|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.713M
22.05%
YoY
|
$7.800M
440.54%
YoY
|
$7.200M
337.42%
YoY
|
$2.900M
52.79%
YoY
|
$5.500M
316.98%
YoY
|
$1.443M
-68.6%
YoY
|
$1.646M
-81.51%
YoY
|
$1.898M
-87.32%
YoY
|
$1.319M
-92.01%
YoY
|
$4.595M
-77.09%
YoY
|
$8.902M
-51.22%
YoY
|
$14.97M
-39.02%
YoY
|
$16.51M
-58.94%
YoY
|
$20.05M
-27.35%
YoY
|
$18.25M
-53.07%
YoY
|
$24.55M
83.38%
YoY
|
$40.20M
17479030.43%
YoY
|
$27.61M
5873304.26%
YoY
|
$38.88M
97060.34%
YoY
|
| Cash & Equivalents |
$6.713M
22.05%
YoY
|
$7.800M
457.14%
YoY
|
$7.200M
350.0%
YoY
|
$2.900M
52.63%
YoY
|
$5.500M
316.98%
YoY
|
$1.400M
-69.53%
YoY
|
$1.600M
-82.03%
YoY
|
$1.900M
-87.31%
YoY
|
$1.319M
-92.01%
YoY
|
$4.595M
-77.09%
YoY
|
$8.902M
-51.22%
YoY
|
$14.97M
-39.02%
YoY
|
$16.51M
-58.94%
YoY
|
$20.05M
-27.35%
YoY
|
$18.25M
-53.07%
YoY
|
$24.55M
83.39%
YoY
|
$40.20M
202.93%
YoY
|
$27.61M
1384.94%
YoY
|
$38.88M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$467.0K
-72.66%
YoY
|
$934.0K
-49.76%
YoY
|
$1.437M
-41.59%
YoY
|
$1.680M
-43.66%
YoY
|
$1.708M
1234.38%
YoY
|
$1.859M
-18.79%
YoY
|
$2.460M
-41.25%
YoY
|
$2.982M
-38.12%
YoY
|
$128.0K
-97.56%
YoY
|
$2.289M
-60.13%
YoY
|
$4.187M
-36.1%
YoY
|
$4.819M
-38.74%
YoY
|
$5.250M
55.23%
YoY
|
$5.741M
12.37%
YoY
|
$6.552M
3.17%
YoY
|
$7.866M
52.81%
YoY
|
$3.382M
5584.99%
YoY
|
$5.109M
19550.0%
YoY
|
$6.351M
11024.35%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$181.0K
N/A
|
$161.0K
N/A
|
$239.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$3.087M
51350.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$6.000K
N/A
|
$6.000K
N/A
|
N/A
|
$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$7.361M
1.45%
YoY
|
$8.892M
169.29%
YoY
|
$11.95M
190.96%
YoY
|
$4.590M
-5.94%
YoY
|
$7.256M
116.79%
YoY
|
$3.302M
-52.03%
YoY
|
$4.106M
-68.63%
YoY
|
$4.880M
-75.34%
YoY
|
$3.347M
-84.62%
YoY
|
$6.884M
-73.31%
YoY
|
$13.09M
-47.22%
YoY
|
$19.79M
-38.95%
YoY
|
$21.76M
-50.08%
YoY
|
$25.80M
-21.15%
YoY
|
$24.80M
-45.17%
YoY
|
$32.41M
74.89%
YoY
|
$43.58M
72875.69%
YoY
|
$32.71M
1016.52%
YoY
|
$45.23M
46485.44%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$259.0K
N/A
|
$63.00K
600.0%
YoY
|
$69.00K
N/A
|
N/A
|
N/A
|
$9.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$1.793M
N/A
|
$1.793M
N/A
|
$610.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$879.0K
N/A
|
$925.0K
N/A
|
$1.777M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$399.0K
N/A
|
$397.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$276.0K
-17.37%
YoY
|
$253.0K
-27.51%
YoY
|
$243.0K
-31.74%
YoY
|
$248.0K
-35.42%
YoY
|
$334.0K
-24.26%
YoY
|
$349.0K
-19.03%
YoY
|
$356.0K
1595.24%
YoY
|
$384.0K
1728.57%
YoY
|
$441.0K
1737.5%
YoY
|
$431.0K
1952.38%
YoY
|
$21.00K
-8.7%
YoY
|
$21.00K
10.53%
YoY
|
$24.00K
41.18%
YoY
|
$21.00K
40.0%
YoY
|
$23.00K
44.46%
YoY
|
$19.00K
49.25%
YoY
|
$17.00K
N/A
|
$15.00K
36.36%
YoY
|
$15.92K
N/A
|
| Total Long-Term Assets |
$4.542M
1259.88%
YoY
|
$4.064M
1064.47%
YoY
|
$3.049M
756.46%
YoY
|
$248.0K
-35.42%
YoY
|
$334.0K
-24.26%
YoY
|
$349.0K
-19.03%
YoY
|
$356.0K
1595.24%
YoY
|
$384.0K
1728.57%
YoY
|
$441.0K
1737.5%
YoY
|
$431.0K
1952.38%
YoY
|
$21.00K
-8.7%
YoY
|
$21.00K
10.53%
YoY
|
$24.00K
41.18%
YoY
|
$21.00K
40.0%
YoY
|
$23.00K
44.46%
YoY
|
$19.00K
49.25%
YoY
|
$17.00K
-99.72%
YoY
|
$15.00K
36.36%
YoY
|
$15.92K
-99.73%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.361M
1.45%
YoY
|
$8.892M
169.29%
YoY
|
$11.95M
190.96%
YoY
|
$4.590M
-5.94%
YoY
|
$7.256M
116.79%
YoY
|
$3.302M
-52.03%
YoY
|
$4.106M
-68.63%
YoY
|
$4.880M
-75.34%
YoY
|
$3.347M
-84.62%
YoY
|
$6.884M
-73.31%
YoY
|
$13.09M
-47.22%
YoY
|
$19.79M
-38.95%
YoY
|
$21.76M
-50.08%
YoY
|
$25.80M
-21.15%
YoY
|
$24.80M
-45.17%
YoY
|
$32.41M
74.89%
YoY
|
$43.58M
72875.69%
YoY
|
$32.71M
1016.52%
YoY
|
$45.23M
46485.44%
YoY
|
| Total Long-Term Assets |
$4.542M
|
$4.064M
|
$3.049M
|
$248.0K
|
$334.0K
|
$349.0K
|
$356.0K
|
$384.0K
|
$441.0K
|
$431.0K
|
$21.00K
|
$21.00K
|
$24.00K
|
$21.00K
|
$23.00K
|
$19.00K
|
$17.00K
|
$15.00K
|
$15.92K
|
| Total Assets |
$11.90M
56.82%
YoY
|
$12.96M
254.86%
YoY
|
$15.00M
236.08%
YoY
|
$4.838M
-8.09%
YoY
|
$7.590M
100.37%
YoY
|
$3.651M
-50.09%
YoY
|
$4.462M
-65.96%
YoY
|
$5.264M
-73.43%
YoY
|
$3.788M
-82.61%
YoY
|
$7.315M
-71.66%
YoY
|
$13.11M
-47.19%
YoY
|
$19.81M
-38.92%
YoY
|
$21.78M
-50.05%
YoY
|
$25.82M
-21.12%
YoY
|
$24.82M
-45.14%
YoY
|
$32.43M
74.87%
YoY
|
$43.60M
623.34%
YoY
|
$32.73M
1012.85%
YoY
|
$45.25M
650.2%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.399M
2.04%
YoY
|
$4.270M
3.39%
YoY
|
$4.257M
-12.52%
YoY
|
$3.630M
-27.62%
YoY
|
$4.311M
-31.19%
YoY
|
$4.130M
-10.84%
YoY
|
$4.866M
34.01%
YoY
|
$5.015M
127.44%
YoY
|
$6.265M
65.92%
YoY
|
$4.632M
123.12%
YoY
|
$3.631M
67.48%
YoY
|
$2.205M
-28.36%
YoY
|
$3.776M
-12.41%
YoY
|
$2.076M
-43.69%
YoY
|
$2.168M
-61.0%
YoY
|
$3.078M
-50.9%
YoY
|
$4.311M
569.73%
YoY
|
$3.687M
16.94%
YoY
|
$5.559M
1366.09%
YoY
|
| Accrued Expenses |
$1.722M
21.1%
YoY
|
$1.682M
-1.18%
YoY
|
$1.400M
-68.81%
YoY
|
$1.082M
-80.52%
YoY
|
$1.422M
-73.15%
YoY
|
$1.702M
-63.26%
YoY
|
$4.489M
-5.05%
YoY
|
$5.555M
-3.94%
YoY
|
$5.296M
4.79%
YoY
|
$4.633M
-4.57%
YoY
|
$4.728M
-6.69%
YoY
|
$5.783M
73.87%
YoY
|
$5.054M
26.32%
YoY
|
$4.855M
104.42%
YoY
|
$5.067M
153.86%
YoY
|
$3.326M
120.8%
YoY
|
$4.001M
N/A
|
$2.375M
37.36%
YoY
|
$1.996M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$56.00K
-92.78%
YoY
|
$19.00K
-96.31%
YoY
|
$135.0K
N/A
|
$292.0K
N/A
|
$775.3K
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$152.0K
-76.03%
YoY
|
$378.0K
-59.92%
YoY
|
$0.00
N/A
|
$320.0K
N/A
|
$634.0K
N/A
|
$943.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$0.00
-100.0%
YoY
|
$9.909M
224.89%
YoY
|
$9.854M
28.79%
YoY
|
$8.397M
23.87%
YoY
|
$1.246M
-86.4%
YoY
|
$3.050M
-69.71%
YoY
|
$7.651M
-39.72%
YoY
|
$6.779M
-44.38%
YoY
|
$9.161M
18.93%
YoY
|
$10.07M
N/A
|
$12.69M
N/A
|
$12.19M
2244.04%
YoY
|
$7.703M
1387.07%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$520.0K
N/A
|
$518.0K
N/A
|
$515.1K
N/A
|
| Total Short-Term Liabilities |
$25.18M
-23.13%
YoY
|
$28.58M
30.71%
YoY
|
$40.59M
99.98%
YoY
|
$40.45M
71.01%
YoY
|
$32.75M
73.68%
YoY
|
$21.86M
14.78%
YoY
|
$20.30M
5.03%
YoY
|
$23.66M
4.59%
YoY
|
$18.86M
-14.53%
YoY
|
$19.05M
22.22%
YoY
|
$19.33M
140.33%
YoY
|
$22.62M
219.4%
YoY
|
$22.06M
85.22%
YoY
|
$15.59M
30.71%
YoY
|
$8.042M
-77.84%
YoY
|
$7.081M
-80.04%
YoY
|
$11.91M
1750.58%
YoY
|
$11.92M
-74.17%
YoY
|
$36.28M
9468.3%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.011M
N/A
|
$2.985M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.822M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
$543.0K
N/A
|
$315.0K
N/A
|
$158.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$543.0K
N/A
|
$315.0K
-93.71%
YoY
|
$158.0K
-94.71%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.011M
N/A
|
$2.985M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.822M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$25.18M
-23.13%
YoY
|
$28.58M
30.71%
YoY
|
$40.59M
99.98%
YoY
|
$40.45M
71.01%
YoY
|
$32.75M
73.68%
YoY
|
$21.86M
14.78%
YoY
|
$20.30M
5.03%
YoY
|
$23.66M
4.59%
YoY
|
$18.86M
-14.53%
YoY
|
$19.05M
22.22%
YoY
|
$19.33M
140.33%
YoY
|
$22.62M
219.4%
YoY
|
$22.06M
85.22%
YoY
|
$15.59M
30.71%
YoY
|
$8.042M
-77.84%
YoY
|
$7.081M
-80.04%
YoY
|
$11.91M
1750.58%
YoY
|
$11.92M
-74.17%
YoY
|
$36.28M
9468.3%
YoY
|
| Total Long-Term Liabilities |
$543.0K
N/A
|
$315.0K
-93.71%
YoY
|
$158.0K
-94.71%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$5.011M
N/A
|
$2.985M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.822M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$25.72M
-21.47%
YoY
|
$28.89M
7.51%
YoY
|
$40.75M
75.02%
YoY
|
$40.45M
71.01%
YoY
|
$32.75M
73.68%
YoY
|
$26.87M
41.09%
YoY
|
$23.28M
20.47%
YoY
|
$23.66M
4.59%
YoY
|
$18.86M
-14.53%
YoY
|
$19.05M
3.48%
YoY
|
$19.33M
140.33%
YoY
|
$22.62M
219.4%
YoY
|
$22.06M
85.22%
YoY
|
$18.41M
54.38%
YoY
|
$8.042M
-77.84%
YoY
|
$7.081M
-80.32%
YoY
|
$11.91M
147.77%
YoY
|
$11.92M
-74.48%
YoY
|
$36.28M
1181.83%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$308.3M
8.65%
YoY
|
-$306.9M
10.29%
YoY
|
-$307.3M
14.16%
YoY
|
-$301.4M
12.63%
YoY
|
-$283.8M
9.28%
YoY
|
-$278.3M
9.93%
YoY
|
-$269.2M
8.19%
YoY
|
-$267.6M
10.22%
YoY
|
-$259.7M
10.96%
YoY
|
-$253.1M
13.52%
YoY
|
-$248.8M
16.95%
YoY
|
-$242.8M
19.19%
YoY
|
-$234.0M
18.99%
YoY
|
-$223.0M
21.69%
YoY
|
-$212.8M
39.56%
YoY
|
-$203.7M
54.68%
YoY
|
-$196.7M
12088.57%
YoY
|
-$183.2M
103.2%
YoY
|
-$152.4M
N/A
|
| Common Stock |
$33.00K
94.12%
YoY
|
$32.00K
113.33%
YoY
|
$28.00K
154.55%
YoY
|
$19.00K
72.73%
YoY
|
$17.00K
70.0%
YoY
|
$15.00K
-82.14%
YoY
|
$11.00K
-86.9%
YoY
|
$11.00K
-86.25%
YoY
|
$10.00K
-85.71%
YoY
|
$84.00K
25.37%
YoY
|
$84.00K
23.53%
YoY
|
$80.00K
19.4%
YoY
|
$70.00K
4.48%
YoY
|
$67.00K
13.56%
YoY
|
$68.00K
24.06%
YoY
|
$67.00K
37.85%
YoY
|
$67.00K
2392.56%
YoY
|
$59.00K
37.21%
YoY
|
$54.81K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$13.82M
-45.09%
YoY
|
-$15.90M
-31.53%
YoY
|
-$25.76M
36.83%
YoY
|
-$35.62M
93.65%
YoY
|
-$25.16M
66.97%
YoY
|
-$23.22M
97.93%
YoY
|
-$18.82M
202.75%
YoY
|
-$18.39M
554.95%
YoY
|
-$15.07M
5205.99%
YoY
|
-$11.73M
-258.36%
YoY
|
-$6.217M
-137.05%
YoY
|
-$2.808M
-111.08%
YoY
|
-$284.0K
-100.9%
YoY
|
$7.409M
-64.39%
YoY
|
$16.78M
87.14%
YoY
|
$25.35M
-163.75%
YoY
|
$31.69M
395.84%
YoY
|
$20.81M
-147.53%
YoY
|
$8.967M
-416.99%
YoY
|
| Total Liabilities & Shareholders Equity |
$11.90M
56.82%
YoY
|
$12.96M
254.86%
YoY
|
$15.00M
236.08%
YoY
|
$4.838M
-8.09%
YoY
|
$7.590M
100.37%
YoY
|
$3.651M
-50.09%
YoY
|
$4.462M
-65.96%
YoY
|
$5.264M
-73.43%
YoY
|
$3.788M
-82.61%
YoY
|
$7.315M
-71.66%
YoY
|
$13.11M
-47.19%
YoY
|
$19.81M
-38.92%
YoY
|
$21.78M
-50.05%
YoY
|
$25.82M
-21.12%
YoY
|
$24.82M
-45.14%
YoY
|
$32.43M
74.87%
YoY
|
$43.60M
623.34%
YoY
|
$32.73M
1012.85%
YoY
|
$45.25M
650.2%
YoY
|
Loading...