K
32.27%
YoY
|
| Cash From Financing Activities |
-$6.938M
28.7%
YoY
|
-$4.138M
255.8%
YoY
|
-$13.23M
77723.53%
YoY
|
$6.921M
-353.52%
YoY
|
-$5.391M
-58.06%
YoY
|
-$1.163M
-77.25%
YoY
|
-$17.00K
-99.93%
YoY
|
-$2.730M
-52.31%
YoY
|
-$12.85M
119.5%
YoY
|
-$5.112M
-46.45%
YoY
|
-$24.02M
129.35%
YoY
|
-$5.724M
-74.79%
YoY
|
-$5.856M
-54.46%
YoY
|
-$9.546M
12.54%
YoY
|
-$10.47M
157.96%
YoY
|
-$22.71M
441.91%
YoY
|
-$12.86M
799.79%
YoY
|
-$8.482M
341.77%
YoY
|
-$4.060M
20200.0%
YoY
|
| Net Change In Cash |
-$1.592M
-8.03%
YoY
|
$1.920M
148.7%
YoY
|
-$3.055M
-202.65%
YoY
|
$2.772M
-328.52%
YoY
|
-$1.731M
-65.06%
YoY
|
$772.0K
-72.68%
YoY
|
$2.976M
-115.94%
YoY
|
-$1.213M
-1.22%
YoY
|
-$4.954M
280.49%
YoY
|
$2.826M
-182.92%
YoY
|
-$18.67M
323.74%
YoY
|
-$1.228M
-91.37%
YoY
|
-$1.302M
-81.59%
YoY
|
-$3.408M
-281.76%
YoY
|
-$4.406M
-220.65%
YoY
|
-$14.23M
-363.45%
YoY
|
-$7.071M
-180.68%
YoY
|
$1.875M
-85.31%
YoY
|
$3.652M
-62.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.180M
8.03%
YoY
|
$7.179M
12.54%
YoY
|
$13.76M
46.08%
YoY
|
-$1.139M
-116.78%
YoY
|
$6.646M
-44.79%
YoY
|
$6.379M
-45.52%
YoY
|
$9.422M
-4.05%
YoY
|
$6.787M
-23.18%
YoY
|
$12.04M
55.26%
YoY
|
$11.71M
44.47%
YoY
|
$9.820M
-2.29%
YoY
|
$8.835M
-10.04%
YoY
|
$7.753M
-6.48%
YoY
|
$8.104M
-32.88%
YoY
|
$10.05M
15.46%
YoY
|
$9.821M
-11.97%
YoY
|
$8.290M
-42.46%
YoY
|
$12.07M
-25.56%
YoY
|
$8.704M
-17.26%
YoY
|
| Capital Expenditures |
$1.834M
-38.58%
YoY
|
$1.121M
-74.77%
YoY
|
$3.589M
124.87%
YoY
|
$3.010M
-42.88%
YoY
|
$2.986M
-27.84%
YoY
|
$4.444M
17.88%
YoY
|
$1.596M
-64.3%
YoY
|
$5.270M
21.43%
YoY
|
$4.138M
29.35%
YoY
|
$3.770M
91.76%
YoY
|
$4.470M
-212.23%
YoY
|
$4.340M
-422.92%
YoY
|
$3.199M
25.85%
YoY
|
$1.966M
-214.5%
YoY
|
-$3.983M
301.51%
YoY
|
-$1.344M
-14.12%
YoY
|
$2.542M
105.33%
YoY
|
-$1.717M
11.49%
YoY
|
-$992.0K
-1.78%
YoY
|
| Free Cash Flow |
$5.346M
46.07%
YoY
|
$6.058M
213.07%
YoY
|
$10.18M
30.02%
YoY
|
-$4.149M
-373.5%
YoY
|
$3.660M
-53.67%
YoY
|
$1.935M
-75.62%
YoY
|
$7.826M
46.28%
YoY
|
$1.517M
-66.25%
YoY
|
$7.899M
73.45%
YoY
|
$7.938M
29.33%
YoY
|
$5.350M
-61.88%
YoY
|
$4.495M
-59.74%
YoY
|
$4.554M
-20.77%
YoY
|
$6.138M
-55.49%
YoY
|
$14.03M
44.73%
YoY
|
$11.17M
-12.23%
YoY
|
$5.748M
-56.36%
YoY
|
$13.79M
-22.35%
YoY
|
$9.696M
-15.91%
YoY
|
Loading...