|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$619.0K
-92.36%
YoY
|
-$8.100M
-97.64%
YoY
|
-$343.1M
21.48%
YoY
|
-$282.4M
-31.19%
YoY
|
-$410.4M
230.83%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$54.41M
541.89%
YoY
|
$8.476M
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$7.226M
-79.4%
YoY
|
-$35.08M
-74.43%
YoY
|
-$137.2M
-35.83%
YoY
|
-$213.8M
-44.9%
YoY
|
-$388.0M
289.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$10.15M
-81.4%
YoY
|
$54.57M
-80.82%
YoY
|
$284.5M
440.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.57M
-164.44%
YoY
|
-$28.82M
-125.49%
YoY
|
$113.1M
182.92%
YoY
|
$39.96M
N/A
|
N/A
|
| Cash From Investing Activities |
$18.57M
-164.44%
YoY
|
-$28.82M
-128.0%
YoY
|
$102.9M
-189.56%
YoY
|
-$114.9M
-59.76%
YoY
|
-$285.5M
468.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.114M
-66.8%
YoY
|
$6.368M
-1.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$106.0K
N/A
|
$0.00
-100.0%
YoY
|
$206.0M
-28.41%
YoY
|
$287.8M
-62.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.226M
-79.4%
YoY
|
-$35.08M
-74.43%
YoY
|
-$137.2M
-35.83%
YoY
|
-$213.8M
-44.9%
YoY
|
-$388.0M
289.56%
YoY
|
| Cash From Investing Activities |
$18.57M
-164.44%
YoY
|
-$28.82M
-128.0%
YoY
|
$102.9M
-189.56%
YoY
|
-$114.9M
-59.76%
YoY
|
-$285.5M
468.2%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$106.0K
N/A
|
$0.00
-100.0%
YoY
|
$206.0M
-28.41%
YoY
|
$287.8M
-62.99%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$64.00M
86.82%
YoY
|
-$34.26M
-72.07%
YoY
|
-$122.7M
-68.2%
YoY
|
-$385.7M
-161.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.226M
-79.4%
YoY
|
-$35.08M
-74.43%
YoY
|
-$137.2M
-35.83%
YoY
|
-$213.8M
-44.9%
YoY
|
-$388.0M
289.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$10.15M
-81.4%
YoY
|
$54.57M
-80.82%
YoY
|
$284.5M
440.44%
YoY
|
| Free Cash Flow |
N/A
|
-$35.08M
-76.19%
YoY
|
-$147.3M
-45.1%
YoY
|
-$268.3M
-60.1%
YoY
|
-$672.5M
341.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$100.0K
-91.67%
YoY
|
N/A
|
$955.0K
218.33%
YoY
|
$742.0K
-50.53%
YoY
|
-$1.200M
-85.88%
YoY
|
-$2.174M
-53.7%
YoY
|
$300.0K
-101.82%
YoY
|
$1.500M
-100.97%
YoY
|
-$8.500M
-95.05%
YoY
|
-$4.695M
-95.41%
YoY
|
-$16.50M
-89.32%
YoY
|
-$154.5M
-342.7%
YoY
|
-$171.7M
91.63%
YoY
|
-$102.3M
26.01%
YoY
|
-$154.4M
61.19%
YoY
|
$63.66M
-158.83%
YoY
|
-$89.60M
-28.44%
YoY
|
-$81.15M
112.21%
YoY
|
-$95.81M
125.44%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$3.000K
-100.04%
YoY
|
$100.0K
N/A
|
$46.64M
N/A
|
$7.674M
N/A
|
$8.476M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$11.11M
N/A
|
| Cash From Operating Activities |
-$2.596M
41.09%
YoY
|
-$1.580M
-69.07%
YoY
|
-$1.666M
-68.15%
YoY
|
-$2.140M
-85.91%
YoY
|
-$1.840M
-80.74%
YoY
|
-$5.108M
-70.22%
YoY
|
-$5.231M
-88.2%
YoY
|
-$15.18M
-59.59%
YoY
|
-$9.555M
-74.93%
YoY
|
-$17.15M
-59.87%
YoY
|
-$44.32M
-10.64%
YoY
|
-$37.57M
-28.29%
YoY
|
-$38.12M
-44.79%
YoY
|
-$42.74M
-69.85%
YoY
|
-$49.59M
-33.75%
YoY
|
-$52.39M
-47.53%
YoY
|
-$69.03M
-3.48%
YoY
|
-$141.8M
393.56%
YoY
|
-$74.87M
209.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-100.0%
YoY
|
-$32.19M
205.99%
YoY
|
$12.18M
-167.12%
YoY
|
$7.948M
-63.7%
YoY
|
$104.3M
-447.83%
YoY
|
-$10.52M
-86.84%
YoY
|
-$18.15M
-85.04%
YoY
|
$21.90M
-59.65%
YoY
|
-$29.99M
-48.51%
YoY
|
-$79.93M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$17.79M
-161.71%
YoY
|
-$9.626M
N/A
|
$411.0K
N/A
|
$10.00M
N/A
|
-$28.82M
-371.71%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$10.61M
-83.42%
YoY
|
-$9.950M
-79.29%
YoY
|
$57.40M
138.64%
YoY
|
$55.00M
N/A
|
$63.95M
N/A
|
-$48.04M
N/A
|
$24.05M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.719M
-167.19%
YoY
|
$17.79M
-161.71%
YoY
|
-$9.626M
N/A
|
$411.0K
N/A
|
$10.00M
N/A
|
-$28.82M
-371.77%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$10.60M
-126.28%
YoY
|
$22.23M
-137.96%
YoY
|
$45.23M
665.83%
YoY
|
$24.84M
-213.46%
YoY
|
-$40.35M
34.56%
YoY
|
-$58.56M
-26.73%
YoY
|
$5.906M
-104.87%
YoY
|
-$21.90M
-59.65%
YoY
|
-$29.99M
-48.51%
YoY
|
-$79.93M
-1998275.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$477.0K
-54.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$106.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.22M
-72.4%
YoY
|
$26.71M
17.52%
YoY
|
$78.61M
163670.83%
YoY
|
$50.48M
-39.23%
YoY
|
$181.9M
-73.9%
YoY
|
$22.72M
-47.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.596M
41.09%
YoY
|
-$1.580M
-69.07%
YoY
|
-$1.666M
-68.15%
YoY
|
-$2.140M
-85.91%
YoY
|
-$1.840M
-80.74%
YoY
|
-$5.108M
-70.22%
YoY
|
-$5.231M
-88.2%
YoY
|
-$15.18M
-59.59%
YoY
|
-$9.555M
-74.93%
YoY
|
-$17.15M
-59.87%
YoY
|
-$44.32M
-10.64%
YoY
|
-$37.57M
-28.29%
YoY
|
-$38.12M
-44.79%
YoY
|
-$42.74M
-69.85%
YoY
|
-$49.59M
-33.75%
YoY
|
-$52.39M
-47.53%
YoY
|
-$69.03M
-3.48%
YoY
|
-$141.8M
393.56%
YoY
|
-$74.87M
209.21%
YoY
|
| Cash From Investing Activities |
-$6.719M
-167.19%
YoY
|
$17.79M
-161.71%
YoY
|
-$9.626M
N/A
|
$411.0K
N/A
|
$10.00M
N/A
|
-$28.82M
-371.77%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$10.60M
-126.28%
YoY
|
$22.23M
-137.96%
YoY
|
$45.23M
665.83%
YoY
|
$24.84M
-213.46%
YoY
|
-$40.35M
34.56%
YoY
|
-$58.56M
-26.73%
YoY
|
$5.906M
-104.87%
YoY
|
-$21.90M
-59.65%
YoY
|
-$29.99M
-48.51%
YoY
|
-$79.93M
-1998275.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$106.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.22M
-72.4%
YoY
|
$26.71M
17.52%
YoY
|
$78.61M
163670.83%
YoY
|
$50.48M
-39.23%
YoY
|
$181.9M
-73.9%
YoY
|
$22.72M
-47.56%
YoY
|
| Net Change In Cash |
-$9.315M
-214.15%
YoY
|
$16.21M
-147.77%
YoY
|
-$11.29M
115.87%
YoY
|
-$1.729M
-88.61%
YoY
|
$8.160M
-184.46%
YoY
|
-$33.93M
418.03%
YoY
|
-$5.231M
-76.32%
YoY
|
-$15.18M
-298.21%
YoY
|
-$9.661M
-27.21%
YoY
|
-$6.549M
-80.08%
YoY
|
-$22.09M
-72.88%
YoY
|
$7.660M
-76.15%
YoY
|
-$13.27M
-67.19%
YoY
|
-$32.87M
-422.77%
YoY
|
-$81.45M
-38.32%
YoY
|
$32.12M
-114.53%
YoY
|
-$40.45M
-5.3%
YoY
|
$10.18M
-98.33%
YoY
|
-$132.1M
-790.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.596M
41.09%
YoY
|
-$1.580M
-69.07%
YoY
|
-$1.666M
-68.15%
YoY
|
-$2.140M
-85.91%
YoY
|
-$1.840M
-80.74%
YoY
|
-$5.108M
-70.22%
YoY
|
-$5.231M
-88.2%
YoY
|
-$15.18M
-59.59%
YoY
|
-$9.555M
-74.93%
YoY
|
-$17.15M
-59.87%
YoY
|
-$44.32M
-10.64%
YoY
|
-$37.57M
-28.29%
YoY
|
-$38.12M
-44.79%
YoY
|
-$42.74M
-69.85%
YoY
|
-$49.59M
-33.75%
YoY
|
-$52.39M
-47.53%
YoY
|
-$69.03M
-3.48%
YoY
|
-$141.8M
393.56%
YoY
|
-$74.87M
209.21%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-100.0%
YoY
|
-$32.19M
205.99%
YoY
|
$12.18M
-167.12%
YoY
|
$7.948M
-63.7%
YoY
|
$104.3M
-447.83%
YoY
|
-$10.52M
-86.84%
YoY
|
-$18.15M
-85.04%
YoY
|
$21.90M
-59.65%
YoY
|
-$29.99M
-48.51%
YoY
|
-$79.93M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.108M
-70.22%
YoY
|
-$5.231M
-56.88%
YoY
|
N/A
|
-$9.555M
-79.26%
YoY
|
-$17.16M
-88.33%
YoY
|
-$12.13M
-68.96%
YoY
|
-$49.75M
45.27%
YoY
|
-$46.06M
-49.34%
YoY
|
-$147.0M
31.57%
YoY
|
-$39.07M
-872.08%
YoY
|
-$34.25M
-259.41%
YoY
|
-$90.93M
-27.71%
YoY
|
-$111.8M
-478.6%
YoY
|
$5.061M
-120.9%
YoY
|
Loading...