|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$103.6M
-23.7%
YoY
|
-$135.8M
37.95%
YoY
|
-$98.44M
25.73%
YoY
|
-$78.30M
2245.31%
YoY
|
-$3.339M
303403.45%
YoY
|
| Depreciation, Depletion And Amortization |
$3.435M
224.67%
YoY
|
$1.058M
18.48%
YoY
|
$893.0K
-88.47%
YoY
|
$7.743M
233.77%
YoY
|
$2.320M
4144.94%
YoY
|
| Cash From Operating Activities |
-$5.649M
-89.89%
YoY
|
-$55.86M
-39.71%
YoY
|
-$92.66M
296.88%
YoY
|
-$23.35M
1923.25%
YoY
|
-$1.154M
1153787.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.09M
-30.18%
YoY
|
$58.85M
93.4%
YoY
|
$30.43M
1212.25%
YoY
|
$2.319M
-1468.95%
YoY
|
-$169.4K
-90.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.142M
-1930.77%
YoY
|
$117.0K
-101.95%
YoY
|
-$6.000M
-45.45%
YoY
|
-$11.00M
-96.17%
YoY
|
-$287.5M
N/A
|
| Cash From Investing Activities |
-$44.61M
-24.06%
YoY
|
-$58.74M
38.07%
YoY
|
-$42.54M
219.41%
YoY
|
-$13.32M
-95.37%
YoY
|
-$287.5M
16286.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.849M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.026M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$123.1M
-48929.37%
YoY
|
-$252.0K
-95.4%
YoY
|
-$5.482M
-102.52%
YoY
|
$217.8M
-24.61%
YoY
|
$288.9M
166919.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.649M
-89.89%
YoY
|
-$55.86M
-39.71%
YoY
|
-$92.66M
296.88%
YoY
|
-$23.35M
1923.25%
YoY
|
-$1.154M
1153787.0%
YoY
|
| Cash From Investing Activities |
-$44.61M
-24.06%
YoY
|
-$58.74M
38.07%
YoY
|
-$42.54M
219.41%
YoY
|
-$13.32M
-95.37%
YoY
|
-$287.5M
16286.43%
YoY
|
| Cash From Financing Activities |
$123.1M
-48929.37%
YoY
|
-$252.0K
-95.4%
YoY
|
-$5.482M
-102.52%
YoY
|
$217.8M
-24.61%
YoY
|
$288.9M
166919.73%
YoY
|
| Net Change In Cash |
$73.37M
-163.53%
YoY
|
-$115.5M
-17.88%
YoY
|
-$140.6M
-177.65%
YoY
|
$181.1M
80953.16%
YoY
|
$223.4K
29.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.649M
-89.89%
YoY
|
-$55.86M
-39.71%
YoY
|
-$92.66M
296.88%
YoY
|
-$23.35M
1923.25%
YoY
|
-$1.154M
1153787.0%
YoY
|
| Capital Expenditures |
$41.09M
-30.18%
YoY
|
$58.85M
93.4%
YoY
|
$30.43M
1212.25%
YoY
|
$2.319M
-1468.95%
YoY
|
-$169.4K
-90.34%
YoY
|
| Free Cash Flow |
-$46.74M
-59.25%
YoY
|
-$114.7M
-6.8%
YoY
|
-$123.1M
379.59%
YoY
|
-$25.67M
2506.94%
YoY
|
-$984.5K
-156.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$32.49M
53.96%
YoY
|
-$20.73M
-66.47%
YoY
|
-$26.82M
0.84%
YoY
|
-$34.93M
33.37%
YoY
|
-$21.10M
-0.18%
YoY
|
-$61.83M
178.87%
YoY
|
-$26.59M
40.39%
YoY
|
-$26.19M
0.1%
YoY
|
-$21.14M
-32.18%
YoY
|
-$22.17M
-4.75%
YoY
|
-$18.94M
-34.15%
YoY
|
-$26.16M
323.47%
YoY
|
-$31.17M
55.22%
YoY
|
-$23.28M
740.43%
YoY
|
-$28.77M
-2799.97%
YoY
|
-$6.178M
-137.29%
YoY
|
-$20.08M
-30.75%
YoY
|
-$2.770M
250775.91%
YoY
|
$1.065M
N/A
|
| Depreciation, Depletion And Amortization |
$2.223M
628.85%
YoY
|
$3.464M
1386.7%
YoY
|
$298.0K
18.73%
YoY
|
$473.0K
69.53%
YoY
|
$305.0K
3.39%
YoY
|
$233.0K
4.48%
YoY
|
$251.0K
6.81%
YoY
|
$279.0K
23.45%
YoY
|
$295.0K
41.15%
YoY
|
$223.0K
23.2%
YoY
|
$235.0K
-95.48%
YoY
|
$226.0K
-81.17%
YoY
|
$209.0K
-82.84%
YoY
|
$181.0K
-86.53%
YoY
|
$5.200M
883.04%
YoY
|
$1.200M
200.0%
YoY
|
$1.218M
7064.71%
YoY
|
$1.344M
13338.7%
YoY
|
$529.0K
5189.7%
YoY
|
| Cash From Operating Activities |
-$53.80M
1870.59%
YoY
|
-$6.570M
-81.13%
YoY
|
-$11.71M
27.34%
YoY
|
$15.36M
-220.06%
YoY
|
-$2.730M
-388.28%
YoY
|
-$34.82M
-248.84%
YoY
|
-$9.194M
-62.06%
YoY
|
-$12.79M
-39.23%
YoY
|
$947.0K
-101.34%
YoY
|
$23.39M
-4.31%
YoY
|
-$24.23M
15.71%
YoY
|
-$21.05M
109.62%
YoY
|
-$70.77M
320.99%
YoY
|
$24.45M
-5127.66%
YoY
|
-$20.94M
12668.9%
YoY
|
-$10.04M
4917.74%
YoY
|
-$16.81M
180.0%
YoY
|
-$486.3K
467486.54%
YoY
|
-$164.0K
-93.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.058M
4.05%
YoY
|
$11.82M
12.02%
YoY
|
$15.46M
-43.29%
YoY
|
$8.411M
-31.52%
YoY
|
$6.783M
-21.11%
YoY
|
$10.55M
12.68%
YoY
|
$27.26M
226.02%
YoY
|
$12.28M
71.02%
YoY
|
$8.598M
-26.1%
YoY
|
$9.360M
470.73%
YoY
|
$8.360M
-2516.18%
YoY
|
$7.182M
-2972.8%
YoY
|
$11.64M
13918.07%
YoY
|
$1.640M
-1172.25%
YoY
|
-$346.0K
-1639.83%
YoY
|
-$250.0K
542.34%
YoY
|
$83.00K
2666.67%
YoY
|
-$153.0K
-147.8%
YoY
|
$22.47K
-91.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.77M
-2319.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.612M
-836.07%
YoY
|
-$530.0K
N/A
|
-$104.0K
N/A
|
$2.000K
N/A
|
$219.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$6.000M
N/A
|
-$9.000M
N/A
|
$0.00
N/A
|
-$2.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$4.707M
-164.36%
YoY
|
-$11.82M
10.93%
YoY
|
-$15.46M
-43.29%
YoY
|
-$10.02M
-16.92%
YoY
|
-$7.313M
-16.59%
YoY
|
-$10.65M
13.79%
YoY
|
-$27.25M
225.99%
YoY
|
-$12.06M
67.98%
YoY
|
-$8.768M
-50.28%
YoY
|
-$9.360M
-12.03%
YoY
|
-$8.360M
2316.18%
YoY
|
-$7.182M
219.2%
YoY
|
-$17.64M
21146.99%
YoY
|
-$10.64M
N/A
|
-$346.0K
N/A
|
-$2.250M
N/A
|
-$83.00K
2666.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$235.9M
N/A
|
N/A
N/A
|
$100.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$61.15M
125.99%
YoY
|
$59.62M
-7397.55%
YoY
|
$31.29M
15162.93%
YoY
|
$5.080M
389.4%
YoY
|
$27.06M
-4091.15%
YoY
|
-$817.0K
-1.21%
YoY
|
$205.0K
-207.89%
YoY
|
$1.038M
-128.09%
YoY
|
-$678.0K
-12.52%
YoY
|
-$827.0K
-66.05%
YoY
|
-$190.0K
-93.57%
YoY
|
-$3.695M
-147.03%
YoY
|
-$775.0K
-100.36%
YoY
|
-$2.436M
N/A
|
-$2.953M
N/A
|
$7.856M
-22545.71%
YoY
|
$215.3M
1367.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$53.80M
1870.59%
YoY
|
-$6.570M
-81.13%
YoY
|
-$11.71M
27.34%
YoY
|
$15.36M
-220.06%
YoY
|
-$2.730M
-388.28%
YoY
|
-$34.82M
-248.84%
YoY
|
-$9.194M
-62.06%
YoY
|
-$12.79M
-39.23%
YoY
|
$947.0K
-101.34%
YoY
|
$23.39M
-4.31%
YoY
|
-$24.23M
15.71%
YoY
|
-$21.05M
109.62%
YoY
|
-$70.77M
320.99%
YoY
|
$24.45M
-5127.66%
YoY
|
-$20.94M
12668.9%
YoY
|
-$10.04M
4917.74%
YoY
|
-$16.81M
180.0%
YoY
|
-$486.3K
467486.54%
YoY
|
-$164.0K
-93.49%
YoY
|
| Cash From Investing Activities |
$4.707M
-164.36%
YoY
|
-$11.82M
10.93%
YoY
|
-$15.46M
-43.29%
YoY
|
-$10.02M
-16.92%
YoY
|
-$7.313M
-16.59%
YoY
|
-$10.65M
13.79%
YoY
|
-$27.25M
225.99%
YoY
|
-$12.06M
67.98%
YoY
|
-$8.768M
-50.28%
YoY
|
-$9.360M
-12.03%
YoY
|
-$8.360M
2316.18%
YoY
|
-$7.182M
219.2%
YoY
|
-$17.64M
21146.99%
YoY
|
-$10.64M
N/A
|
-$346.0K
N/A
|
-$2.250M
N/A
|
-$83.00K
2666.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$61.15M
125.99%
YoY
|
$59.62M
-7397.55%
YoY
|
$31.29M
15162.93%
YoY
|
$5.080M
389.4%
YoY
|
$27.06M
-4091.15%
YoY
|
-$817.0K
-1.21%
YoY
|
$205.0K
-207.89%
YoY
|
$1.038M
-128.09%
YoY
|
-$678.0K
-12.52%
YoY
|
-$827.0K
-66.05%
YoY
|
-$190.0K
-93.57%
YoY
|
-$3.695M
-147.03%
YoY
|
-$775.0K
-100.36%
YoY
|
-$2.436M
N/A
|
-$2.953M
N/A
|
$7.856M
-22545.71%
YoY
|
$215.3M
1367.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$13.68M
-19.89%
YoY
|
$41.24M
-189.09%
YoY
|
$4.125M
-111.38%
YoY
|
$10.42M
-143.73%
YoY
|
$17.08M
-294.76%
YoY
|
-$46.29M
-450.45%
YoY
|
-$36.24M
10.56%
YoY
|
-$23.82M
-25.4%
YoY
|
-$8.771M
-90.17%
YoY
|
$13.21M
16.13%
YoY
|
-$32.78M
35.23%
YoY
|
-$31.93M
619.61%
YoY
|
-$89.21M
-144.97%
YoY
|
$11.37M
-2438.73%
YoY
|
-$24.24M
14680.49%
YoY
|
-$4.437M
1786.88%
YoY
|
$198.4M
1749.3%
YoY
|
-$486.3K
-381.33%
YoY
|
-$164.0K
-106.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.80M
1870.59%
YoY
|
-$6.570M
-81.13%
YoY
|
-$11.71M
27.34%
YoY
|
$15.36M
-220.06%
YoY
|
-$2.730M
-388.28%
YoY
|
-$34.82M
-248.84%
YoY
|
-$9.194M
-62.06%
YoY
|
-$12.79M
-39.23%
YoY
|
$947.0K
-101.34%
YoY
|
$23.39M
-4.31%
YoY
|
-$24.23M
15.71%
YoY
|
-$21.05M
109.62%
YoY
|
-$70.77M
320.99%
YoY
|
$24.45M
-5127.66%
YoY
|
-$20.94M
12668.9%
YoY
|
-$10.04M
4917.74%
YoY
|
-$16.81M
180.0%
YoY
|
-$486.3K
467486.54%
YoY
|
-$164.0K
-93.49%
YoY
|
| Capital Expenditures |
$7.058M
4.05%
YoY
|
$11.82M
12.02%
YoY
|
$15.46M
-43.29%
YoY
|
$8.411M
-31.52%
YoY
|
$6.783M
-21.11%
YoY
|
$10.55M
12.68%
YoY
|
$27.26M
226.02%
YoY
|
$12.28M
71.02%
YoY
|
$8.598M
-26.1%
YoY
|
$9.360M
470.73%
YoY
|
$8.360M
-2516.18%
YoY
|
$7.182M
-2972.8%
YoY
|
$11.64M
13918.07%
YoY
|
$1.640M
-1172.25%
YoY
|
-$346.0K
-1639.83%
YoY
|
-$250.0K
542.34%
YoY
|
$83.00K
2666.67%
YoY
|
-$153.0K
-147.8%
YoY
|
$22.47K
-91.36%
YoY
|
| Free Cash Flow |
-$60.86M
539.7%
YoY
|
-$18.39M
-59.47%
YoY
|
-$27.16M
-25.47%
YoY
|
$6.948M
-127.71%
YoY
|
-$9.513M
24.34%
YoY
|
-$45.37M
-423.24%
YoY
|
-$36.45M
11.84%
YoY
|
-$25.08M
-11.19%
YoY
|
-$7.651M
-90.72%
YoY
|
$14.03M
-38.47%
YoY
|
-$32.59M
58.24%
YoY
|
-$28.23M
188.31%
YoY
|
-$82.41M
387.79%
YoY
|
$22.81M
-6942.56%
YoY
|
-$20.60M
10944.67%
YoY
|
-$9.793M
5973.93%
YoY
|
-$16.89M
181.24%
YoY
|
-$333.3K
4.13%
YoY
|
-$186.5K
-93.29%
YoY
|
Loading...