|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$136.4M
-25.74%
YoY
|
$183.6M
-6.67%
YoY
|
$196.8M
-26.71%
YoY
|
$268.5M
146.54%
YoY
|
$108.9M
-228.39%
YoY
|
| Depreciation, Depletion And Amortization |
$14.96M
-3.73%
YoY
|
$15.54M
-15.98%
YoY
|
$18.49M
-17.9%
YoY
|
$22.52M
18.06%
YoY
|
$19.08M
107.38%
YoY
|
| Cash From Operating Activities |
$165.9M
-33.25%
YoY
|
$248.5M
-20.09%
YoY
|
$311.0M
16.54%
YoY
|
$266.8M
119.07%
YoY
|
$121.8M
36.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-91.53%
YoY
|
$118.0K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.768M
-36.52%
YoY
|
$7.511M
38.43%
YoY
|
$5.426M
93.37%
YoY
|
$2.806M
16.33%
YoY
|
$2.412M
41.88%
YoY
|
| Cash From Investing Activities |
$4.768M
-36.52%
YoY
|
$7.511M
38.68%
YoY
|
$5.416M
101.49%
YoY
|
$2.688M
11.44%
YoY
|
$2.412M
43.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$234.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$155.8M
-13.92%
YoY
|
$181.0M
-31.01%
YoY
|
$262.4M
-22.69%
YoY
|
$339.4M
761.5%
YoY
|
$39.40M
-14.68%
YoY
|
| Cash From Financing Activities |
-$170.9M
-28.04%
YoY
|
-$237.5M
-30.84%
YoY
|
-$343.5M
-6.14%
YoY
|
-$366.0M
313.57%
YoY
|
-$88.49M
-1.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$165.9M
-33.25%
YoY
|
$248.5M
-20.09%
YoY
|
$311.0M
16.54%
YoY
|
$266.8M
119.07%
YoY
|
$121.8M
36.44%
YoY
|
| Cash From Investing Activities |
$4.768M
-36.52%
YoY
|
$7.511M
38.68%
YoY
|
$5.416M
101.49%
YoY
|
$2.688M
11.44%
YoY
|
$2.412M
43.57%
YoY
|
| Cash From Financing Activities |
-$170.9M
-28.04%
YoY
|
-$237.5M
-30.84%
YoY
|
-$343.5M
-6.14%
YoY
|
-$366.0M
313.57%
YoY
|
-$88.49M
-1.05%
YoY
|
| Net Change In Cash |
-$303.0K
-101.64%
YoY
|
$18.46M
-168.09%
YoY
|
-$27.10M
-71.89%
YoY
|
-$96.43M
-369.88%
YoY
|
$35.73M
2242.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$165.9M
-33.25%
YoY
|
$248.5M
-20.09%
YoY
|
$311.0M
16.54%
YoY
|
$266.8M
119.07%
YoY
|
$121.8M
36.44%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-91.53%
YoY
|
$118.0K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$165.9M
-33.25%
YoY
|
$248.5M
-20.09%
YoY
|
$311.0M
16.59%
YoY
|
$266.7M
118.97%
YoY
|
$121.8M
36.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.62M
-51.26%
YoY
|
$30.38M
-27.53%
YoY
|
$30.91M
-19.92%
YoY
|
$34.21M
-25.73%
YoY
|
$40.25M
-28.39%
YoY
|
$41.92M
-31.92%
YoY
|
$38.60M
-39.55%
YoY
|
$46.06M
-34.51%
YoY
|
$56.21M
-29.09%
YoY
|
$61.57M
12.76%
YoY
|
$63.85M
-14.36%
YoY
|
$70.33M
5.26%
YoY
|
$79.28M
24.06%
YoY
|
$54.60M
-1.87%
YoY
|
$74.56M
152.75%
YoY
|
$66.82M
334.4%
YoY
|
$63.90M
662.43%
YoY
|
$55.64M
278.85%
YoY
|
$29.50M
308.79%
YoY
|
| Depreciation, Depletion And Amortization |
$7.614M
90.87%
YoY
|
$3.344M
18.29%
YoY
|
$3.868M
-18.22%
YoY
|
$3.754M
12.94%
YoY
|
$3.989M
-14.29%
YoY
|
$2.827M
-52.8%
YoY
|
$4.730M
2.96%
YoY
|
$3.324M
-12.34%
YoY
|
$4.654M
13.98%
YoY
|
$5.989M
0.59%
YoY
|
$4.594M
-32.93%
YoY
|
$3.792M
-35.15%
YoY
|
$4.083M
5.56%
YoY
|
$5.954M
51.5%
YoY
|
$6.850M
32.19%
YoY
|
$5.847M
20.04%
YoY
|
$3.868M
-24.04%
YoY
|
$3.930M
30.43%
YoY
|
$5.182M
145.48%
YoY
|
| Cash From Operating Activities |
$33.01M
-4.1%
YoY
|
$44.77M
-32.4%
YoY
|
$41.10M
-24.1%
YoY
|
$45.58M
-19.51%
YoY
|
$34.42M
-51.85%
YoY
|
$66.22M
-14.86%
YoY
|
$54.15M
-31.38%
YoY
|
$56.63M
-30.39%
YoY
|
$71.50M
-1.92%
YoY
|
$77.78M
12.91%
YoY
|
$78.90M
-4.36%
YoY
|
$81.35M
28.88%
YoY
|
$72.90M
39.31%
YoY
|
$68.89M
24.89%
YoY
|
$82.50M
174.45%
YoY
|
$63.12M
371.63%
YoY
|
$52.33M
125.56%
YoY
|
$55.16M
319.32%
YoY
|
$30.06M
23.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-83.05%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
N/A
|
$2.000K
N/A
|
$59.00K
N/A
|
-$59.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.44M
-4159.35%
YoY
|
$743.0K
2.77%
YoY
|
$1.634M
142.43%
YoY
|
$1.444M
-72.76%
YoY
|
$947.0K
16.63%
YoY
|
$723.0K
-72.47%
YoY
|
$674.0K
-55.07%
YoY
|
$5.302M
762.11%
YoY
|
$812.0K
16.17%
YoY
|
$2.626M
171.0%
YoY
|
$1.500M
61.64%
YoY
|
$615.0K
-32.34%
YoY
|
$699.0K
N/A
|
$969.0K
79.11%
YoY
|
$928.0K
51.14%
YoY
|
$909.0K
38.36%
YoY
|
$0.00
-100.0%
YoY
|
$541.0K
-30.37%
YoY
|
$614.0K
84.94%
YoY
|
| Cash From Investing Activities |
-$38.44M
-4159.35%
YoY
|
$743.0K
2.77%
YoY
|
$1.634M
142.43%
YoY
|
$1.444M
-72.76%
YoY
|
$947.0K
16.63%
YoY
|
$723.0K
-72.36%
YoY
|
$674.0K
-55.07%
YoY
|
$5.302M
773.48%
YoY
|
$812.0K
16.5%
YoY
|
$2.616M
187.47%
YoY
|
$1.500M
72.61%
YoY
|
$607.0K
-33.22%
YoY
|
$697.0K
N/A
|
$910.0K
68.21%
YoY
|
$869.0K
41.53%
YoY
|
$909.0K
38.36%
YoY
|
$0.00
-100.0%
YoY
|
$541.0K
-30.37%
YoY
|
$614.0K
84.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$34.00M
-8.11%
YoY
|
N/A
|
N/A
|
N/A
|
$37.00M
-33.57%
YoY
|
N/A
|
N/A
|
N/A
|
$55.70M
-37.91%
YoY
|
N/A
|
N/A
|
N/A
|
$89.70M
437.2%
YoY
|
N/A
|
N/A
|
N/A
|
$16.70M
0.01%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.791M
-119.44%
YoY
|
-$46.39M
-31.18%
YoY
|
-$42.05M
-25.25%
YoY
|
-$47.56M
17.19%
YoY
|
-$34.94M
-52.34%
YoY
|
-$67.40M
-22.35%
YoY
|
-$56.26M
-22.72%
YoY
|
-$40.58M
-54.34%
YoY
|
-$73.31M
-22.86%
YoY
|
-$86.80M
-5.29%
YoY
|
-$72.80M
-10.99%
YoY
|
-$88.88M
-36.63%
YoY
|
-$95.03M
81.84%
YoY
|
-$91.64M
133.96%
YoY
|
-$81.78M
752.63%
YoY
|
-$140.3M
987.33%
YoY
|
-$52.26M
94.84%
YoY
|
-$39.17M
31.82%
YoY
|
-$9.592M
-51.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.01M
-4.1%
YoY
|
$44.77M
-32.4%
YoY
|
$41.10M
-24.1%
YoY
|
$45.58M
-19.51%
YoY
|
$34.42M
-51.85%
YoY
|
$66.22M
-14.86%
YoY
|
$54.15M
-31.38%
YoY
|
$56.63M
-30.39%
YoY
|
$71.50M
-1.92%
YoY
|
$77.78M
12.91%
YoY
|
$78.90M
-4.36%
YoY
|
$81.35M
28.88%
YoY
|
$72.90M
39.31%
YoY
|
$68.89M
24.89%
YoY
|
$82.50M
174.45%
YoY
|
$63.12M
371.63%
YoY
|
$52.33M
125.56%
YoY
|
$55.16M
319.32%
YoY
|
$30.06M
23.58%
YoY
|
| Cash From Investing Activities |
-$38.44M
-4159.35%
YoY
|
$743.0K
2.77%
YoY
|
$1.634M
142.43%
YoY
|
$1.444M
-72.76%
YoY
|
$947.0K
16.63%
YoY
|
$723.0K
-72.36%
YoY
|
$674.0K
-55.07%
YoY
|
$5.302M
773.48%
YoY
|
$812.0K
16.5%
YoY
|
$2.616M
187.47%
YoY
|
$1.500M
72.61%
YoY
|
$607.0K
-33.22%
YoY
|
$697.0K
N/A
|
$910.0K
68.21%
YoY
|
$869.0K
41.53%
YoY
|
$909.0K
38.36%
YoY
|
$0.00
-100.0%
YoY
|
$541.0K
-30.37%
YoY
|
$614.0K
84.94%
YoY
|
| Cash From Financing Activities |
$6.791M
-119.44%
YoY
|
-$46.39M
-31.18%
YoY
|
-$42.05M
-25.25%
YoY
|
-$47.56M
17.19%
YoY
|
-$34.94M
-52.34%
YoY
|
-$67.40M
-22.35%
YoY
|
-$56.26M
-22.72%
YoY
|
-$40.58M
-54.34%
YoY
|
-$73.31M
-22.86%
YoY
|
-$86.80M
-5.29%
YoY
|
-$72.80M
-10.99%
YoY
|
-$88.88M
-36.63%
YoY
|
-$95.03M
81.84%
YoY
|
-$91.64M
133.96%
YoY
|
-$81.78M
752.63%
YoY
|
-$140.3M
987.33%
YoY
|
-$52.26M
94.84%
YoY
|
-$39.17M
31.82%
YoY
|
-$9.592M
-51.82%
YoY
|
| Net Change In Cash |
$1.363M
215.51%
YoY
|
-$878.0K
92.54%
YoY
|
$675.0K
-146.88%
YoY
|
-$532.0K
-102.49%
YoY
|
$432.0K
-143.24%
YoY
|
-$456.0K
-92.88%
YoY
|
-$1.440M
-118.95%
YoY
|
$21.35M
-408.3%
YoY
|
-$999.0K
-95.34%
YoY
|
-$6.402M
-70.69%
YoY
|
$7.600M
380.71%
YoY
|
-$6.925M
-90.92%
YoY
|
-$21.44M
-30722.86%
YoY
|
-$21.85M
-232.15%
YoY
|
$1.581M
-92.5%
YoY
|
-$76.23M
-6781.33%
YoY
|
$70.00K
-102.32%
YoY
|
$16.53M
-204.74%
YoY
|
$21.08M
344.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.01M
-4.1%
YoY
|
$44.77M
-32.4%
YoY
|
$41.10M
-24.1%
YoY
|
$45.58M
-19.51%
YoY
|
$34.42M
-51.85%
YoY
|
$66.22M
-14.86%
YoY
|
$54.15M
-31.38%
YoY
|
$56.63M
-30.39%
YoY
|
$71.50M
-1.92%
YoY
|
$77.78M
12.91%
YoY
|
$78.90M
-4.36%
YoY
|
$81.35M
28.88%
YoY
|
$72.90M
39.31%
YoY
|
$68.89M
24.89%
YoY
|
$82.50M
174.45%
YoY
|
$63.12M
371.63%
YoY
|
$52.33M
125.56%
YoY
|
$55.16M
319.32%
YoY
|
$30.06M
23.58%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-83.05%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
N/A
|
$2.000K
N/A
|
$59.00K
N/A
|
-$59.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$44.77M
-32.4%
YoY
|
N/A
|
N/A
|
N/A
|
$66.22M
-14.85%
YoY
|
$54.15M
-31.38%
YoY
|
$56.63M
-30.38%
YoY
|
$71.50M
-1.92%
YoY
|
$77.77M
12.99%
YoY
|
$78.90M
-4.43%
YoY
|
$81.34M
N/A
|
$72.90M
39.3%
YoY
|
$68.83M
24.78%
YoY
|
$82.56M
N/A
|
N/A
|
$52.33M
N/A
|
$55.16M
319.32%
YoY
|
N/A
|
Loading...