|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.801M
-5.35%
YoY
|
-$8.242M
-43.65%
YoY
|
-$14.63M
163.78%
YoY
|
-$5.545M
46.81%
YoY
|
-$3.777M
-12.48%
YoY
|
| Depreciation, Depletion And Amortization |
$37.69K
-0.37%
YoY
|
$37.83K
-7.11%
YoY
|
$40.73K
9.68%
YoY
|
$37.13K
1.14%
YoY
|
$36.71K
2.57%
YoY
|
| Cash From Operating Activities |
-$6.433M
5.49%
YoY
|
-$6.098M
-8.9%
YoY
|
-$6.694M
191.3%
YoY
|
-$2.298M
2.85%
YoY
|
-$2.234M
-46.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.15K
12.15%
YoY
|
$27.78K
-9.76%
YoY
|
$30.78K
-49.71%
YoY
|
$61.21K
4303.6%
YoY
|
$1.390K
-94.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$131.2K
372.17%
YoY
|
-$27.78K
-61.3%
YoY
|
-$71.78K
17.27%
YoY
|
-$61.21K
4303.6%
YoY
|
-$1.390K
-94.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.728M
N/A
|
$0.00
-100.0%
YoY
|
$4.847M
N/A
|
$0.00
-100.0%
YoY
|
$510.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.832M
-19.62%
YoY
|
$9.744M
47.85%
YoY
|
$6.591M
187.54%
YoY
|
$2.292M
246.7%
YoY
|
$661.1K
-89.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.433M
5.49%
YoY
|
-$6.098M
-8.9%
YoY
|
-$6.694M
191.3%
YoY
|
-$2.298M
2.85%
YoY
|
-$2.234M
-46.02%
YoY
|
| Cash From Investing Activities |
-$131.2K
372.17%
YoY
|
-$27.78K
-61.3%
YoY
|
-$71.78K
17.27%
YoY
|
-$61.21K
4303.6%
YoY
|
-$1.390K
-94.99%
YoY
|
| Cash From Financing Activities |
$7.832M
-19.62%
YoY
|
$9.744M
47.85%
YoY
|
$6.591M
187.54%
YoY
|
$2.292M
246.7%
YoY
|
$661.1K
-89.08%
YoY
|
| Net Change In Cash |
$1.268M
-64.95%
YoY
|
$3.618M
-2165.96%
YoY
|
-$175.1K
160.78%
YoY
|
-$67.16K
-95.73%
YoY
|
-$1.575M
-183.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.433M
5.49%
YoY
|
-$6.098M
-8.9%
YoY
|
-$6.694M
191.3%
YoY
|
-$2.298M
2.85%
YoY
|
-$2.234M
-46.02%
YoY
|
| Capital Expenditures |
$31.15K
12.15%
YoY
|
$27.78K
-9.76%
YoY
|
$30.78K
-49.71%
YoY
|
$61.21K
4303.6%
YoY
|
$1.390K
-94.99%
YoY
|
| Free Cash Flow |
-$6.464M
5.52%
YoY
|
-$6.126M
-8.9%
YoY
|
-$6.725M
185.04%
YoY
|
-$2.359M
5.52%
YoY
|
-$2.236M
-46.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.761M
-22.7%
YoY
|
-$1.904M
14.72%
YoY
|
-$2.123M
20.94%
YoY
|
-$1.690M
-42.06%
YoY
|
-$2.279M
7.45%
YoY
|
-$1.659M
-68.77%
YoY
|
-$1.755M
-64.21%
YoY
|
-$2.918M
30.51%
YoY
|
-$2.121M
-10.22%
YoY
|
-$5.313M
2474.03%
YoY
|
-$4.904M
-8.13%
YoY
|
-$2.236M
47.42%
YoY
|
-$2.362M
101.84%
YoY
|
-$206.4K
-80.34%
YoY
|
-$5.339M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$24.00K
247.83%
YoY
|
$16.20K
74.76%
YoY
|
$12.90K
17.59%
YoY
|
$6.356K
-40.8%
YoY
|
$6.900K
-35.69%
YoY
|
$9.270K
21.83%
YoY
|
$10.97K
44.55%
YoY
|
$10.74K
9.01%
YoY
|
$10.73K
-11.18%
YoY
|
$7.609K
-69.62%
YoY
|
$7.589K
-3.08%
YoY
|
$9.850K
-1.5%
YoY
|
$12.08K
20.8%
YoY
|
$25.05K
-16.5%
YoY
|
| Cash From Operating Activities |
-$1.230M
-23.32%
YoY
|
-$1.934M
10.01%
YoY
|
-$1.428M
2.49%
YoY
|
-$1.468M
-9.14%
YoY
|
-$1.604M
20.38%
YoY
|
-$1.758M
-33.25%
YoY
|
-$1.393M
-50.43%
YoY
|
-$1.615M
156.37%
YoY
|
-$1.332M
113.86%
YoY
|
-$2.634M
1129.05%
YoY
|
-$2.810M
34.86%
YoY
|
-$630.0K
-35.71%
YoY
|
-$622.9K
227.85%
YoY
|
-$214.3K
12.79%
YoY
|
-$2.084M
2.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$105.9K
N/A
|
$0.00
-100.0%
YoY
|
$7.300K
-16.0%
YoY
|
$18.00K
22.27%
YoY
|
$0.00
-100.0%
YoY
|
$4.370K
-91.26%
YoY
|
$8.690K
N/A
|
$14.72K
93.46%
YoY
|
$11.78K
-76.35%
YoY
|
$50.00K
338.98%
YoY
|
$0.00
-100.0%
YoY
|
$7.610K
N/A
|
$49.82K
N/A
|
$11.39K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$105.9K
N/A
|
$0.00
-100.0%
YoY
|
-$7.288K
-16.13%
YoY
|
-$18.00K
22.27%
YoY
|
$0.00
-100.0%
YoY
|
-$4.370K
-91.26%
YoY
|
-$8.690K
N/A
|
-$14.72K
93.46%
YoY
|
-$11.78K
-76.35%
YoY
|
-$50.00K
338.98%
YoY
|
$0.00
-100.0%
YoY
|
-$7.610K
N/A
|
-$49.82K
N/A
|
-$11.39K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.990M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$6.600M
N/A
|
N/A
N/A
|
$78.97K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.343M
-4886.81%
YoY
|
$2.628M
-49.41%
YoY
|
-$183.8K
71.42%
YoY
|
$5.458M
65.02%
YoY
|
-$69.85K
-105.17%
YoY
|
$5.194M
164.93%
YoY
|
-$107.2K
-103.0%
YoY
|
$3.307M
416.77%
YoY
|
$1.350M
219.71%
YoY
|
$1.961M
284.43%
YoY
|
$3.570M
100.33%
YoY
|
$640.0K
-36.63%
YoY
|
$422.3K
-1155.7%
YoY
|
$510.0K
112.5%
YoY
|
$1.782M
324.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.230M
-23.32%
YoY
|
-$1.934M
10.01%
YoY
|
-$1.428M
2.49%
YoY
|
-$1.468M
-9.14%
YoY
|
-$1.604M
20.38%
YoY
|
-$1.758M
-33.25%
YoY
|
-$1.393M
-50.43%
YoY
|
-$1.615M
156.37%
YoY
|
-$1.332M
113.86%
YoY
|
-$2.634M
1129.05%
YoY
|
-$2.810M
34.86%
YoY
|
-$630.0K
-35.71%
YoY
|
-$622.9K
227.85%
YoY
|
-$214.3K
12.79%
YoY
|
-$2.084M
2.14%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$105.9K
N/A
|
$0.00
-100.0%
YoY
|
-$7.288K
-16.13%
YoY
|
-$18.00K
22.27%
YoY
|
$0.00
-100.0%
YoY
|
-$4.370K
-91.26%
YoY
|
-$8.690K
N/A
|
-$14.72K
93.46%
YoY
|
-$11.78K
-76.35%
YoY
|
-$50.00K
338.98%
YoY
|
$0.00
-100.0%
YoY
|
-$7.610K
N/A
|
-$49.82K
N/A
|
-$11.39K
N/A
|
| Cash From Financing Activities |
$3.343M
-4886.81%
YoY
|
$2.628M
-49.41%
YoY
|
-$183.8K
71.42%
YoY
|
$5.458M
65.02%
YoY
|
-$69.85K
-105.17%
YoY
|
$5.194M
164.93%
YoY
|
-$107.2K
-103.0%
YoY
|
$3.307M
416.77%
YoY
|
$1.350M
219.71%
YoY
|
$1.961M
284.43%
YoY
|
$3.570M
100.33%
YoY
|
$640.0K
-36.63%
YoY
|
$422.3K
-1155.7%
YoY
|
$510.0K
112.5%
YoY
|
$1.782M
324.3%
YoY
|
| Net Change In Cash |
$2.114M
-224.95%
YoY
|
$587.9K
-82.89%
YoY
|
$0.00
-100.0%
YoY
|
-$7.288K
-100.43%
YoY
|
-$1.692M
-53091.85%
YoY
|
$3.436M
-601.5%
YoY
|
-$1.504M
-311.89%
YoY
|
$1.684M
16735.2%
YoY
|
$3.192K
-101.53%
YoY
|
-$685.1K
-378.65%
YoY
|
$710.0K
-326.81%
YoY
|
$10.00K
-150.0%
YoY
|
-$208.2K
-9.46%
YoY
|
$245.9K
391.76%
YoY
|
-$313.0K
-80.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.230M
-23.32%
YoY
|
-$1.934M
10.01%
YoY
|
-$1.428M
2.49%
YoY
|
-$1.468M
-9.14%
YoY
|
-$1.604M
20.38%
YoY
|
-$1.758M
-33.25%
YoY
|
-$1.393M
-50.43%
YoY
|
-$1.615M
156.37%
YoY
|
-$1.332M
113.86%
YoY
|
-$2.634M
1129.05%
YoY
|
-$2.810M
34.86%
YoY
|
-$630.0K
-35.71%
YoY
|
-$622.9K
227.85%
YoY
|
-$214.3K
12.79%
YoY
|
-$2.084M
2.14%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$105.9K
N/A
|
$0.00
-100.0%
YoY
|
$7.300K
-16.0%
YoY
|
$18.00K
22.27%
YoY
|
$0.00
-100.0%
YoY
|
$4.370K
-91.26%
YoY
|
$8.690K
N/A
|
$14.72K
93.46%
YoY
|
$11.78K
-76.35%
YoY
|
$50.00K
338.98%
YoY
|
$0.00
-100.0%
YoY
|
$7.610K
N/A
|
$49.82K
N/A
|
$11.39K
N/A
|
| Free Cash Flow |
-$1.230M
-24.17%
YoY
|
-$2.040M
16.03%
YoY
|
-$1.428M
2.17%
YoY
|
-$1.475M
-9.18%
YoY
|
-$1.622M
20.4%
YoY
|
-$1.758M
-33.55%
YoY
|
-$1.397M
-51.15%
YoY
|
-$1.624M
157.75%
YoY
|
-$1.347M
113.61%
YoY
|
-$2.646M
901.69%
YoY
|
-$2.860M
36.51%
YoY
|
-$630.0K
-38.83%
YoY
|
-$630.5K
231.85%
YoY
|
-$264.1K
39.02%
YoY
|
-$2.095M
2.7%
YoY
|
Loading...