|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$48.70M
60.2%
YoY
|
$30.40M
-357.63%
YoY
|
-$11.80M
15.69%
YoY
|
-$10.20M
-76.0%
YoY
|
-$42.50M
-901.89%
YoY
|
| Depreciation, Depletion And Amortization |
$46.40M
-4.13%
YoY
|
$48.40M
0.41%
YoY
|
$48.20M
30.27%
YoY
|
$37.00M
36.53%
YoY
|
$27.10M
79.47%
YoY
|
| Cash From Operating Activities |
$131.6M
83.29%
YoY
|
$71.80M
-0.42%
YoY
|
$72.10M
188.4%
YoY
|
$25.00M
247.22%
YoY
|
$7.200M
-53.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.300M
116.67%
YoY
|
$600.0K
-14.29%
YoY
|
$700.0K
-84.78%
YoY
|
$4.600M
100.0%
YoY
|
$2.300M
76.92%
YoY
|
| Acquisitions |
$13.10M
4266.67%
YoY
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$68.10M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$15.10M
79.76%
YoY
|
-$8.400M
N/A
|
$0.00
-100.0%
YoY
|
-$68.10M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$33.30M
12.12%
YoY
|
-$29.70M
0.68%
YoY
|
-$29.50M
-70.59%
YoY
|
-$100.3M
336.09%
YoY
|
-$23.00M
-58.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.20M
-12.36%
YoY
|
$80.10M
300.5%
YoY
|
$20.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$66.10M
-13.59%
YoY
|
-$76.50M
191.98%
YoY
|
-$26.20M
211.9%
YoY
|
-$8.400M
-108.38%
YoY
|
$100.2M
79.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$131.6M
83.29%
YoY
|
$71.80M
-0.42%
YoY
|
$72.10M
188.4%
YoY
|
$25.00M
247.22%
YoY
|
$7.200M
-53.25%
YoY
|
| Cash From Investing Activities |
-$33.30M
12.12%
YoY
|
-$29.70M
0.68%
YoY
|
-$29.50M
-70.59%
YoY
|
-$100.3M
336.09%
YoY
|
-$23.00M
-58.48%
YoY
|
| Cash From Financing Activities |
-$66.10M
-13.59%
YoY
|
-$76.50M
191.98%
YoY
|
-$26.20M
211.9%
YoY
|
-$8.400M
-108.38%
YoY
|
$100.2M
79.89%
YoY
|
| Net Change In Cash |
$32.00M
-193.84%
YoY
|
-$34.10M
-306.67%
YoY
|
$16.50M
-119.67%
YoY
|
-$83.90M
-199.41%
YoY
|
$84.40M
434.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$131.6M
83.29%
YoY
|
$71.80M
-0.42%
YoY
|
$72.10M
188.4%
YoY
|
$25.00M
247.22%
YoY
|
$7.200M
-53.25%
YoY
|
| Capital Expenditures |
$1.300M
116.67%
YoY
|
$600.0K
-14.29%
YoY
|
$700.0K
-84.78%
YoY
|
$4.600M
100.0%
YoY
|
$2.300M
76.92%
YoY
|
| Free Cash Flow |
$130.3M
83.01%
YoY
|
$71.20M
-0.28%
YoY
|
$71.40M
250.0%
YoY
|
$20.40M
316.33%
YoY
|
$4.900M
-65.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.40M
10100.0%
YoY
|
$14.00M
-63.73%
YoY
|
$26.30M
26200.0%
YoY
|
$8.200M
-187.23%
YoY
|
$200.0K
-81.82%
YoY
|
$38.60M
-1778.26%
YoY
|
$100.0K
-120.0%
YoY
|
-$9.400M
-12.15%
YoY
|
$1.100M
-35.29%
YoY
|
-$2.300M
-125.84%
YoY
|
-$500.0K
-171.43%
YoY
|
-$10.70M
15.05%
YoY
|
$1.700M
-116.19%
YoY
|
$8.900M
-212.66%
YoY
|
$700.0K
-102.02%
YoY
|
-$9.300M
-33.09%
YoY
|
-$10.50M
-18.6%
YoY
|
-$7.900M
132.35%
YoY
|
-$34.60M
-497.7%
YoY
|
| Depreciation, Depletion And Amortization |
$9.700M
-23.02%
YoY
|
$9.500M
-16.67%
YoY
|
$11.60M
-10.08%
YoY
|
$12.70M
4.1%
YoY
|
$12.60M
5.88%
YoY
|
$11.40M
-6.56%
YoY
|
$12.90M
6.61%
YoY
|
$12.20M
0.0%
YoY
|
$11.90M
1.71%
YoY
|
$12.20M
7.02%
YoY
|
$12.10M
12.04%
YoY
|
$12.20M
60.53%
YoY
|
$11.70M
62.5%
YoY
|
$11.40M
58.33%
YoY
|
$10.80M
52.11%
YoY
|
$7.600M
15.15%
YoY
|
$7.200M
16.13%
YoY
|
$7.200M
33.33%
YoY
|
$7.100M
-26.8%
YoY
|
| Cash From Operating Activities |
$35.70M
33.71%
YoY
|
$38.90M
292.93%
YoY
|
$48.50M
67.24%
YoY
|
$17.50M
71.57%
YoY
|
$26.70M
17.62%
YoY
|
$9.900M
-66.55%
YoY
|
$29.00M
-19.67%
YoY
|
$10.20M
-202.0%
YoY
|
$22.70M
38.41%
YoY
|
$29.60M
47.26%
YoY
|
$36.10M
87.05%
YoY
|
-$10.00M
-37.5%
YoY
|
$16.40M
925.0%
YoY
|
$20.10M
131.03%
YoY
|
$19.30M
16.27%
YoY
|
-$16.00M
10.34%
YoY
|
$1.600M
-144.44%
YoY
|
$8.700M
-328.95%
YoY
|
$16.60M
-13.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$400.0K
100.0%
YoY
|
$4.800M
-4.0%
YoY
|
$4.400M
-15.38%
YoY
|
$4.400M
-22.81%
YoY
|
$200.0K
-96.3%
YoY
|
$5.000M
-46.81%
YoY
|
$5.200M
8.33%
YoY
|
$5.700M
-25.97%
YoY
|
$5.400M
1700.0%
YoY
|
$9.400M
27.03%
YoY
|
$4.800M
-153.93%
YoY
|
$7.700M
-204.05%
YoY
|
$300.0K
-84.21%
YoY
|
$7.400M
-210.45%
YoY
|
-$8.900M
61.82%
YoY
|
-$7.400M
37.04%
YoY
|
$1.900M
850.0%
YoY
|
-$6.700M
45.65%
YoY
|
-$5.500M
-60.99%
YoY
|
| Acquisitions |
$15.80M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.50M
N/A
|
-$8.100M
2600.0%
YoY
|
-$2.000M
N/A
|
-$5.000M
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$8.100M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.400M
N/A
|
-$69.50M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$19.70M
328.26%
YoY
|
-$12.90M
143.4%
YoY
|
-$6.400M
23.08%
YoY
|
-$9.400M
64.91%
YoY
|
-$4.600M
-65.93%
YoY
|
-$5.300M
-43.62%
YoY
|
-$5.200M
8.33%
YoY
|
-$5.700M
-25.97%
YoY
|
-$13.50M
77.63%
YoY
|
-$9.400M
56.67%
YoY
|
-$4.800M
-93.88%
YoY
|
-$7.700M
4.05%
YoY
|
-$7.600M
-10.59%
YoY
|
-$6.000M
-10.45%
YoY
|
-$78.40M
1325.45%
YoY
|
-$7.400M
37.04%
YoY
|
-$8.500M
57.41%
YoY
|
-$6.700M
-77.52%
YoY
|
-$5.500M
-78.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$66.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.700M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.300M
-78.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$57.90M
-1623.68%
YoY
|
-$48.40M
374.51%
YoY
|
-$26.60M
-59.64%
YoY
|
$5.100M
-400.0%
YoY
|
$3.800M
192.31%
YoY
|
-$10.20M
59.38%
YoY
|
-$65.90M
458.47%
YoY
|
-$1.700M
-89.44%
YoY
|
$1.300M
-83.95%
YoY
|
-$6.400M
-90.68%
YoY
|
-$11.80M
-116.43%
YoY
|
-$16.10M
31.97%
YoY
|
$8.100M
1057.14%
YoY
|
-$68.70M
-160.05%
YoY
|
$71.80M
-10357.14%
YoY
|
-$12.20M
-4166.67%
YoY
|
$700.0K
-105.07%
YoY
|
$114.4M
129.72%
YoY
|
-$700.0K
-111.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.70M
33.71%
YoY
|
$38.90M
292.93%
YoY
|
$48.50M
67.24%
YoY
|
$17.50M
71.57%
YoY
|
$26.70M
17.62%
YoY
|
$9.900M
-66.55%
YoY
|
$29.00M
-19.67%
YoY
|
$10.20M
-202.0%
YoY
|
$22.70M
38.41%
YoY
|
$29.60M
47.26%
YoY
|
$36.10M
87.05%
YoY
|
-$10.00M
-37.5%
YoY
|
$16.40M
925.0%
YoY
|
$20.10M
131.03%
YoY
|
$19.30M
16.27%
YoY
|
-$16.00M
10.34%
YoY
|
$1.600M
-144.44%
YoY
|
$8.700M
-328.95%
YoY
|
$16.60M
-13.54%
YoY
|
| Cash From Investing Activities |
-$19.70M
328.26%
YoY
|
-$12.90M
143.4%
YoY
|
-$6.400M
23.08%
YoY
|
-$9.400M
64.91%
YoY
|
-$4.600M
-65.93%
YoY
|
-$5.300M
-43.62%
YoY
|
-$5.200M
8.33%
YoY
|
-$5.700M
-25.97%
YoY
|
-$13.50M
77.63%
YoY
|
-$9.400M
56.67%
YoY
|
-$4.800M
-93.88%
YoY
|
-$7.700M
4.05%
YoY
|
-$7.600M
-10.59%
YoY
|
-$6.000M
-10.45%
YoY
|
-$78.40M
1325.45%
YoY
|
-$7.400M
37.04%
YoY
|
-$8.500M
57.41%
YoY
|
-$6.700M
-77.52%
YoY
|
-$5.500M
-78.52%
YoY
|
| Cash From Financing Activities |
-$57.90M
-1623.68%
YoY
|
-$48.40M
374.51%
YoY
|
-$26.60M
-59.64%
YoY
|
$5.100M
-400.0%
YoY
|
$3.800M
192.31%
YoY
|
-$10.20M
59.38%
YoY
|
-$65.90M
458.47%
YoY
|
-$1.700M
-89.44%
YoY
|
$1.300M
-83.95%
YoY
|
-$6.400M
-90.68%
YoY
|
-$11.80M
-116.43%
YoY
|
-$16.10M
31.97%
YoY
|
$8.100M
1057.14%
YoY
|
-$68.70M
-160.05%
YoY
|
$71.80M
-10357.14%
YoY
|
-$12.20M
-4166.67%
YoY
|
$700.0K
-105.07%
YoY
|
$114.4M
129.72%
YoY
|
-$700.0K
-111.86%
YoY
|
| Net Change In Cash |
-$42.00M
-262.16%
YoY
|
-$22.40M
300.0%
YoY
|
$15.50M
-136.82%
YoY
|
$13.20M
371.43%
YoY
|
$25.90M
146.67%
YoY
|
-$5.600M
-140.58%
YoY
|
-$42.10M
-315.9%
YoY
|
$2.800M
-108.28%
YoY
|
$10.50M
-37.87%
YoY
|
$13.80M
-125.27%
YoY
|
$19.50M
53.54%
YoY
|
-$33.80M
-5.06%
YoY
|
$16.90M
-372.58%
YoY
|
-$54.60M
-146.91%
YoY
|
$12.70M
22.12%
YoY
|
-$35.60M
81.63%
YoY
|
-$6.200M
-72.81%
YoY
|
$116.4M
618.52%
YoY
|
$10.40M
-2180.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.70M
33.71%
YoY
|
$38.90M
292.93%
YoY
|
$48.50M
67.24%
YoY
|
$17.50M
71.57%
YoY
|
$26.70M
17.62%
YoY
|
$9.900M
-66.55%
YoY
|
$29.00M
-19.67%
YoY
|
$10.20M
-202.0%
YoY
|
$22.70M
38.41%
YoY
|
$29.60M
47.26%
YoY
|
$36.10M
87.05%
YoY
|
-$10.00M
-37.5%
YoY
|
$16.40M
925.0%
YoY
|
$20.10M
131.03%
YoY
|
$19.30M
16.27%
YoY
|
-$16.00M
10.34%
YoY
|
$1.600M
-144.44%
YoY
|
$8.700M
-328.95%
YoY
|
$16.60M
-13.54%
YoY
|
| Capital Expenditures |
$400.0K
100.0%
YoY
|
$4.800M
-4.0%
YoY
|
$4.400M
-15.38%
YoY
|
$4.400M
-22.81%
YoY
|
$200.0K
-96.3%
YoY
|
$5.000M
-46.81%
YoY
|
$5.200M
8.33%
YoY
|
$5.700M
-25.97%
YoY
|
$5.400M
1700.0%
YoY
|
$9.400M
27.03%
YoY
|
$4.800M
-153.93%
YoY
|
$7.700M
-204.05%
YoY
|
$300.0K
-84.21%
YoY
|
$7.400M
-210.45%
YoY
|
-$8.900M
61.82%
YoY
|
-$7.400M
37.04%
YoY
|
$1.900M
850.0%
YoY
|
-$6.700M
45.65%
YoY
|
-$5.500M
-60.99%
YoY
|
| Free Cash Flow |
$35.30M
33.21%
YoY
|
$34.10M
595.92%
YoY
|
$44.10M
85.29%
YoY
|
$13.10M
191.11%
YoY
|
$26.50M
53.18%
YoY
|
$4.900M
-75.74%
YoY
|
$23.80M
-23.96%
YoY
|
$4.500M
-125.42%
YoY
|
$17.30M
7.45%
YoY
|
$20.20M
59.06%
YoY
|
$31.30M
10.99%
YoY
|
-$17.70M
105.81%
YoY
|
$16.10M
-5466.67%
YoY
|
$12.70M
-17.53%
YoY
|
$28.20M
27.6%
YoY
|
-$8.600M
-5.49%
YoY
|
-$300.0K
-92.11%
YoY
|
$15.40M
1825.0%
YoY
|
$22.10M
-33.63%
YoY
|
Loading...