Financial Snapshot

Revenue
$144.2M
TTM
Gross Margin
60.85%
TTM
Net Earnings
$27.08M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
46.75%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$34.62M
Q3 2024
Cash
Q3 2024
P/E
17.10
Nov 29, 2024 EST
Free Cash Flow
$25.18M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $148.6M $151.6M $148.0M $133.3M $128.0M $119.7M $117.6M $109.4M $102.3M $98.84M $92.59M $86.40M $75.80M $63.40M $57.70M $51.00M $48.90M $43.80M $32.40M $29.70M $26.90M $22.40M $17.70M $18.30M $18.20M $17.70M $16.30M $12.60M $8.900M $6.800M $2.800M
YoY Change -1.97% 2.44% 11.01% 4.14% 6.93% 1.81% 7.47% 6.88% 3.55% 6.75% 7.16% 13.98% 19.56% 9.88% 13.14% 4.29% 11.64% 35.19% 9.09% 10.41% 20.09% 26.55% -3.28% 0.55% 2.82% 8.59% 29.37% 41.57% 30.88% 142.86% 7.69%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $148.6M $151.6M $148.0M $133.3M $128.0M $119.7M $117.6M $109.4M $102.3M $98.84M $92.59M $86.40M $75.80M $63.40M $57.70M $51.00M $48.90M $43.80M $32.40M $29.70M $26.90M $22.40M $17.70M $18.30M $18.20M $17.70M $16.30M $12.60M $8.900M $6.800M $2.800M
Cost Of Revenue $56.02M $57.05M $52.35M $49.20M $46.40M $47.60M $49.10M $45.60M $44.60M $41.70M $38.80M $35.50M $28.70M $24.60M $24.10M $23.60M $21.80M $19.40M $13.60M $12.90M $12.00M $9.600M $8.100M $9.100M $11.10M $9.400M $7.200M $5.700M $3.500M $3.000M $1.100M
Gross Profit $92.57M $94.52M $95.60M $84.10M $81.50M $72.10M $68.50M $63.80M $57.70M $57.10M $53.70M $51.00M $47.10M $38.80M $33.50M $27.40M $27.10M $24.30M $18.80M $16.80M $14.90M $12.80M $9.600M $9.200M $7.100M $8.200M $9.100M $6.900M $5.400M $3.800M $1.700M
Gross Profit Margin 62.3% 62.36% 64.62% 63.1% 63.68% 60.24% 58.27% 58.33% 56.38% 57.77% 58.0% 59.03% 62.14% 61.2% 58.06% 53.73% 55.42% 55.48% 58.02% 56.57% 55.39% 57.14% 54.24% 50.27% 39.01% 46.33% 55.83% 54.76% 60.67% 55.88% 60.71%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $46.62M $42.70M $38.96M $34.44M $32.97M $31.37M $29.69M $28.39M $27.18M $25.02M $25.21M $23.50M $23.30M $19.50M $16.00M $12.70M $13.20M $12.20M $8.600M $7.400M $6.000M $4.700M $5.000M $4.600M $4.200M $4.800M $4.000M $3.100M $2.400M $2.000M $1.200M
YoY Change 9.19% 9.6% 13.12% 4.45% 5.11% 5.68% 4.58% 4.44% 8.63% -0.75% 7.27% 0.86% 19.49% 21.88% 25.98% -3.79% 8.2% 41.86% 16.22% 23.33% 27.66% -6.0% 8.7% 9.52% -12.5% 20.0% 29.03% 29.17% 20.0% 66.67% 9.09%
% of Gross Profit 50.37% 45.18% 40.75% 40.95% 40.46% 43.51% 43.34% 44.49% 47.1% 43.81% 46.94% 46.08% 49.47% 50.26% 47.76% 46.35% 48.71% 50.21% 45.74% 44.05% 40.27% 36.72% 52.08% 50.0% 59.15% 58.54% 43.96% 44.93% 44.44% 52.63% 70.59%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.899M $5.277M $6.374M $7.510M $5.540M $5.460M $4.590M $4.230M $4.110M $3.800M $3.730M $4.700M $5.070M $4.700M $3.830M $2.690M $2.580M $2.260M $1.760M $2.020M $1.940M $1.680M $1.920M $1.270M $820.0K $430.0K $160.0K $170.0K $120.0K $90.00K $100.0K
YoY Change 11.79% -17.21% -15.13% 35.56% 1.47% 18.95% 8.51% 2.92% 8.16% 1.88% -20.64% -7.3% 7.87% 22.72% 42.38% 4.26% 14.16% 28.41% -12.87% 4.12% 15.48% -12.5% 51.18% 54.88% 90.7% 168.75% -5.88% 41.67% 33.33% -10.0%
% of Gross Profit 6.37% 5.58% 6.67% 8.93% 6.8% 7.57% 6.7% 6.63% 7.12% 6.65% 6.95% 9.22% 10.76% 12.11% 11.43% 9.82% 9.52% 9.3% 9.36% 12.02% 13.02% 13.13% 20.0% 13.8% 11.55% 5.24% 1.76% 2.46% 2.22% 2.37% 5.88%
Operating Expenses $46.62M $42.70M $38.96M $34.44M $32.97M $84.41M $83.34M $78.19M $75.90M $70.54M $67.78M $28.20M $28.30M $24.20M $19.90M $15.40M $15.80M $14.50M $10.40M $9.400M $8.000M $6.400M $6.900M $5.900M $5.000M $5.300M $4.200M $3.200M $2.500M $2.100M $1.200M
YoY Change 9.19% 9.6% 13.12% 4.45% -60.94% 1.29% 6.59% 3.02% 7.59% 4.07% 140.37% -0.35% 16.94% 21.61% 29.22% -2.53% 8.97% 39.42% 10.64% 17.5% 25.0% -7.25% 16.95% 18.0% -5.66% 26.19% 31.25% 28.0% 19.05% 75.0% 9.09%
Operating Profit $40.05M $46.54M $50.27M $42.68M $43.04M $35.28M $34.22M $31.20M $26.45M $28.30M $24.81M $22.80M $18.80M $14.60M $13.60M $12.00M $11.30M $9.800M $8.400M $7.400M $6.900M $6.400M $2.700M $3.300M $2.100M $2.900M $4.900M $3.700M $2.900M $1.700M $500.0K
YoY Change -13.96% -7.41% 17.79% -0.83% 22.0% 3.09% 9.69% 17.96% -6.53% 14.07% 8.8% 21.28% 28.77% 7.35% 13.33% 6.19% 15.31% 16.67% 13.51% 7.25% 7.81% 137.04% -18.18% 57.14% -27.59% -40.82% 32.43% 27.59% 70.59% 240.0% 150.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $862.0K $1.209M $1.667M $1.813M $2.091M $1.513M $82.00K $190.0K $220.0K $305.0K $397.0K -$500.0K -$600.0K -$500.0K -$400.0K -$100.0K -$300.0K -$300.0K $100.0K -$100.0K -$100.0K -$200.0K -$100.0K $600.0K $600.0K $800.0K $400.0K $100.0K $100.0K $0.00 $0.00
YoY Change -28.7% -27.47% -8.05% -13.3% 38.2% 1745.12% -56.84% -13.64% -27.87% -23.17% -179.4% -16.67% 20.0% 25.0% 300.0% -66.67% 0.0% -400.0% -200.0% 0.0% -50.0% 100.0% -116.67% 0.0% -25.0% 100.0% 300.0% 0.0%
% of Operating Profit 2.15% 2.6% 3.32% 4.25% 4.86% 4.29% 0.24% 0.61% 0.83% 1.08% 1.6% -2.19% -3.19% -3.42% -2.94% -0.83% -2.65% -3.06% 1.19% -1.35% -1.45% -3.13% -3.7% 18.18% 28.57% 27.59% 8.16% 2.7% 3.45% 0.0% 0.0%
Other Income/Expense, Net -$83.00K -$3.728M -$1.649M -$1.210M -$2.516M -$566.0K $64.00K $159.0K $913.0K -$204.0K -$318.0K $0.00 $0.00 -$100.0K -$200.0K $100.0K $100.0K -$100.0K $0.00 $0.00 $100.0K -$100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -97.77% 126.08% 36.28% -51.91% 344.52% -984.38% -59.75% -82.58% -547.55% -35.85% -100.0% -50.0% -300.0% 0.0% -200.0% -100.0% -200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $39.96M $42.82M $48.62M $41.47M $40.52M $34.71M $34.28M $31.36M $27.36M $25.34M $21.88M $22.20M $18.20M $13.30M $13.10M $12.00M $11.10M $9.500M $8.500M $7.300M $6.900M $6.200M $2.600M $3.900M $2.200M $800.0K $3.600M $3.800M $3.000M $1.700M $500.0K
YoY Change -6.66% -11.94% 17.25% 2.34% 16.74% 1.24% 9.33% 14.61% 7.98% 15.79% -1.43% 21.98% 36.84% 1.53% 9.17% 8.11% 16.84% 11.76% 16.44% 5.8% 11.29% 138.46% -33.33% 77.27% 175.0% -77.78% -5.26% 26.67% 76.47% 240.0% 150.0%
Income Tax $8.991M $11.02M $11.16M $4.207M $8.113M $4.662M $11.34M $10.84M $9.750M $9.936M $9.004M $7.100M $6.600M $4.800M $4.600M $4.500M $4.300M $3.600M $3.300M $2.700M $2.500M $2.300M $1.000M $1.100M $700.0K $300.0K $400.0K $0.00 $0.00 $700.0K $0.00
% Of Pretax Income 22.5% 25.73% 22.94% 10.15% 20.02% 13.43% 33.08% 34.56% 35.64% 39.21% 41.15% 31.98% 36.26% 36.09% 35.11% 37.5% 38.74% 37.89% 38.82% 36.99% 36.23% 37.1% 38.46% 28.21% 31.82% 37.5% 11.11% 0.0% 0.0% 41.18% 0.0%
Net Earnings $30.97M $31.80M $37.47M $37.26M $32.41M $30.05M $22.94M $20.52M $17.61M $18.16M $15.48M $15.10M $11.60M $8.500M $8.500M $7.400M $6.800M $5.900M $5.200M $4.600M $4.400M $3.900M $1.700M $2.700M $1.500M $500.0K $3.200M $3.800M $3.000M $1.000M $500.0K
YoY Change -2.61% -15.12% 0.55% 14.98% 7.85% 30.96% 11.82% 16.51% -3.01% 17.26% 2.54% 30.17% 36.47% 0.0% 14.86% 8.82% 15.25% 13.46% 13.04% 4.55% 12.82% 129.41% -37.04% 80.0% 200.0% -84.38% -15.79% 26.67% 200.0% 100.0% 150.0%
Net Earnings / Revenue 20.84% 20.98% 25.32% 27.96% 25.32% 25.1% 19.52% 18.76% 17.21% 18.37% 16.72% 17.48% 15.3% 13.41% 14.73% 14.51% 13.91% 13.47% 16.05% 15.49% 16.36% 17.41% 9.6% 14.75% 8.24% 2.82% 19.63% 30.16% 33.71% 14.71% 17.86%
Basic Earnings Per Share $1.26 $1.28 $1.47 $1.48 $1.30
Diluted Earnings Per Share $1.25 $1.27 $1.46 $1.45 $1.26 $1.068M $908.7K $833.3K $718.4K $739.8K $630.1K $621.4K $485.4K $2.500M $2.500M $2.176M $1.943M $1.686M $1.444M $1.278M $1.189M $1.083M $485.7K $771.4K $428.6K $135.1K $1.000M $1.226M $967.7K $322.6K $161.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $6.653M $25.03M $54.36M $34.70M $13.50M $13.00M $34.70M $33.00M $42.10M $40.00M $22.10M $8.300M $8.100M $3.500M $2.500M $1.100M $3.500M $2.000M $10.30M $19.00M $16.20M $11.00M $7.700M $9.800M $12.00M $12.90M $17.90M $4.300M $1.500M
YoY Change -73.42% -53.96% 56.66% 157.04% 3.85% -62.54% 5.15% -21.62% 5.25% 81.0% 166.27% 2.47% 131.43% 40.0% 127.27% -68.57% 75.0% -80.58% -45.79% 17.28% 47.27% 42.86% -21.43% -18.33% -6.98% -27.93% 316.28% 186.67%
Cash & Equivalents $6.653M $25.03M $54.36M $34.70M $13.50M $13.00M $34.70M $33.00M $42.10M $40.00M $22.10M $8.300M $8.100M $3.500M $2.500M $1.100M $3.400M $900.0K $800.0K $3.600M $3.400M $1.000M $1.100M $3.200M $1.200M $4.900M $4.700M $2.800M $900.0K
Short-Term Investments $0.00 $100.0K $1.100M $9.500M $15.30M $12.80M $10.00M $6.600M $6.600M $10.90M $8.000M $13.20M $1.500M $600.0K
Other Short-Term Assets $5.084M $3.394M $4.767M $3.900M $3.800M $3.100M $2.300M $1.600M $1.500M $2.700M $1.800M $2.400M $2.000M $2.200M $2.000M $1.400M $1.100M $1.100M $1.000M $1.200M $800.0K $500.0K $500.0K $400.0K $300.0K $400.0K $300.0K $0.00 $0.00
YoY Change 49.79% -28.8% 22.23% 2.63% 22.58% 34.78% 43.75% 6.67% -44.44% 50.0% -25.0% 20.0% -9.09% 10.0% 42.86% 27.27% 0.0% 10.0% -16.67% 50.0% 60.0% 0.0% 25.0% 33.33% -25.0% 33.33%
Inventory
Prepaid Expenses
Receivables $12.46M $14.56M $13.83M $14.20M $11.70M $11.90M $14.80M $12.40M $11.20M $9.300M $12.30M $13.10M $12.10M $10.30M $6.400M $7.300M $7.800M $9.000M $6.700M $4.600M $6.500M $6.500M $3.800M $3.000M $3.500M $4.000M $3.700M $1.500M $3.000M
Other Receivables $161.0K $733.0K $752.0K $1.300M $100.0K $400.0K $400.0K $0.00 $200.0K $1.100M $400.0K $100.0K $0.00 $1.300M $800.0K $600.0K $200.0K $900.0K $200.0K $600.0K $0.00 $0.00 $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $24.36M $43.72M $73.71M $54.10M $29.20M $28.40M $52.30M $47.10M $55.10M $53.20M $36.60M $23.80M $22.10M $17.30M $11.70M $10.40M $12.60M $13.00M $18.20M $25.50M $23.50M $17.90M $12.30M $13.30M $15.80M $17.30M $21.90M $5.800M $4.600M
YoY Change -44.28% -40.69% 36.24% 85.27% 2.82% -45.7% 11.04% -14.52% 3.57% 45.36% 53.78% 7.69% 27.75% 47.86% 12.5% -17.46% -3.08% -28.57% -28.63% 8.51% 31.28% 45.53% -7.52% -15.82% -8.67% -21.0% 277.59% 26.09%
Property, Plant & Equipment $30.27M $17.80M $13.37M $13.00M $15.20M $14.20M $12.40M $11.80M $11.10M $12.10M $11.90M $12.50M $13.60M $14.50M $14.00M $13.70M $12.00M $11.70M $11.90M $12.40M $12.20M $12.30M $12.90M $13.20M $7.500M $2.300M $500.0K $300.0K $300.0K
YoY Change 69.99% 33.2% 2.82% -14.47% 7.04% 14.52% 5.08% 6.31% -8.26% 1.68% -4.8% -8.09% -6.21% 3.57% 2.19% 14.17% 2.56% -1.68% -4.03% 1.64% -0.81% -4.65% -2.27% 76.0% 226.09% 360.0% 66.67% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.727M $5.716M $7.063M $7.600M $6.700M $5.500M $1.900M $800.0K $300.0K $200.0K $200.0K $100.0K $100.0K $200.0K $100.0K $600.0K $600.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $500.0K $600.0K $200.0K $0.00 $200.0K
YoY Change -17.3% -19.07% -7.07% 13.43% 21.82% 189.47% 137.5% 166.67% 50.0% 0.0% 100.0% 0.0% -50.0% 100.0% -83.33% 0.0% 100.0% -100.0% -80.0% -16.67% 200.0% -100.0%
Total Long-Term Assets $98.08M $86.75M $83.83M $79.30M $81.50M $79.60M $75.00M $73.50M $72.90M $76.30M $74.50M $76.20M $78.60M $78.50M $60.80M $61.70M $49.30M $48.50M $26.50M $22.50M $22.20M $20.90M $21.50M $18.30M $13.50M $9.000M $700.0K $400.0K $400.0K
YoY Change 13.06% 3.47% 5.72% -2.7% 2.39% 6.13% 2.04% 0.82% -4.46% 2.42% -2.23% -3.05% 0.13% 29.11% -1.46% 25.15% 1.65% 83.02% 17.78% 1.35% 6.22% -2.79% 17.49% 35.56% 50.0% 1185.71% 75.0% 0.0%
Total Assets $122.4M $130.5M $157.5M $133.4M $110.7M $108.0M $127.3M $120.6M $128.0M $129.5M $111.1M $100.0M $100.7M $95.80M $72.50M $72.10M $61.90M $61.50M $44.70M $48.00M $45.70M $38.80M $33.80M $31.60M $29.30M $26.30M $22.60M $6.200M $5.000M
YoY Change
Accounts Payable $1.301M $1.153M $1.943M $1.100M $1.300M $600.0K $600.0K $800.0K $600.0K $800.0K $700.0K $300.0K $800.0K $1.000M $600.0K $900.0K $1.100M $1.200M $1.100M $400.0K $500.0K $600.0K $1.400M $1.800M $1.700M $700.0K $300.0K $500.0K $400.0K
YoY Change 12.84% -40.66% 76.64% -15.38% 116.67% 0.0% -25.0% 33.33% -25.0% 14.29% 133.33% -62.5% -20.0% 66.67% -33.33% -18.18% -8.33% 9.09% 175.0% -20.0% -16.67% -57.14% -22.22% 5.88% 142.86% 133.33% -40.0% 25.0%
Accrued Expenses $9.427M $9.056M $13.08M $10.10M $10.00M $8.600M $9.500M $7.600M $7.100M $9.400M $6.800M $6.700M $5.000M $5.700M $2.800M $2.700M $2.900M $2.000M $2.200M $1.400M $1.400M $1.000M $900.0K $1.200M $1.800M $1.700M $1.400M $800.0K $500.0K
YoY Change 4.1% -30.78% 29.52% 1.0% 16.28% -9.47% 25.0% 7.04% -24.47% 38.24% 1.49% 34.0% -12.28% 103.57% 3.7% -6.9% 45.0% -9.09% 57.14% 0.0% 40.0% 11.11% -25.0% -33.33% 5.88% 21.43% 75.0% 60.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.500M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $7.236M $4.802M $4.748M $4.600M $4.600M $3.900M $1.100M $2.800M $2.500M $2.500M $2.400M $12.50M $2.000M $1.800M $800.0K $4.600M $1.100M $3.100M $1.500M $200.0K $100.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00
YoY Change 50.69% 1.14% 3.22% 0.0% 17.95% 254.55% -60.71% 12.0% 0.0% 4.17% -80.8% 525.0% 11.11% 125.0% -82.61% 318.18% -64.52% 106.67% 650.0% 100.0% 0.0% 0.0% 0.0% 0.0%
Total Short-Term Liabilities $36.20M $33.42M $40.39M $31.70M $38.20M $47.10M $32.30M $31.50M $44.20M $27.90M $23.80M $35.30M $24.40M $26.20M $16.10M $21.10M $15.00M $14.50M $10.20M $6.000M $6.700M $5.000M $5.000M $4.900M $10.60M $8.300M $4.200M $3.800M $3.000M
YoY Change 8.34% -17.26% 27.41% -17.02% -18.9% 45.82% 2.54% -28.73% 58.42% 17.23% -32.58% 44.67% -6.87% 62.73% -23.7% 40.67% 3.45% 42.16% 70.0% -10.45% 34.0% 0.0% 2.04% -53.77% 27.71% 97.62% 10.53% 26.67%
Long-Term Debt $29.49M $17.73M $22.62M $27.30M $30.40M $34.20M $0.00 $900.0K $3.300M $5.700M $8.100M $200.0K $13.00M $14.30M $6.900M $8.400M $1.900M $8.000M $0.00 $4.700M $4.900M $5.000M $5.200M $5.300M $0.00 $100.0K $0.00 $0.00 $0.00
YoY Change 66.33% -21.61% -17.15% -10.2% -11.11% -100.0% -72.73% -42.11% -29.63% 3950.0% -98.46% -9.09% 107.25% -17.86% 342.11% -76.25% -100.0% -4.08% -2.0% -3.85% -1.89% -100.0%
Other Long-Term Liabilities $3.651M $2.008M $2.196M $2.800M $1.900M $1.400M $900.0K $600.0K $600.0K $700.0K $500.0K $300.0K $200.0K $500.0K $200.0K $0.00 $0.00 $100.0K $0.00 $300.0K $500.0K $0.00 $0.00 $100.0K $100.0K $500.0K $200.0K $300.0K $100.0K
YoY Change 81.82% -8.56% -21.57% 47.37% 35.71% 55.56% 50.0% 0.0% -14.29% 40.0% 66.67% 50.0% -60.0% 150.0% -100.0% -100.0% -40.0% -100.0% 0.0% -80.0% 150.0% -33.33% 200.0%
Total Long-Term Liabilities $33.14M $19.74M $24.81M $30.10M $32.30M $35.60M $900.0K $1.500M $3.900M $6.400M $8.600M $500.0K $13.20M $14.80M $7.100M $8.400M $1.900M $8.100M $0.00 $5.000M $5.400M $5.000M $5.200M $5.400M $100.0K $600.0K $200.0K $300.0K $100.0K
YoY Change 67.91% -20.46% -17.56% -6.81% -9.27% 3855.56% -40.0% -61.54% -39.06% -25.58% 1620.0% -96.21% -10.81% 108.45% -15.48% 342.11% -76.54% -100.0% -7.41% 8.0% -3.85% -3.7% 5300.0% -83.33% 200.0% -33.33% 200.0%
Total Liabilities $73.48M $58.43M $72.20M $69.10M $77.80M $88.90M $37.30M $37.80M $53.80M $41.80M $39.30M $43.30M $45.10M $47.20M $28.30M $33.50M $19.60M $24.80M $12.10M $12.90M $13.30M $10.80M $10.40M $10.30M $10.70M $8.800M $4.400M $4.100M $3.200M
YoY Change 25.77% -19.08% 4.49% -11.18% -12.49% 138.34% -1.32% -29.74% 28.71% 6.36% -9.24% -3.99% -4.45% 66.78% -15.52% 70.92% -20.97% 104.96% -6.2% -3.01% 23.15% 3.85% 0.97% -3.74% 21.59% 100.0% 7.32% 28.12%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 24.54M 24.92M 25.42M 25.17M 24.81M
Diluted Shares Outstanding 24.67M 25.05M 25.64M 25.70M 25.65M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $462.95 Million

About NATIONAL RESEARCH CORP

National Research Corp. engages in the provision of analytics and insights that facilitate patient, employee, and customer retention. The company is headquartered in Lincoln, Nebraska and currently employs 435 full-time employees. Its digital solutions consist of three primary solution categories: Marketing, Reputation and Experience. Its Marketing solutions are subscription-based services that allow for improved tracking of awareness, perception, and consistency of healthcare brands; real-time assessment of competitive differentiators, and enhanced segmentation tools to evaluate the needs, wants, and behaviors of communities through real-time competitive assessments and enhanced segmentation tools. The firm's Experience solutions are provided on a subscription basis via a cross-continuum multi-mode digital platform. Its Reputation solutions allow healthcare organizations to share a picture of their organization.

Industry: Services-Commercial Physical & Biological Research Peers: Accolade, Inc. CareMax, Inc. CROSS COUNTRY HEALTHCARE INC CVS HEALTH Corp DocGo Inc. Enhabit, Inc. Fulgent Genetics, Inc. Hims & Hers Health, Inc. InnovAge Holding Corp. RadNet, Inc.