2024 Q4 Form 10-Q Financial Statement

#000165495424014260 Filed on November 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $3.880M
YoY Change 3.76%
Cost Of Revenue $2.791M
YoY Change 6.95%
Gross Profit $1.089M
YoY Change -3.64%
Gross Profit Margin 28.06%
Selling, General & Admin $566.3K
YoY Change 8.9%
% of Gross Profit 52.01%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization -$140.0K
YoY Change -166.68%
% of Gross Profit -12.86%
Operating Expenses $2.791M
YoY Change 6.92%
Operating Profit $416.6K
YoY Change -18.94%
Interest Expense $415.5K
YoY Change 15.61%
% of Operating Profit 99.74%
Other Income/Expense, Net $192.2K
YoY Change
Pretax Income $193.3K
YoY Change 25.11%
Income Tax $0.00
% Of Pretax Income 0.0%
Net Earnings $193.3K
YoY Change 25.11%
Net Earnings / Revenue 4.98%
Basic Earnings Per Share $0.01
Diluted Earnings Per Share $0.01
COMMON SHARES
Basic Shares Outstanding 22.22M shares 22.22M shares
Diluted Shares Outstanding 24.15M shares

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $551.5K
YoY Change -1.52%
Cash & Equivalents $551.5K
Short-Term Investments
Other Short-Term Assets $162.5K
YoY Change -76.46%
Inventory $966.3K
Prepaid Expenses $162.4K
Receivables $782.5K
Other Receivables $507.7K
Total Short-Term Assets $2.970M
YoY Change -15.5%
LONG-TERM ASSETS
Property, Plant & Equipment $4.098M
YoY Change -8.03%
Goodwill $278.5K
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.779M
YoY Change 13.24%
Total Long-Term Assets $13.88M
YoY Change -4.14%
TOTAL ASSETS
Total Short-Term Assets $2.970M
Total Long-Term Assets $13.88M
Total Assets $16.85M
YoY Change -6.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $458.8K
YoY Change 141.48%
Accrued Expenses $852.4K
YoY Change 6.55%
Deferred Revenue
YoY Change
Short-Term Debt $575.0K
YoY Change
Long-Term Debt Due $6.756M
YoY Change 575.63%
Total Short-Term Liabilities $9.181M
YoY Change 361.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change -100.0%
Other Long-Term Liabilities $5.295M
YoY Change -7.6%
Total Long-Term Liabilities $5.295M
YoY Change -58.53%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.181M
Total Long-Term Liabilities $5.295M
Total Liabilities $14.48M
YoY Change -1.92%
SHAREHOLDERS EQUITY
Retained Earnings -$22.49M
YoY Change 4.08%
Common Stock $24.86M
YoY Change 0.08%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.372M
YoY Change
Total Liabilities & Shareholders Equity $16.85M
YoY Change -6.36%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income $193.3K
YoY Change 25.11%
Depreciation, Depletion And Amortization -$140.0K
YoY Change -166.68%
Cash From Operating Activities $23.54K
YoY Change -96.68%
INVESTING ACTIVITIES
Capital Expenditures $23.13K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$23.13K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -250.0K
YoY Change -69.88%
NET CHANGE
Cash From Operating Activities 23.54K
Cash From Investing Activities -23.13K
Cash From Financing Activities -250.0K
Net Change In Cash -249.6K
YoY Change 107.99%
FREE CASH FLOW
Cash From Operating Activities $23.54K
Capital Expenditures $23.13K
Free Cash Flow $410.00
YoY Change -99.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
nrom Stock Dilutiondenominator
StockDilutiondenominator
902941 shares
nrom Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
206820 usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
nrom Stock Dilutiondenominator
StockDilutiondenominator
115788 shares
nrom Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
1392736 usd
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2020Q1 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0775 pure
CY2024Q3 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.1311 pure
CY2023Q2 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.1316 pure
CY2024Q3 nrom Line Of Credit Principal
LineOfCreditPrincipal
6958692 usd
CY2024Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
202425 usd
CY2024Q3 us-gaap Line Of Credit
LineOfCredit
6756267 usd
CY2023Q4 us-gaap Other Liabilities
OtherLiabilities
540650 usd
CY2024Q3 us-gaap Other Liabilities
OtherLiabilities
538822 usd
CY2024Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1718000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
258000 usd
nrom Net Benefit Or Refund
NetBenefitOrRefund
1460000 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
83000 usd
CY2023Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
157861 usd
CY2024Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
153074 usd
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
27086 usd
CY2024Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
32339 usd
CY2023Q4 nrom Equipment Inventory
EquipmentInventory
780872 usd
CY2024Q3 nrom Equipment Inventory
EquipmentInventory
780872 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
965819 usd
us-gaap Proceeds From Royalties Received
ProceedsFromRoyaltiesReceived
192538 usd
nrom Royalty And Feees Description
RoyaltyAndFeeesDescription
after deferring initial fees of $180,000 and amortizing $164,538 of previously deferred fees and receiving $28,000 in transfer fees
us-gaap Proceeds From Royalties Received
ProceedsFromRoyaltiesReceived
130596 usd
CY2024Q3 us-gaap Deferred Income
DeferredIncome
1563718 usd
CY2024Q3 us-gaap Deferred Costs Current
DeferredCostsCurrent
1403899 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2024Q3 nrom Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
207689 usd
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2023Q3 nrom Stock Dilutiondenominator
StockDilutiondenominator
115778 shares
CY2023Q3 nrom Diluted Earnings Per Share Net Loss
DilutedEarningsPerShareNetLoss
168891 usd
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
24368453 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
23581300 shares
dei Entity Central Index Key
EntityCentralIndexKey
0000709005
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Transition Report
DocumentTransitionReport
false
CY2024Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00
CY2023Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22215512 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22215512 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22215512 shares
CY2022Q4 us-gaap Deferred Income
DeferredIncome
934036 usd
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Entity File Number
EntityFileNumber
0-11104
dei Entity Registrant Name
EntityRegistrantName
NOBLE ROMAN’S, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
IN
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
35-1281154
dei Entity Address Address Line1
EntityAddressAddressLine1
6612 E
dei Entity Address Address Line2
EntityAddressAddressLine2
75th Street
dei Entity Address Address Line3
EntityAddressAddressLine3
Suite 450
dei Entity Address City Or Town
EntityAddressCityOrTown
Indianapolis
dei Entity Address State Or Province
EntityAddressStateOrProvince
IN
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
46250
dei City Area Code
CityAreaCode
317
dei Local Phone Number
LocalPhoneNumber
634-3377
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22215512 shares
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
872335 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
551479 usd
CY2023Q4 nrom Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
507726 usd
CY2024Q3 nrom Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
507726 usd
CY2023Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
1169446 usd
CY2024Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
782500 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
965819 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
966285 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
318195 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
162445 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
3833521 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
2970435 usd
CY2023Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
4386430 usd
CY2024Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
4443018 usd
CY2023Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3130430 usd
CY2024Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3141101 usd
CY2023Q4 nrom Leasehold Improvements
LeaseholdImprovements
7516860 usd
CY2024Q3 nrom Leasehold Improvements
LeaseholdImprovements
7584119 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3196993 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3485627 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4319867 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4098492 usd
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
3374841 usd
CY2024Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
3374841 usd
CY2023Q4 us-gaap Deferred Costs
DeferredCosts
1403299 usd
CY2024Q3 us-gaap Deferred Costs
DeferredCosts
1403899 usd
CY2023Q4 us-gaap Goodwill
Goodwill
278466 usd
CY2024Q3 us-gaap Goodwill
Goodwill
278466 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4930014 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4354294 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
339817 usd
CY2024Q3 us-gaap Other Assets
OtherAssets
367645 usd
CY2023Q4 us-gaap Assets
Assets
18479825 usd
CY2024Q3 us-gaap Assets
Assets
16848072 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1284210 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
458811 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
799165 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
852428 usd
CY2023Q4 nrom Loan Payable Current
LoanPayableCurrent
1000000 usd
CY2024Q3 nrom Loan Payable Current
LoanPayableCurrent
6756267 usd
CY2023Q4 us-gaap Subordinated Debt
SubordinatedDebt
0 usd
CY2024Q3 us-gaap Subordinated Debt
SubordinatedDebt
575000 usd
CY2023Q4 nrom Warrant Liability Current
WarrantLiabilityCurrent
540650 usd
CY2024Q3 nrom Warrant Liability Current
WarrantLiabilityCurrent
538822 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3624025 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9181328 usd
CY2023Q4 nrom Loan Payable Non Current
LoanPayableNonCurrent
6133691 usd
CY2024Q3 nrom Loan Payable Non Current
LoanPayableNonCurrent
0 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
575000 usd
CY2024Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
0 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4378927 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3730787 usd
CY2023Q4 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1577299 usd
CY2024Q3 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1563718 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12664917 usd
CY2024Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5294505 usd
CY2023Q4 us-gaap Liabilities
Liabilities
16288942 usd
CY2024Q3 us-gaap Liabilities
Liabilities
14475833 usd
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22215512 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
24840126 usd
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
24857787 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22649243 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22485548 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
2190883 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
2372239 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18479825 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16848072 usd
CY2023Q3 nrom Restaurant Revenue Company Owned Restaurants
RestaurantRevenueCompanyOwnedRestaurants
2175219 usd
CY2024Q3 nrom Restaurant Revenue Company Owned Restaurants
RestaurantRevenueCompanyOwnedRestaurants
2195167 usd
nrom Restaurant Revenue Company Owned Restaurants
RestaurantRevenueCompanyOwnedRestaurants
6639213 usd
nrom Restaurant Revenue Company Owned Restaurants
RestaurantRevenueCompanyOwnedRestaurants
6413242 usd
CY2023Q3 nrom Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
247252 usd
CY2024Q3 nrom Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
218193 usd
nrom Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
707217 usd
nrom Restaurant Revenue Company Owned Non Traditional
RestaurantRevenueCompanyOwnedNonTraditional
693045 usd
CY2023Q3 nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
1310284 usd
CY2024Q3 nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
1437664 usd
nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
3671160 usd
nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
4298703 usd
CY2023Q3 us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
6657 usd
CY2024Q3 us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
29142 usd
us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
22068 usd
us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
45959 usd
CY2023Q3 us-gaap Revenues
Revenues
3739412 usd
CY2024Q3 us-gaap Revenues
Revenues
3880166 usd
us-gaap Revenues
Revenues
11039658 usd
us-gaap Revenues
Revenues
11450949 usd
CY2023Q3 nrom Restaurant Expenses Company Owned Restaurants
RestaurantExpensesCompanyOwnedRestaurants
1974635 usd
CY2024Q3 nrom Restaurant Expenses Company Owned Restaurants
RestaurantExpensesCompanyOwnedRestaurants
2021828 usd
nrom Restaurant Expenses Company Owned Restaurants
RestaurantExpensesCompanyOwnedRestaurants
5914648 usd
nrom Restaurant Expenses Company Owned Restaurants
RestaurantExpensesCompanyOwnedRestaurants
5831544 usd
CY2023Q3 nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
240245 usd
CY2024Q3 nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
269675 usd
nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
566225 usd
nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
730723 usd
CY2023Q3 nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
395777 usd
CY2024Q3 nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
499781 usd
nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
-36255 usd
nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
1450143 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
2610657 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
2791284 usd
us-gaap Operating Expenses
OperatingExpenses
6444618 usd
us-gaap Operating Expenses
OperatingExpenses
8012410 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
95517 usd
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
96068 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
286550 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
288634 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
519291 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
566275 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1564433 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1713691 usd
CY2023Q3 nrom Defense Against Activist Shareholder
DefenseAgainstActivistShareholder
0 usd
CY2024Q3 nrom Defense Against Activist Shareholder
DefenseAgainstActivistShareholder
9916 usd
nrom Defense Against Activist Shareholder
DefenseAgainstActivistShareholder
0 usd
nrom Defense Against Activist Shareholder
DefenseAgainstActivistShareholder
29458 usd
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
3225465 usd
CY2024Q3 us-gaap Costs And Expenses
CostsAndExpenses
3463543 usd
us-gaap Costs And Expenses
CostsAndExpenses
8295602 usd
us-gaap Costs And Expenses
CostsAndExpenses
10044193 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
513947 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
416623 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
2744056 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1406756 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
359431 usd
CY2024Q3 us-gaap Interest Expense
InterestExpense
415524 usd
us-gaap Interest Expense
InterestExpense
1121505 usd
us-gaap Interest Expense
InterestExpense
1244889 usd
CY2023Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 usd
CY2024Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-192215 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1828 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
154516 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
193314 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1622551 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
163695 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
274190 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
154516 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
193314 usd
us-gaap Profit Loss
ProfitLoss
1348361 usd
us-gaap Profit Loss
ProfitLoss
163695 usd
CY2023Q3 nrom Net Income Before Income Tax Basic
NetIncomeBeforeIncomeTaxBasic
0.01
CY2024Q3 nrom Net Income Before Income Tax Basic
NetIncomeBeforeIncomeTaxBasic
0.01
nrom Net Income Before Income Tax Basic
NetIncomeBeforeIncomeTaxBasic
0.07
nrom Net Income Before Income Tax Basic
NetIncomeBeforeIncomeTaxBasic
0.01
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
CY2023Q3 nrom Net Income Before Income Tax Diluted
NetIncomeBeforeIncomeTaxDiluted
0.01
CY2024Q3 nrom Net Income Before Income Tax Diluted
NetIncomeBeforeIncomeTaxDiluted
0.01
nrom Net Income Before Income Tax Diluted
NetIncomeBeforeIncomeTaxDiluted
0.07
nrom Net Income Before Income Tax Diluted
NetIncomeBeforeIncomeTaxDiluted
0.01
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23581300 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24149723 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23581300 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24368453 shares
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
2190883 usd
us-gaap Net Income Loss
NetIncomeLoss
163695 usd
nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
17661 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
2372239 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
2167247 usd
CY2024Q3 nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
11678 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
193314 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
2372239 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
710209 usd
us-gaap Net Income Loss
NetIncomeLoss
1348361 usd
nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
17869 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
2076439 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1916845 usd
CY2023Q3 nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
5080 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
154514 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
2076439 usd
us-gaap Net Income Loss
NetIncomeLoss
1348361 usd
us-gaap Net Income Loss
NetIncomeLoss
163695 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1828 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
286549 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
288634 usd
nrom Interest Paid In Kind
InterestPaidInKind
192758 usd
nrom Interest Paid In Kind
InterestPaidInKind
195351 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
17869 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
17661 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
137999 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
177225 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-845902 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-833485 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
274190 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
nrom Increase Decrease In Employee Retention Tax Credit
IncreaseDecreaseInEmployeeRetentionTaxCredit
507726 usd
nrom Increase Decrease In Employee Retention Tax Credit
IncreaseDecreaseInEmployeeRetentionTaxCredit
0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-14284 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-386946 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-55105 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
466 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
266495 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-155750 usd
nrom Increase Decrease In Deferred Contract Income Net Of Deferred Contract Cost
IncreaseDecreaseInDeferredContractIncomeNetOfDeferredContractCost
-14181 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
45746 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
27828 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-458143 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-825399 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-838492 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-852642 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1056415 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
496403 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29781 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
67259 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29781 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-67259 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
50000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 usd
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
1198510 usd
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
750000 usd
nrom Payments Of Lease Liabilities
PaymentsOfLeaseLiabilities
0 usd
nrom Payments Of Lease Liabilities
PaymentsOfLeaseLiabilities
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1248510 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-750000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-221876 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-320856 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
785522 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
872335 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
563646 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
551479 usd
us-gaap Interest Paid
InterestPaid
793692 usd
us-gaap Interest Paid
InterestPaid
901357 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2023Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1718000 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
966285 usd
CY2023Q4 us-gaap Deferred Income
DeferredIncome
1577299 usd
CY2023Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
1403299 usd
CY2022Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
934036 usd
CY2024Q3 nrom Net Income Losses
NetIncomeLosses
193314 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
CY2024Q3 nrom Stock Dilutiondenominator
StockDilutiondenominator
684211 shares
CY2024Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
24149723 shares
CY2023Q3 nrom Net Income Losses
NetIncomeLosses
154516 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
CY2023Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
23581290 shares
nrom Net Income Losses
NetIncomeLosses
163695 usd
nrom Net Income Losses
NetIncomeLosses
1348361 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.43 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P2Y4M6D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0366 pure
CY2024Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0 pure
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0 pure
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
274190 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.168 pure
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
984334 shares

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001654954-24-014260-index-headers.html Edgar Link pending
0001654954-24-014260-index.html Edgar Link pending
0001654954-24-014260.txt Edgar Link pending
0001654954-24-014260-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nrom-20240930.xsd Edgar Link pending
nrom_10q.htm Edgar Link pending
nrom_ex311.htm Edgar Link pending
nrom_ex312.htm Edgar Link pending
nrom_ex321.htm Edgar Link pending
nrom_ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
nrom-20240930_def.xml Edgar Link unprocessable
nrom-20240930_lab.xml Edgar Link unprocessable
nrom-20240930_pre.xml Edgar Link unprocessable
nrom_10q_htm.xml Edgar Link completed
report.css Edgar Link pending
Show.js Edgar Link pending
nrom-20240930_cal.xml Edgar Link unprocessable