|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$64.61M
74.75%
YoY
|
$36.97M
45.59%
YoY
|
$25.39M
-17.39%
YoY
|
$30.74M
-18.06%
YoY
|
$37.52M
14.08%
YoY
|
| Depreciation, Depletion And Amortization |
$3.534M
-1.83%
YoY
|
$3.600M
-19.35%
YoY
|
$4.464M
44.0%
YoY
|
$3.100M
-6.06%
YoY
|
$3.300M
6.45%
YoY
|
| Cash From Operating Activities |
$139.3M
-1696.62%
YoY
|
-$8.727M
-122.42%
YoY
|
$38.93M
-50.17%
YoY
|
$78.12M
-30.24%
YoY
|
$112.0M
-407.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.469M
782.1%
YoY
|
$620.0K
-90.18%
YoY
|
$6.316M
66.39%
YoY
|
$3.796M
62.36%
YoY
|
$2.338M
-17.94%
YoY
|
| Acquisitions |
-$144.0K
-100.35%
YoY
|
$40.66M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$218.0M
10.64%
YoY
|
-$197.0M
-20.8%
YoY
|
-$248.8M
-38.09%
YoY
|
-$401.8M
156.56%
YoY
|
-$156.6M
-58.75%
YoY
|
| Cash From Investing Activities |
-$223.4M
13.06%
YoY
|
-$197.6M
-22.52%
YoY
|
-$255.1M
-37.12%
YoY
|
-$405.6M
154.97%
YoY
|
-$159.1M
-58.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$14.50M
5.07%
YoY
|
$13.80M
1.47%
YoY
|
$13.60M
28.3%
YoY
|
$10.60M
12.77%
YoY
|
$9.400M
6.82%
YoY
|
| Common Stock Issuance & Retirement, Net |
$609.0K
-5175.0%
YoY
|
-$12.00K
-99.86%
YoY
|
-$8.489M
-37.45%
YoY
|
-$13.57M
-235.83%
YoY
|
$9.991M
1.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$413.0K
33.66%
YoY
|
$309.0K
-99.7%
YoY
|
| Cash From Financing Activities |
$167.3M
11.09%
YoY
|
$150.6M
99.88%
YoY
|
$75.33M
-227.73%
YoY
|
-$58.98M
-110.22%
YoY
|
$577.0M
31.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$139.3M
-1696.62%
YoY
|
-$8.727M
-122.42%
YoY
|
$38.93M
-50.17%
YoY
|
$78.12M
-30.24%
YoY
|
$112.0M
-407.21%
YoY
|
| Cash From Investing Activities |
-$223.4M
13.06%
YoY
|
-$197.6M
-22.52%
YoY
|
-$255.1M
-37.12%
YoY
|
-$405.6M
154.97%
YoY
|
-$159.1M
-58.44%
YoY
|
| Cash From Financing Activities |
$167.3M
11.09%
YoY
|
$150.6M
99.88%
YoY
|
$75.33M
-227.73%
YoY
|
-$58.98M
-110.22%
YoY
|
$577.0M
31.18%
YoY
|
| Net Change In Cash |
$83.17M
-249.07%
YoY
|
-$55.79M
-60.38%
YoY
|
-$140.8M
-63.56%
YoY
|
-$386.5M
-172.94%
YoY
|
$529.9M
2479.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$139.3M
-1696.62%
YoY
|
-$8.727M
-122.42%
YoY
|
$38.93M
-50.17%
YoY
|
$78.12M
-30.24%
YoY
|
$112.0M
-407.21%
YoY
|
| Capital Expenditures |
$5.469M
782.1%
YoY
|
$620.0K
-90.18%
YoY
|
$6.316M
66.39%
YoY
|
$3.796M
62.36%
YoY
|
$2.338M
-17.94%
YoY
|
| Free Cash Flow |
$133.9M
-1532.2%
YoY
|
-$9.347M
-128.66%
YoY
|
$32.61M
-56.13%
YoY
|
$74.33M
-32.21%
YoY
|
$109.7M
-378.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.68M
2.63%
YoY
|
$12.44M
13.86%
YoY
|
$27.07M
206.69%
YoY
|
$11.78M
30.58%
YoY
|
$13.32M
62.51%
YoY
|
$10.93M
65.24%
YoY
|
$8.825M
5.39%
YoY
|
$9.020M
61.74%
YoY
|
$8.199M
69.75%
YoY
|
$6.613M
-23.06%
YoY
|
$8.374M
-17.29%
YoY
|
$5.577M
16.31%
YoY
|
$4.830M
-33.16%
YoY
|
$8.595M
5.93%
YoY
|
$10.13M
14.06%
YoY
|
$4.795M
-42.54%
YoY
|
$7.226M
-40.68%
YoY
|
$8.114M
-19.66%
YoY
|
$8.877M
-25.12%
YoY
|
| Depreciation, Depletion And Amortization |
$855.0K
-4.47%
YoY
|
$874.0K
125.84%
YoY
|
$880.0K
-9.37%
YoY
|
$885.0K
-17.06%
YoY
|
$895.0K
-24.47%
YoY
|
$387.0K
-66.75%
YoY
|
$971.0K
-11.73%
YoY
|
$1.067M
-1.11%
YoY
|
$1.185M
9.72%
YoY
|
$1.164M
9.09%
YoY
|
$1.100M
2.14%
YoY
|
$1.079M
-0.74%
YoY
|
$1.080M
-1.55%
YoY
|
$1.067M
-3.0%
YoY
|
$1.077M
-10.25%
YoY
|
$1.087M
-1.18%
YoY
|
$1.097M
-0.27%
YoY
|
$1.100M
0.0%
YoY
|
$1.200M
9.09%
YoY
|
| Cash From Operating Activities |
$27.22M
64.55%
YoY
|
$34.54M
-2.75%
YoY
|
$92.67M
-46204.98%
YoY
|
-$4.416M
-88.53%
YoY
|
$16.54M
-398.29%
YoY
|
$35.52M
-29.0%
YoY
|
-$201.0K
-101.76%
YoY
|
-$38.50M
43.29%
YoY
|
-$5.545M
-227.5%
YoY
|
$50.03M
34.18%
YoY
|
$11.40M
-55.35%
YoY
|
-$26.87M
492.33%
YoY
|
$4.349M
-78.09%
YoY
|
$37.28M
1.59%
YoY
|
$25.53M
275.47%
YoY
|
-$4.536M
-118.98%
YoY
|
$19.85M
-55.49%
YoY
|
$36.70M
-486.32%
YoY
|
$6.800M
-65.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.891M
1289.9%
YoY
|
$2.220M
-253.85%
YoY
|
$2.725M
2012.4%
YoY
|
$316.0K
-64.65%
YoY
|
$208.0K
-80.0%
YoY
|
-$1.443M
-301.54%
YoY
|
$129.0K
-94.14%
YoY
|
$894.0K
-59.31%
YoY
|
$1.040M
-8.05%
YoY
|
$716.0K
-58.01%
YoY
|
$2.200M
-466.06%
YoY
|
$2.197M
-547.45%
YoY
|
$1.131M
7.71%
YoY
|
$1.705M
-526.25%
YoY
|
-$601.0K
100.33%
YoY
|
-$491.0K
-45.44%
YoY
|
$1.050M
22.38%
YoY
|
-$400.0K
-42.86%
YoY
|
-$300.0K
0.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$144.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$72.83M
-25.6%
YoY
|
-$60.83M
-38.17%
YoY
|
-$62.19M
-21.24%
YoY
|
$2.945M
-106.8%
YoY
|
-$97.89M
-514.09%
YoY
|
-$98.38M
125.35%
YoY
|
-$78.96M
48.42%
YoY
|
-$43.31M
-65.19%
YoY
|
$23.64M
-186.04%
YoY
|
-$43.66M
-66.04%
YoY
|
-$53.20M
-4.91%
YoY
|
-$124.4M
-27.87%
YoY
|
-$27.48M
-38.63%
YoY
|
-$128.6M
-9988.69%
YoY
|
-$55.95M
626.57%
YoY
|
-$172.5M
-722.76%
YoY
|
-$44.77M
-74.83%
YoY
|
$1.300M
-84.52%
YoY
|
-$7.700M
-89.54%
YoY
|
| Cash From Investing Activities |
-$75.72M
-22.81%
YoY
|
-$63.05M
-34.96%
YoY
|
-$64.91M
-17.93%
YoY
|
$2.629M
-105.95%
YoY
|
-$98.10M
-534.06%
YoY
|
-$96.93M
118.46%
YoY
|
-$79.09M
42.76%
YoY
|
-$44.20M
-65.09%
YoY
|
$22.60M
-178.75%
YoY
|
-$44.37M
-65.94%
YoY
|
-$55.40M
-2.03%
YoY
|
-$126.6M
-26.8%
YoY
|
-$28.70M
-37.37%
YoY
|
-$130.3M
-14573.11%
YoY
|
-$56.55M
606.84%
YoY
|
-$173.0M
-747.93%
YoY
|
-$45.82M
-74.36%
YoY
|
$900.0K
-88.61%
YoY
|
-$8.000M
-89.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.557M
0.65%
YoY
|
N/A
|
N/A
|
N/A
|
$3.534M
5.34%
YoY
|
N/A
|
N/A
|
N/A
|
$3.355M
-1.93%
YoY
|
N/A
|
N/A
|
N/A
|
$3.421M
39.75%
YoY
|
N/A
|
N/A
|
N/A
|
$2.448M
6.76%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$483.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$788.0K
-40.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.327M
-77.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.923M
168.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$104.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$104.0K
52.94%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$57.53M
-31.79%
YoY
|
-$38.28M
-279.92%
YoY
|
$43.65M
-65.83%
YoY
|
$77.55M
36.62%
YoY
|
$84.35M
-252.74%
YoY
|
$21.28M
1208.43%
YoY
|
$127.7M
7.8%
YoY
|
$56.76M
11.21%
YoY
|
-$55.22M
-42.35%
YoY
|
$1.626M
-102.98%
YoY
|
$118.5M
17.31%
YoY
|
$51.04M
-378.1%
YoY
|
-$95.79M
10.05%
YoY
|
-$54.60M
-147.06%
YoY
|
$101.0M
-31.05%
YoY
|
-$18.35M
-119.8%
YoY
|
-$87.04M
-139.25%
YoY
|
$116.0M
607.32%
YoY
|
$146.5M
121.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$27.22M
64.55%
YoY
|
$34.54M
-2.75%
YoY
|
$92.67M
-46204.98%
YoY
|
-$4.416M
-88.53%
YoY
|
$16.54M
-398.29%
YoY
|
$35.52M
-29.0%
YoY
|
-$201.0K
-101.76%
YoY
|
-$38.50M
43.29%
YoY
|
-$5.545M
-227.5%
YoY
|
$50.03M
34.18%
YoY
|
$11.40M
-55.35%
YoY
|
-$26.87M
492.33%
YoY
|
$4.349M
-78.09%
YoY
|
$37.28M
1.59%
YoY
|
$25.53M
275.47%
YoY
|
-$4.536M
-118.98%
YoY
|
$19.85M
-55.49%
YoY
|
$36.70M
-486.32%
YoY
|
$6.800M
-65.31%
YoY
|
| Cash From Investing Activities |
-$75.72M
-22.81%
YoY
|
-$63.05M
-34.96%
YoY
|
-$64.91M
-17.93%
YoY
|
$2.629M
-105.95%
YoY
|
-$98.10M
-534.06%
YoY
|
-$96.93M
118.46%
YoY
|
-$79.09M
42.76%
YoY
|
-$44.20M
-65.09%
YoY
|
$22.60M
-178.75%
YoY
|
-$44.37M
-65.94%
YoY
|
-$55.40M
-2.03%
YoY
|
-$126.6M
-26.8%
YoY
|
-$28.70M
-37.37%
YoY
|
-$130.3M
-14573.11%
YoY
|
-$56.55M
606.84%
YoY
|
-$173.0M
-747.93%
YoY
|
-$45.82M
-74.36%
YoY
|
$900.0K
-88.61%
YoY
|
-$8.000M
-89.2%
YoY
|
| Cash From Financing Activities |
$57.53M
-31.79%
YoY
|
-$38.28M
-279.92%
YoY
|
$43.65M
-65.83%
YoY
|
$77.55M
36.62%
YoY
|
$84.35M
-252.74%
YoY
|
$21.28M
1208.43%
YoY
|
$127.7M
7.8%
YoY
|
$56.76M
11.21%
YoY
|
-$55.22M
-42.35%
YoY
|
$1.626M
-102.98%
YoY
|
$118.5M
17.31%
YoY
|
$51.04M
-378.1%
YoY
|
-$95.79M
10.05%
YoY
|
-$54.60M
-147.06%
YoY
|
$101.0M
-31.05%
YoY
|
-$18.35M
-119.8%
YoY
|
-$87.04M
-139.25%
YoY
|
$116.0M
607.32%
YoY
|
$146.5M
121.3%
YoY
|
| Net Change In Cash |
$9.031M
224.04%
YoY
|
-$66.79M
66.38%
YoY
|
$71.41M
47.37%
YoY
|
$75.76M
-392.04%
YoY
|
$2.787M
-107.3%
YoY
|
-$40.14M
-651.37%
YoY
|
$48.45M
-34.96%
YoY
|
-$25.94M
-74.68%
YoY
|
-$38.17M
-68.23%
YoY
|
$7.280M
-104.93%
YoY
|
$74.50M
6.43%
YoY
|
-$102.5M
-47.69%
YoY
|
-$120.1M
6.3%
YoY
|
-$147.6M
-196.07%
YoY
|
$70.00M
-51.83%
YoY
|
-$195.9M
-236.7%
YoY
|
-$113.0M
-228.98%
YoY
|
$153.6M
937.84%
YoY
|
$145.3M
1141.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.22M
64.55%
YoY
|
$34.54M
-2.75%
YoY
|
$92.67M
-46204.98%
YoY
|
-$4.416M
-88.53%
YoY
|
$16.54M
-398.29%
YoY
|
$35.52M
-29.0%
YoY
|
-$201.0K
-101.76%
YoY
|
-$38.50M
43.29%
YoY
|
-$5.545M
-227.5%
YoY
|
$50.03M
34.18%
YoY
|
$11.40M
-55.35%
YoY
|
-$26.87M
492.33%
YoY
|
$4.349M
-78.09%
YoY
|
$37.28M
1.59%
YoY
|
$25.53M
275.47%
YoY
|
-$4.536M
-118.98%
YoY
|
$19.85M
-55.49%
YoY
|
$36.70M
-486.32%
YoY
|
$6.800M
-65.31%
YoY
|
| Capital Expenditures |
$2.891M
1289.9%
YoY
|
$2.220M
-253.85%
YoY
|
$2.725M
2012.4%
YoY
|
$316.0K
-64.65%
YoY
|
$208.0K
-80.0%
YoY
|
-$1.443M
-301.54%
YoY
|
$129.0K
-94.14%
YoY
|
$894.0K
-59.31%
YoY
|
$1.040M
-8.05%
YoY
|
$716.0K
-58.01%
YoY
|
$2.200M
-466.06%
YoY
|
$2.197M
-547.45%
YoY
|
$1.131M
7.71%
YoY
|
$1.705M
-526.25%
YoY
|
-$601.0K
100.33%
YoY
|
-$491.0K
-45.44%
YoY
|
$1.050M
22.38%
YoY
|
-$400.0K
-42.86%
YoY
|
-$300.0K
0.0%
YoY
|
| Free Cash Flow |
$24.33M
48.95%
YoY
|
$32.32M
-12.55%
YoY
|
$89.95M
-27356.36%
YoY
|
-$4.732M
-87.99%
YoY
|
$16.33M
-348.02%
YoY
|
$36.96M
-25.04%
YoY
|
-$330.0K
-103.59%
YoY
|
-$39.39M
35.53%
YoY
|
-$6.585M
-304.63%
YoY
|
$49.31M
38.6%
YoY
|
$9.200M
-64.8%
YoY
|
-$29.07M
618.54%
YoY
|
$3.218M
-82.88%
YoY
|
$35.58M
-4.11%
YoY
|
$26.13M
268.07%
YoY
|
-$4.045M
-116.31%
YoY
|
$18.80M
-57.02%
YoY
|
$37.10M
-521.59%
YoY
|
$7.100M
-64.32%
YoY
|
Loading...