2018 Q3 Form 10-Q Financial Statement

#000161856318000087 Filed on August 07, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2018 Q2 2017 Q2
Revenue $85.38M $79.72M $64.34M
YoY Change 24.0% 23.91% 36.07%
Cost Of Revenue $26.55M $25.18M
YoY Change 22.82%
Gross Profit $58.83M $54.54M
YoY Change 24.53%
Gross Profit Margin 68.9% 68.41%
Selling, General & Admin $35.40M $33.60M $27.20M
YoY Change 21.65% 23.53% 33.99%
% of Gross Profit 60.17% 61.61%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $22.40M $22.40M $17.80M
YoY Change 21.74% 25.84% 35.88%
% of Gross Profit 38.08% 41.07%
Operating Expenses $57.87M $56.03M $45.01M
YoY Change 21.67% 24.5% 34.83%
Operating Profit $27.51M $23.69M $19.33M
YoY Change 29.19% 22.54% 39.07%
Interest Expense $10.66M $10.47M $8.160M
YoY Change 16.37% 28.33% 39.63%
% of Operating Profit 38.73% 44.2% 42.21%
Other Income/Expense, Net -$10.40M -$10.61M -$3.469M
YoY Change 4.98% 205.71% -55.21%
Pretax Income $17.11M $13.09M $15.86M
YoY Change 50.25% -17.52% 157.66%
Income Tax $282.0K $44.00K $288.0K
% Of Pretax Income 1.65% 0.34% 1.82%
Net Earnings $4.394M $5.891M $2.367M
YoY Change 245.71% 148.88% -67.88%
Net Earnings / Revenue 5.15% 7.39% 3.68%
Basic Earnings Per Share $0.03 $0.07 $0.05
Diluted Earnings Per Share $0.03 $0.07 $0.05
COMMON SHARES
Basic Shares Outstanding 56.52M shares 50.49M shares 44.22M shares
Diluted Shares Outstanding 50.49M shares 44.22M shares

Balance Sheet

Concept 2018 Q3 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.00M $16.40M $13.60M
YoY Change 9.49% 20.59% 37.37%
Cash & Equivalents $15.05M $16.42M $13.59M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $3.400M $2.500M $1.800M
Other Receivables $4.600M $2.600M $1.500M
Total Short-Term Assets $23.00M $21.50M $16.90M
YoY Change 32.95% 27.22% 45.69%
LONG-TERM ASSETS
Property, Plant & Equipment $1.270M $1.341M $1.209M
YoY Change 2.01% 10.92% 60.77%
Goodwill $5.750M $5.750M $5.750M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $250.8M $88.73M $89.92M
YoY Change 184.24% -1.32%
Other Assets $10.10M $13.00M $22.20M
YoY Change -6.48% -41.44% 113.46%
Total Long-Term Assets $2.692B $2.439B $1.961B
YoY Change 30.97% 24.4% 43.67%
TOTAL ASSETS
Total Short-Term Assets $23.00M $21.50M $16.90M
Total Long-Term Assets $2.692B $2.439B $1.961B
Total Assets $2.715B $2.461B $1.978B
YoY Change 30.99% 24.42% 43.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $36.00M $27.00M $21.10M
YoY Change 29.03% 27.96% -14.92%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $36.00M $27.00M $21.10M
YoY Change 29.03% 27.96% -14.92%
LONG-TERM LIABILITIES
Long-Term Debt $1.229B $1.150B $969.1M
YoY Change 14.67% 18.65% 28.41%
Other Long-Term Liabilities $15.80M $13.50M $12.70M
YoY Change 24.41% 6.3% 71.62%
Total Long-Term Liabilities $1.245B $1.163B $981.8M
YoY Change 14.79% 18.49% 28.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $36.00M $27.00M $21.10M
Total Long-Term Liabilities $1.245B $1.163B $981.8M
Total Liabilities $1.281B $1.190B $1.003B
YoY Change 15.16% 18.69% 27.46%
SHAREHOLDERS EQUITY
Retained Earnings -$87.90M -$73.31M -$27.87M
YoY Change 130.61% 163.03% 23125.0%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $950.5M $821.2M $575.5M
YoY Change
Total Liabilities & Shareholders Equity $2.715B $2.461B $1.978B
YoY Change 30.99% 24.42% 43.68%

Cashflow Statement

Concept 2018 Q3 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $4.394M $5.891M $2.367M
YoY Change 245.71% 148.88% -67.88%
Depreciation, Depletion And Amortization $22.40M $22.40M $17.80M
YoY Change 21.74% 25.84% 35.88%
Cash From Operating Activities $49.40M $40.40M $27.30M
YoY Change 25.38% 47.99% 20.26%
INVESTING ACTIVITIES
Capital Expenditures -$106.5M -$68.10M -$64.60M
YoY Change -15.34% 5.42% 0.47%
Acquisitions
YoY Change
Other Investing Activities -$166.2M -$14.70M -$2.600M
YoY Change -33340.0% 465.38% 52.94%
Cash From Investing Activities -$272.6M -$82.80M -$67.20M
YoY Change 117.56% 23.21% 1.82%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $175.6M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 219.4M 47.80M 50.20M
YoY Change 185.68% -4.78% 9.13%
NET CHANGE
Cash From Operating Activities 49.40M 40.40M 27.30M
Cash From Investing Activities -272.6M -82.80M -67.20M
Cash From Financing Activities 219.4M 47.80M 50.20M
Net Change In Cash -3.800M 5.400M 10.30M
YoY Change -58.24% -47.57% 281.48%
FREE CASH FLOW
Cash From Operating Activities $49.40M $40.40M $27.30M
Capital Expenditures -$106.5M -$68.10M -$64.60M
Free Cash Flow $155.9M $108.5M $91.90M
YoY Change -5.63% 18.06% 5.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001618563
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
56524670 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
National Storage Affiliates Trust
nsa Asset Acquisition Capitalized Acquisition Costs
AssetAcquisitionCapitalizedAcquisitionCosts
1100000 USD
CY2017Q4 nsa Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
954991000 USD
CY2018Q2 nsa Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
1148460000 USD
CY2017Q4 nsa Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
3106000 USD
CY2018Q2 nsa Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
1329000 USD
nsa Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
36483000 USD
nsa Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
43757000 USD
nsa Effectof Changesin Ownership For Consolidated Entities
EffectofChangesinOwnershipForConsolidatedEntities
0 USD
CY2017Q2 nsa Equity Method Investment Summarized Financial Information Acquisition Related Costs And Other
EquityMethodInvestmentSummarizedFinancialInformationAcquisitionRelatedCostsAndOther
267000 USD
nsa Equity Method Investment Summarized Financial Information Acquisition Related Costs And Other
EquityMethodInvestmentSummarizedFinancialInformationAcquisitionRelatedCostsAndOther
633000 USD
CY2018Q2 nsa Equity Method Investment Summarized Financial Information Acquisition Related Costs And Other
EquityMethodInvestmentSummarizedFinancialInformationAcquisitionRelatedCostsAndOther
275000 USD
nsa Equity Method Investment Summarized Financial Information Acquisition Related Costs And Other
EquityMethodInvestmentSummarizedFinancialInformationAcquisitionRelatedCostsAndOther
537000 USD
CY2017Q2 nsa Equity Method Investment Summarized Financial Information Cost Of Real Estate Revenue
EquityMethodInvestmentSummarizedFinancialInformationCostOfRealEstateRevenue
4432000 USD
nsa Equity Method Investment Summarized Financial Information Cost Of Real Estate Revenue
EquityMethodInvestmentSummarizedFinancialInformationCostOfRealEstateRevenue
8500000 USD
CY2018Q2 nsa Equity Method Investment Summarized Financial Information Cost Of Real Estate Revenue
EquityMethodInvestmentSummarizedFinancialInformationCostOfRealEstateRevenue
5000000 USD
nsa Equity Method Investment Summarized Financial Information Cost Of Real Estate Revenue
EquityMethodInvestmentSummarizedFinancialInformationCostOfRealEstateRevenue
10293000 USD
CY2017Q2 nsa Equity Method Investment Summarized Financial Information Deprecation Depletion And Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDeprecationDepletionAndAmortizationNonproduction
7676000 USD
nsa Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
5827000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2470000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
nsa Equity Method Investment Summarized Financial Information Deprecation Depletion And Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDeprecationDepletionAndAmortizationNonproduction
15165000 USD
CY2018Q2 nsa Equity Method Investment Summarized Financial Information Deprecation Depletion And Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDeprecationDepletionAndAmortizationNonproduction
5527000 USD
nsa Equity Method Investment Summarized Financial Information Deprecation Depletion And Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDeprecationDepletionAndAmortizationNonproduction
11034000 USD
CY2018Q2 nsa Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
2928000 USD
CY2017Q2 nsa Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
2802000 USD
nsa Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
5628000 USD
CY2017Q2 nsa Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
8627000 USD
nsa Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
17066000 USD
CY2018Q2 nsa Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
10196000 USD
nsa Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
19709000 USD
CY2017Q4 nsa Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
8397000 USD
CY2018Q2 nsa Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
8217000 USD
CY2017Q4 nsa Equity Method Investment Summarized Financial Information Other Liabilities
EquityMethodInvestmentSummarizedFinancialInformationOtherLiabilities
4855000 USD
CY2018Q2 nsa Equity Method Investment Summarized Financial Information Other Liabilities
EquityMethodInvestmentSummarizedFinancialInformationOtherLiabilities
5916000 USD
CY2017Q4 nsa Equity Method Investment Summarized Financial Information Real Estate Investment Property Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateInvestmentPropertyNet
655973000 USD
CY2018Q2 nsa Equity Method Investment Summarized Financial Information Real Estate Investment Property Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateInvestmentPropertyNet
655989000 USD
CY2017Q2 nsa Equity Method Investment Summarized Financial Information Real Estate Revenue Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateRevenueNet
13059000 USD
nsa Equity Method Investment Summarized Financial Information Real Estate Revenue Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateRevenueNet
25566000 USD
CY2018Q2 nsa Equity Method Investment Summarized Financial Information Real Estate Revenue Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateRevenueNet
15196000 USD
nsa Equity Method Investment Summarized Financial Information Real Estate Revenue Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateRevenueNet
30002000 USD
CY2017Q4 nsa Equity Method Investment Summarized Financial Information Short Term And Long Term Debt Combined Amount
EquityMethodInvestmentSummarizedFinancialInformationShortTermAndLongTermDebtCombinedAmount
317359000 USD
CY2018Q2 nsa Equity Method Investment Summarized Financial Information Short Term And Long Term Debt Combined Amount
EquityMethodInvestmentSummarizedFinancialInformationShortTermAndLongTermDebtCombinedAmount
317522000 USD
CY2017Q2 nsa Equity Method Investment Summarized Financial Information Supervisory Administrative And Other Expenses
EquityMethodInvestmentSummarizedFinancialInformationSupervisoryAdministrativeAndOtherExpenses
941000 USD
nsa Equity Method Investment Summarized Financial Information Supervisory Administrative And Other Expenses
EquityMethodInvestmentSummarizedFinancialInformationSupervisoryAdministrativeAndOtherExpenses
1839000 USD
CY2018Q2 nsa Equity Method Investment Summarized Financial Information Supervisory Administrative And Other Expenses
EquityMethodInvestmentSummarizedFinancialInformationSupervisoryAdministrativeAndOtherExpenses
1072000 USD
nsa Equity Method Investment Summarized Financial Information Supervisory Administrative And Other Expenses
EquityMethodInvestmentSummarizedFinancialInformationSupervisoryAdministrativeAndOtherExpenses
2129000 USD
CY2016 nsa Initial Term Of Joint Venture Agreement
InitialTermOfJointVentureAgreement
P4Y
CY2018Q2 nsa Longterm Debt Maturities Repayments Of Principal In Year Six
LongtermDebtMaturitiesRepaymentsOfPrincipalInYearSix
377122000 USD
CY2018Q2 nsa Longterm Debt Maturities Repaymentsof Principal After Year Six Gross
LongtermDebtMaturitiesRepaymentsofPrincipalAfterYearSixGross
239756000 USD
CY2018Q2 nsa Longterm Debt Maturities Repaymentsof Principal Remainder Of Year Gross
LongtermDebtMaturitiesRepaymentsofPrincipalRemainderOfYearGross
5197000 USD
CY2018Q2 nsa Longterm Debt Maturities Repaymentsof Principalafter Year Six
LongtermDebtMaturitiesRepaymentsofPrincipalafterYearSix
242977000 USD
CY2018Q2 nsa Longterm Debt Maturities Repaymentsof Principalin Year Five Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFiveGross
159205000 USD
CY2018Q2 nsa Longterm Debt Maturities Repaymentsof Principalin Year Four Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFourGross
242603000 USD
CY2018Q2 nsa Longterm Debt Maturities Repaymentsof Principalin Year Six Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearSixGross
377049000 USD
CY2018Q2 nsa Longterm Debt Maturities Repaymentsof Principalin Year Three Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearThreeGross
119522000 USD
CY2018Q2 nsa Longterm Debt Maturities Repaymentsof Principalin Year Two Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearTwoGross
5128000 USD
CY2018Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principal After Year Six
LongtermDebtPremiumAmortizationRepaymentsofPrincipalAfterYearSix
3221000 USD
CY2018Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principal Remainderof Year
LongtermDebtPremiumAmortizationRepaymentsofPrincipalRemainderofYear
-115000 USD
CY2018Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Five
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFive
-308000 USD
CY2018Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Four
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFour
-684000 USD
CY2018Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Six
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearSix
73000 USD
CY2018Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Three
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearThree
-605000 USD
CY2018Q2 nsa Longterm Debt Premium Amortization Repaymentsof Principalin Year Two
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearTwo
-253000 USD
CY2017Q4 nsa Number Of Properties Held For Sale
NumberOfPropertiesHeldForSale
1 property
nsa Number Of Real Estate Assets Held For Sale Sold
NumberOfRealEstateAssetsHeldForSaleSold
1 property
nsa Number Of Real Estate Assets Sold
NumberOfRealEstateAssetsSold
2 property
CY2018Q2 nsa Numberof Storage Units
NumberofStorageUnits
270000 storage_unit
nsa Reductionin Receivablesfrom Partnership
ReductioninReceivablesfromPartnership
347000 USD
nsa Stock Issued During Period Value Restricted Stock Award Vesting And Forfeited
StockIssuedDuringPeriodValueRestrictedStockAwardVestingAndForfeited
75000 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
24459000 USD
CY2018Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
26983000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3312000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
916000 USD
CY2017Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
2274000 USD
CY2018Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
2481000 USD
CY2017Q4 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
979000 USD
CY2018Q2 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
1245000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
12282000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
20211000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
711467000 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
701256000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
1786000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-791000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-744000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1059000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1219000 USD
CY2017Q4 us-gaap Assets
Assets
2266730000 USD
CY2018Q2 us-gaap Assets
Assets
2460555000 USD
CY2017Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
167000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
311000 USD
CY2018Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
150000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
330000 USD
CY2018Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
193900000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13366000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16419000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15337000 USD
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27545000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16407000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23528000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
12208000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
7121000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.26
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.5
CY2018Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.29
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.57
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
50284934 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
50539575 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
50284934 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
50539575 shares
CY2017Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
503000 USD
CY2018Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
505000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
492000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8591000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24599000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
11992000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
19578000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
8834000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
13838000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
12484000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
22048000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
17425000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
38437000 USD
CY2017Q2 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
19803000 USD
us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
39552000 USD
CY2018Q2 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
25184000 USD
us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
50410000 USD
CY2018Q2 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
1329000 USD
CY2017Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
958097000 USD
CY2018Q2 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1149789000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2185000 USD
CY2018Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1746000 USD
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
12687000 USD
CY2018Q2 us-gaap Deferred Revenue
DeferredRevenue
13546000 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17800000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
36483000 USD
CY2018Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
22389000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
43757000 USD
CY2017Q2 us-gaap Depreciation Nonproduction
DepreciationNonproduction
14300000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
28400000 USD
CY2018Q2 us-gaap Depreciation Nonproduction
DepreciationNonproduction
18900000 USD
us-gaap Depreciation Nonproduction
DepreciationNonproduction
36900000 USD
CY2017Q4 us-gaap Derivative Assets
DerivativeAssets
12414000 USD
CY2018Q2 us-gaap Derivative Assets
DerivativeAssets
25856000 USD
CY2017Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
CY2018Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 USD
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
8356000 USD
CY2018Q2 us-gaap Disposal Group Including Discontinued Operation Consideration
DisposalGroupIncludingDiscontinuedOperationConsideration
5500000 USD
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
400000 USD
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
26866000 USD
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
29918000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
28754000 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
5175000 USD
CY2017Q4 us-gaap Due From Joint Ventures
DueFromJointVentures
1200000 USD
CY2018Q2 us-gaap Due From Joint Ventures
DueFromJointVentures
1421000 USD
CY2017Q4 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
5050000 USD
CY2018Q2 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
18286000 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10605000 USD
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2417000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2806000 USD
CY2017Q4 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
664370000 USD
CY2018Q2 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
664206000 USD
CY2017Q4 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
342156000 USD
CY2018Q2 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
340768000 USD
CY2017Q4 us-gaap Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
664370000 USD
CY2018Q2 us-gaap Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
664206000 USD
CY2017Q2 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
-3059000 USD
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
-6199000 USD
CY2018Q2 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
394000 USD
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
182000 USD
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
89093000 USD
CY2018Q2 us-gaap Equity Method Investments
EquityMethodInvestments
88725000 USD
CY2017Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
5470000 USD
CY2018Q2 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
5713000 USD
CY2017Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
5637000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
5637000 USD
CY2018Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-83000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
391000 USD
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
5637000 USD
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
391000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7405000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14586000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8460000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16766000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
5750000 USD
CY2018Q2 us-gaap Goodwill
Goodwill
5750000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15864000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
23362000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13085000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
25201000 USD
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-765000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1550000 USD
CY2018Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
100000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
48000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
288000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
605000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
44000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
187000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-649000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1863000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-256000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-61000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
8160000 USD
us-gaap Interest Expense
InterestExpense
15631000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
10472000 USD
us-gaap Interest Expense
InterestExpense
20107000 USD
us-gaap Interest Paid Net
InterestPaidNet
15061000 USD
us-gaap Interest Paid Net
InterestPaidNet
18981000 USD
CY2018Q2 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
4500000 USD
CY2017Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
1741459000 USD
CY2018Q2 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
1910322000 USD
CY2017Q4 us-gaap Land
Land
528304000 USD
CY2018Q2 us-gaap Land
Land
559182000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
995243000 USD
CY2018Q2 us-gaap Liabilities
Liabilities
1190318000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2266730000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2460555000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
158897000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
241919000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
118917000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
4875000 USD
CY2018Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
5082000 USD
CY2017Q2 us-gaap Management Fees Revenue
ManagementFeesRevenue
2142000 USD
us-gaap Management Fees Revenue
ManagementFeesRevenue
3980000 USD
CY2018Q2 us-gaap Management Fees Revenue
ManagementFeesRevenue
2155000 USD
us-gaap Management Fees Revenue
ManagementFeesRevenue
4316000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
430464000 USD
CY2018Q2 us-gaap Minority Interest
MinorityInterest
449072000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
30224000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
48471000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
120782000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-91807000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-187946000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
55544000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
74285000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
2367000 USD
us-gaap Net Income Loss
NetIncomeLoss
2922000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
5891000 USD
us-gaap Net Income Loss
NetIncomeLoss
16351000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
13209000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
19835000 USD
CY2018Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7150000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8663000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2367000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2922000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3304000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11176000 USD
CY2018Q2 us-gaap Net Rentable Area
NetRentableArea
34000000 sqft
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3469000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11921000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20082000 USD
CY2018Q2 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
551 property
CY2018Q2 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
29 state
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
45008000 USD
us-gaap Operating Expenses
OperatingExpenses
90621000 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
56033000 USD
us-gaap Operating Expenses
OperatingExpenses
110933000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
19333000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
35283000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
23690000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
45283000 USD
CY2017Q2 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
60154000 USD
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
117998000 USD
CY2018Q2 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
75019000 USD
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
147030000 USD
CY2017Q4 us-gaap Other Assets
OtherAssets
52615000 USD
CY2018Q2 us-gaap Other Assets
OtherAssets
78166000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3092000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-709000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4384000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13423000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-760000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1530000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
281000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
232000 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3852000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2239000 USD
CY2018Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
4665000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
13655000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-14000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-66000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-84000 USD
CY2017Q2 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
2045000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
3926000 USD
CY2018Q2 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
2549000 USD
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
4870000 USD
CY2017Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
7000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
13000 USD
CY2018Q2 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
7000 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
14000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
7085000 USD
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
10126000 USD
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
565000 USD
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
18286000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1346000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1829000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
22073000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
28754000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
5175000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
549000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
231000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
12647000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
2390000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
157000 USD
us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
81000 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
86945000 USD
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
162322000 USD
CY2017Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2018Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2587000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
5175000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
6900000 shares
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
6900000 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
6900000 shares
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
6900000 shares
CY2017Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
172500000 USD
CY2018Q2 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
172500000 USD
CY2017Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
3949000 USD
CY2018Q2 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
4111000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
250000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
7000000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
310500000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
438500000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
567000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
606000 USD
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
15342000 USD
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
5259000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
15576000 USD
us-gaap Profit Loss
ProfitLoss
22757000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
13041000 USD
us-gaap Profit Loss
ProfitLoss
25014000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1444000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1341000 USD
CY2017Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
1555000 USD
CY2018Q2 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
0 USD
CY2017Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
170358000 USD
CY2018Q2 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
206827000 USD
CY2017Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2275233000 USD
CY2018Q2 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2475217000 USD
CY2017Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
2104875000 USD
CY2018Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
2268390000 USD
CY2017Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
64341000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
125904000 USD
CY2018Q2 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
79723000 USD
us-gaap Real Estate Revenue Net
RealEstateRevenueNet
156216000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
218762000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
252417000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3041000 USD
CY2018Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
7109000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-55729000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-73307000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1923000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1786000 USD
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
841023000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
821165000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1271487000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1270237000 USD
CY2017Q2 us-gaap Undistributed Earnings Loss Available To Common Shareholders Basic
UndistributedEarningsLossAvailableToCommonShareholdersBasic
2360000 USD
us-gaap Undistributed Earnings Loss Available To Common Shareholders Basic
UndistributedEarningsLossAvailableToCommonShareholdersBasic
2909000 USD
CY2018Q2 us-gaap Undistributed Earnings Loss Available To Common Shareholders Basic
UndistributedEarningsLossAvailableToCommonShareholdersBasic
3297000 USD
us-gaap Undistributed Earnings Loss Available To Common Shareholders Basic
UndistributedEarningsLossAvailableToCommonShareholdersBasic
11162000 USD
CY2017Q2 us-gaap Undistributed Earnings Loss Available To Common Shareholders Diluted
UndistributedEarningsLossAvailableToCommonShareholdersDiluted
2360000 USD
us-gaap Undistributed Earnings Loss Available To Common Shareholders Diluted
UndistributedEarningsLossAvailableToCommonShareholdersDiluted
2909000 USD
CY2018Q2 us-gaap Undistributed Earnings Loss Available To Common Shareholders Diluted
UndistributedEarningsLossAvailableToCommonShareholdersDiluted
3297000 USD
us-gaap Undistributed Earnings Loss Available To Common Shareholders Diluted
UndistributedEarningsLossAvailableToCommonShareholdersDiluted
19518000 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44223000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43814000 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50486000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100492000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44223000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43814000 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50486000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50393000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001618563-18-000087-index-headers.html Edgar Link pending
0001618563-18-000087-index.html Edgar Link pending
0001618563-18-000087.txt Edgar Link pending
0001618563-18-000087-xbrl.zip Edgar Link pending
ex101-keybankthirdamendment.htm Edgar Link pending
ex102-keybankfourthamendme.htm Edgar Link pending
ex103-capitaloneagreement.htm Edgar Link pending
ex104-capitalonefirstamend.htm Edgar Link pending
ex105-capitalonesecondamen.htm Edgar Link pending
ex311ceocertificationq218.htm Edgar Link pending
ex312cfocertificationq218.htm Edgar Link pending
ex32118uscceoandcfocertifi.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nsa-20180630.xml Edgar Link completed
nsa-20180630.xsd Edgar Link pending
nsa-20180630_cal.xml Edgar Link unprocessable
nsa-20180630_def.xml Edgar Link unprocessable
nsa-20180630_lab.xml Edgar Link unprocessable
nsa-20180630_pre.xml Edgar Link unprocessable
nsa-2018630x10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending