2024 Q3 Form 10-Q Financial Statement

#000165495424010637 Filed on August 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $3.880M $3.905M
YoY Change 3.76% -2.2%
Cost Of Revenue $2.791M $2.674M
YoY Change 6.95% 0.3%
Gross Profit $1.089M $1.230M
YoY Change -3.64% -7.22%
Gross Profit Margin 28.06% 31.51%
Selling, General & Admin $566.3K $570.1K
YoY Change 8.9% 8.33%
% of Gross Profit 52.01% 46.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization -$140.0K $216.6K
YoY Change -166.68% -3.44%
% of Gross Profit -12.86% 17.6%
Operating Expenses $2.791M $2.674M
YoY Change 6.92% 0.3%
Operating Profit $416.6K $557.9K
YoY Change -18.94% -20.79%
Interest Expense $415.5K $435.2K
YoY Change 15.61% 14.89%
% of Operating Profit 99.74% 78.0%
Other Income/Expense, Net $192.2K -$65.89K
YoY Change
Pretax Income $193.3K $56.86K
YoY Change 25.11% -82.54%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings $193.3K $56.86K
YoY Change 25.11% -82.54%
Net Earnings / Revenue 4.98% 1.46%
Basic Earnings Per Share $0.01 $0.00
Diluted Earnings Per Share $0.01 $0.00
COMMON SHARES
Basic Shares Outstanding 22.22M shares 22.22M shares
Diluted Shares Outstanding 24.15M shares 23.71M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $551.5K $801.1K
YoY Change -1.52% 16.78%
Cash & Equivalents $551.5K $801.1K
Short-Term Investments
Other Short-Term Assets $162.5K $200.2K
YoY Change -76.46% -51.26%
Inventory $966.3K $987.8K
Prepaid Expenses $162.4K $200.2K
Receivables $782.5K $696.7K
Other Receivables $507.7K $507.7K
Total Short-Term Assets $2.970M $3.193M
YoY Change -15.5% -26.9%
LONG-TERM ASSETS
Property, Plant & Equipment $4.098M $4.171M
YoY Change -8.03% -8.35%
Goodwill $278.5K $278.5K
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.779M $4.801M
YoY Change 13.24% 18.74%
Total Long-Term Assets $13.88M $14.16M
YoY Change -4.14% -2.84%
TOTAL ASSETS
Total Short-Term Assets $2.970M $3.193M
Total Long-Term Assets $13.88M $14.16M
Total Assets $16.85M $17.35M
YoY Change -6.36% -8.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $458.8K $615.5K
YoY Change 141.48% 7.59%
Accrued Expenses $852.4K $834.7K
YoY Change 6.55% 4.45%
Deferred Revenue
YoY Change
Short-Term Debt $575.0K $575.0K
YoY Change
Long-Term Debt Due $6.756M $6.893M
YoY Change 575.63% 589.28%
Total Short-Term Liabilities $9.181M $9.649M
YoY Change 361.0% 306.92%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $5.295M $5.533M
YoY Change -7.6% -3.4%
Total Long-Term Liabilities $5.295M $5.533M
YoY Change -58.53% -59.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.181M $9.649M
Total Long-Term Liabilities $5.295M $5.533M
Total Liabilities $14.48M $15.18M
YoY Change -1.92% -4.3%
SHAREHOLDERS EQUITY
Retained Earnings -$22.49M -$22.68M
YoY Change 4.08% 4.23%
Common Stock $24.86M $24.85M
YoY Change 0.08% 0.05%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.372M $2.167M
YoY Change
Total Liabilities & Shareholders Equity $16.85M $17.35M
YoY Change -6.36% -8.39%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $193.3K $56.86K
YoY Change 25.11% -82.54%
Depreciation, Depletion And Amortization -$140.0K $216.6K
YoY Change -166.68% -3.44%
Cash From Operating Activities $23.54K -$88.72K
YoY Change -96.68% -116.47%
INVESTING ACTIVITIES
Capital Expenditures $23.13K $25.30K
YoY Change 57.2%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$23.13K -$25.30K
YoY Change 57.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -250.0K -250.0K
YoY Change -69.88% -16.67%
NET CHANGE
Cash From Operating Activities 23.54K -88.72K
Cash From Investing Activities -23.13K -25.30K
Cash From Financing Activities -250.0K -250.0K
Net Change In Cash -249.6K -364.0K
YoY Change 107.99% -263.46%
FREE CASH FLOW
Cash From Operating Activities $23.54K -$88.72K
Capital Expenditures $23.13K $25.30K
Free Cash Flow $410.00 -$114.0K
YoY Change -99.94% -121.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22215512 shares
us-gaap Net Income Loss
NetIncomeLoss
-29619 usd
us-gaap Net Income Loss
NetIncomeLoss
1193844 usd
nrom Gain Loss On Change In Fair Value Of Warrants
GainLossOnChangeInFairValueOfWarrants
190388 usd
dei Entity Central Index Key
EntityCentralIndexKey
0000709005
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Transition Report
DocumentTransitionReport
false
CY2024Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00
CY2023Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22215512 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22215512 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22215512 shares
CY2024Q2 nrom Stock Dilutiondenominator
StockDilutiondenominator
248019 shares
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
23598764 shares
CY2024Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
23713531 shares
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2024-06-30
dei Entity File Number
EntityFileNumber
0-11104
dei Entity Registrant Name
EntityRegistrantName
NOBLE ROMAN’S, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
IN
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
35-1281154
dei Entity Address Address Line1
EntityAddressAddressLine1
6612 E
dei Entity Address Address Line2
EntityAddressAddressLine2
75th Street
dei Entity Address Address Line3
EntityAddressAddressLine3
Suite 450
dei Entity Address City Or Town
EntityAddressCityOrTown
Indianapolis
dei Entity Address State Or Province
EntityAddressStateOrProvince
IN
dei Entity Address State Or Province
EntityAddressStateOrProvince
IN
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
46250
dei City Area Code
CityAreaCode
317
dei Local Phone Number
LocalPhoneNumber
634-3377
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22215512 shares
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
872335 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
801071 usd
CY2023Q4 nrom Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
507726 usd
CY2024Q2 nrom Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
507725 usd
CY2023Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
1169446 usd
CY2024Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
696691 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
965819 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
987786 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
318195 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
200184 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
3833521 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
3193457 usd
CY2023Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4386430 usd
CY2024Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
4421773 usd
CY2023Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3130430 usd
CY2024Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
3139215 usd
CY2023Q4 nrom Leasehold Improvements
LeaseholdImprovements
7516860 usd
CY2024Q2 nrom Leasehold Improvements
LeaseholdImprovements
7560988 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3196993 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3389558 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4319867 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4171430 usd
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
3374841 usd
CY2024Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
3374841 usd
CY2023Q4 us-gaap Deferred Costs
DeferredCosts
1403299 usd
CY2024Q2 us-gaap Deferred Costs
DeferredCosts
1426578 usd
CY2023Q4 us-gaap Goodwill
Goodwill
278466 usd
CY2024Q2 us-gaap Goodwill
Goodwill
278466 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4930014 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4549671 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
339817 usd
CY2024Q2 us-gaap Other Assets
OtherAssets
354546 usd
CY2023Q4 us-gaap Assets
Assets
18479825 usd
CY2024Q2 us-gaap Assets
Assets
17348989 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1284210 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
615501 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
799165 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
834715 usd
CY2023Q4 nrom Loan Payable Current
LoanPayableCurrent
1000000 usd
CY2024Q2 nrom Loan Payable Current
LoanPayableCurrent
6892834 usd
CY2023Q4 us-gaap Subordinated Debt
SubordinatedDebt
0 usd
CY2024Q2 us-gaap Subordinated Debt
SubordinatedDebt
575000 usd
CY2023Q4 nrom Warrant Liability Current
WarrantLiabilityCurrent
540650 usd
CY2024Q2 nrom Warrant Liability Current
WarrantLiabilityCurrent
731038 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3624025 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9649088 usd
CY2023Q4 nrom Loan Payable Non Current
LoanPayableNonCurrent
6133691 usd
CY2024Q2 nrom Loan Payable Non Current
LoanPayableNonCurrent
0 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
575000 usd
CY2024Q2 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
0 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4378927 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3951744 usd
CY2023Q4 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1577299 usd
CY2024Q2 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1580910 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12664917 usd
CY2024Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5532654 usd
CY2023Q4 us-gaap Liabilities
Liabilities
16288942 usd
CY2024Q2 us-gaap Liabilities
Liabilities
15181742 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
24840126 usd
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
24846109 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22649243 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22678862 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
2190883 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
2167247 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18479825 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17348989 usd
CY2023Q2 nrom Revenue Restaurant Revenue Company Owned Craft Pizza Pub
RevenueRestaurantRevenueCompanyOwnedCraftPizzaPub
2373652 usd
CY2024Q2 nrom Revenue Restaurant Revenue Company Owned Craft Pizza Pub
RevenueRestaurantRevenueCompanyOwnedCraftPizzaPub
2222551 usd
nrom Revenue Restaurant Revenue Company Owned Craft Pizza Pub
RevenueRestaurantRevenueCompanyOwnedCraftPizzaPub
4463994 usd
nrom Revenue Restaurant Revenue Company Owned Craft Pizza Pub
RevenueRestaurantRevenueCompanyOwnedCraftPizzaPub
4218075 usd
CY2023Q2 nrom Revenue From Company Owned Restaurants Nontraditional
RevenueFromCompanyOwnedRestaurantsNontraditional
236585 usd
CY2024Q2 nrom Revenue From Company Owned Restaurants Nontraditional
RevenueFromCompanyOwnedRestaurantsNontraditional
236705 usd
nrom Revenue From Company Owned Restaurants Nontraditional
RevenueFromCompanyOwnedRestaurantsNontraditional
459965 usd
nrom Revenue From Company Owned Restaurants Nontraditional
RevenueFromCompanyOwnedRestaurantsNontraditional
474852 usd
CY2023Q2 nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
1176629 usd
CY2024Q2 nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
1435748 usd
nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
2163972 usd
nrom Revenue Recognition Services Franchise
RevenueRecognitionServicesFranchise
2861039 usd
CY2023Q2 us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
8674 usd
CY2024Q2 us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
9673 usd
us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
15411 usd
us-gaap Payment For Administrative Fees
PaymentForAdministrativeFees
16817 usd
CY2023Q2 us-gaap Revenues
Revenues
3795540 usd
CY2024Q2 us-gaap Revenues
Revenues
3904678 usd
us-gaap Revenues
Revenues
7103342 usd
us-gaap Revenues
Revenues
7570783 usd
CY2023Q2 nrom Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
2025193 usd
CY2024Q2 nrom Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
1978273 usd
nrom Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
3940014 usd
nrom Restaurant Expenses Company Owned Craft Pizza Pub
RestaurantExpensesCompanyOwnedCraftPizzaPub
3809717 usd
CY2023Q2 nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
204150 usd
CY2024Q2 nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
235288 usd
nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
325980 usd
nrom Restaurant Expenses Company Owned Non Traditional
RestaurantExpensesCompanyOwnedNonTraditional
461048 usd
CY2023Q2 nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
240010 usd
CY2024Q2 nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
460694 usd
nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
-628936 usd
nrom Franchising Expenses Benefit
FranchisingExpensesBenefit
950361 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
2469353 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
2674255 usd
us-gaap Operating Expenses
OperatingExpenses
3637058 usd
us-gaap Operating Expenses
OperatingExpenses
5221126 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
95517 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
96300 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
191033 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
192565 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
526310 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
570129 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1045143 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1147416 usd
CY2023Q2 nrom Defense Against Activist Shareholder
DefenseAgainstActivistShareholder
0 usd
CY2024Q2 nrom Defense Against Activist Shareholder
DefenseAgainstActivistShareholder
6064 usd
nrom Defense Against Activist Shareholder
DefenseAgainstActivistShareholder
0 usd
nrom Defense Against Activist Shareholder
DefenseAgainstActivistShareholder
19542 usd
CY2023Q2 us-gaap Costs And Expenses
CostsAndExpenses
3091180 usd
CY2024Q2 us-gaap Costs And Expenses
CostsAndExpenses
3346748 usd
us-gaap Costs And Expenses
CostsAndExpenses
4873234 usd
us-gaap Costs And Expenses
CostsAndExpenses
6580649 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
704360 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
557930 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
2230108 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
990134 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
378785 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
435184 usd
us-gaap Interest Expense
InterestExpense
762074 usd
us-gaap Interest Expense
InterestExpense
829365 usd
CY2023Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 usd
CY2024Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
65888 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
190388 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
325575 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
56858 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1468034 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-29619 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
274190 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
325575 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
56858 usd
us-gaap Net Income Loss
NetIncomeLoss
1193844 usd
us-gaap Net Income Loss
NetIncomeLoss
-29619 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23498764 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23713531 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23498764 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22215512 shares
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
2190883 usd
us-gaap Profit Loss
ProfitLoss
-29619 usd
nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
5983 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
2167247 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
2107397 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
56858 usd
CY2024Q2 nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
2992 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
2167247 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1866662 usd
us-gaap Profit Loss
ProfitLoss
1193847 usd
nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
12789 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
3073298 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
2741327 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
325576 usd
CY2023Q2 nrom Amortization Of Value Of Employee Stock Options
AmortizationOfValueOfEmployeeStockOptions
6395 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
3073298 usd
us-gaap Net Income Loss
NetIncomeLoss
1193844 usd
us-gaap Net Income Loss
NetIncomeLoss
-29619 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
190388 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
425568 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
428649 usd
nrom Amortization Of Lease Costs In Excess Of Cash Paid
AmortizationOfLeaseCostsInExcessOfCashPaid
6467 usd
nrom Amortization Of Lease Costs In Excess Of Cash Paid
AmortizationOfLeaseCostsInExcessOfCashPaid
9761 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
274190 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
nrom Increase Decrease In Employee Retention Tax Credit
IncreaseDecreaseInEmployeeRetentionTaxCredit
1460444 usd
nrom Increase Decrease In Employee Retention Tax Credit
IncreaseDecreaseInEmployeeRetentionTaxCredit
0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18167 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-472755 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7397 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
21967 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-14110 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-118011 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
39452 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
14729 usd
nrom Increase Decrease In Deferred Contact Cost
IncreaseDecreaseInDeferredContactCost
0 usd
nrom Increase Decrease In Deferred Contact Cost
IncreaseDecreaseInDeferredContactCost
15305 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-78501 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-668707 usd
nrom Increase Decrease In Deferred Contract Income
IncreaseDecreaseInDeferredContractIncome
0 usd
nrom Increase Decrease In Deferred Contract Income
IncreaseDecreaseInDeferredContractIncome
3627 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
346552 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
472864 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29430 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
44128 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29430 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-44128 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
50000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 usd
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
366667 usd
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
500000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-416667 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-500000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-99545 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-71264 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
785523 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
872335 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
685978 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
801071 usd
us-gaap Interest Paid
InterestPaid
540327 usd
us-gaap Interest Paid
InterestPaid
599265 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
56858 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
325575 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
nrom Stock Dilutiondenominator
StockDilutiondenominator
248019 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22215512 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
23598764 shares
CY2024Q2 nrom Gain Loss On Change In Fair Value Of Warrants
GainLossOnChangeInFairValueOfWarrants
65888 usd

Files In Submission

Name View Source Status
0001654954-24-010637-index-headers.html Edgar Link pending
0001654954-24-010637-index.html Edgar Link pending
0001654954-24-010637.txt Edgar Link pending
0001654954-24-010637-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nrom-20240630.xsd Edgar Link pending
nrom_10q.htm Edgar Link pending
nrom_ex311.htm Edgar Link pending
nrom_ex312.htm Edgar Link pending
nrom_ex321.htm Edgar Link pending
nrom_ex322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
nrom-20240630_cal.xml Edgar Link unprocessable
nrom-20240630_def.xml Edgar Link unprocessable
nrom-20240630_lab.xml Edgar Link unprocessable
nrom-20240630_pre.xml Edgar Link unprocessable
nrom_10q_htm.xml Edgar Link completed
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable