2018 Q4 Form 10-Q Financial Statement
#000161856318000100 Filed on November 02, 2018
Income Statement
| Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
|---|---|---|---|
| Revenue | $89.30M | $85.38M | $68.86M |
| YoY Change | 21.71% | 24.0% | 30.05% |
| Cost Of Revenue | $26.55M | $21.62M | |
| YoY Change | 22.82% | ||
| Gross Profit | $58.83M | $47.24M | |
| YoY Change | 24.53% | ||
| Gross Profit Margin | 68.9% | 68.6% | |
| Selling, General & Admin | $37.50M | $35.40M | $29.10M |
| YoY Change | 19.81% | 21.65% | 28.76% |
| % of Gross Profit | 60.17% | 61.6% | |
| Research & Development | |||
| YoY Change | |||
| % of Gross Profit | |||
| Depreciation & Amortization | $22.90M | $22.40M | $18.40M |
| YoY Change | 13.37% | 21.74% | 28.67% |
| % of Gross Profit | 38.08% | 38.95% | |
| Operating Expenses | $60.44M | $57.87M | $47.56M |
| YoY Change | 17.48% | 21.67% | 28.86% |
| Operating Profit | $28.86M | $27.51M | $21.30M |
| YoY Change | 31.65% | 29.19% | 32.77% |
| Interest Expense | -$13.70M | $10.66M | $9.157M |
| YoY Change | 45.74% | 16.37% | 46.16% |
| % of Operating Profit | -47.47% | 38.73% | 43.0% |
| Other Income/Expense, Net | -$200.0K | -$10.40M | -$9.909M |
| YoY Change | 4.98% | 23.6% | |
| Pretax Income | $14.80M | $17.11M | $11.39M |
| YoY Change | 19.35% | 50.25% | 41.92% |
| Income Tax | $300.0K | $282.0K | $162.0K |
| % Of Pretax Income | 2.03% | 1.65% | 1.42% |
| Net Earnings | $14.48M | $4.394M | $1.271M |
| YoY Change | 20.54% | 245.71% | -11654.55% |
| Net Earnings / Revenue | 16.22% | 5.15% | 1.85% |
| Basic Earnings Per Share | -$0.16 | $0.03 | $0.03 |
| Diluted Earnings Per Share | -$0.16 | $0.03 | $0.03 |
| COMMON SHARES | |||
| Basic Shares Outstanding | 56.57M shares | 56.52M shares | 44.27M shares |
| Diluted Shares Outstanding | 44.27M shares |
Balance Sheet
| Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
|---|---|---|---|
| SHORT-TERM ASSETS | |||
| Cash & Short-Term Investments | $13.20M | $15.00M | $13.70M |
| YoY Change | -1.49% | 9.49% | 19.13% |
| Cash & Equivalents | $13.18M | $15.05M | $13.67M |
| Short-Term Investments | |||
| Other Short-Term Assets | |||
| YoY Change | |||
| Inventory | |||
| Prepaid Expenses | |||
| Receivables | $3.400M | $3.400M | $2.000M |
| Other Receivables | $6.600M | $4.600M | $1.600M |
| Total Short-Term Assets | $23.20M | $23.00M | $17.30M |
| YoY Change | 29.61% | 32.95% | 28.15% |
| LONG-TERM ASSETS | |||
| Property, Plant & Equipment | $1.574M | $1.270M | $1.245M |
| YoY Change | 9.0% | 2.01% | 51.46% |
| Goodwill | $5.750M | $5.750M | $5.750M |
| YoY Change | 0.0% | 0.0% | |
| Intangibles | |||
| YoY Change | |||
| Long-Term Investments | $245.1M | $250.8M | $88.22M |
| YoY Change | 175.13% | 184.24% | |
| Other Assets | $8.700M | $10.10M | $10.80M |
| YoY Change | -18.69% | -6.48% | -61.84% |
| Total Long-Term Assets | $2.706B | $2.692B | $2.056B |
| YoY Change | 20.33% | 30.97% | 31.05% |
| TOTAL ASSETS | |||
| Total Short-Term Assets | $23.20M | $23.00M | $17.30M |
| Total Long-Term Assets | $2.706B | $2.692B | $2.056B |
| Total Assets | $2.729B | $2.715B | $2.073B |
| YoY Change | 20.41% | 30.99% | 31.03% |
| SHORT-TERM LIABILITIES | |||
| YoY Change | |||
| Accounts Payable | $33.10M | $36.00M | $27.90M |
| YoY Change | 35.1% | 29.03% | -5.74% |
| Accrued Expenses | |||
| YoY Change | |||
| Deferred Revenue | |||
| YoY Change | |||
| Short-Term Debt | $0.00 | $0.00 | $0.00 |
| YoY Change | |||
| Long-Term Debt Due | |||
| YoY Change | |||
| Total Short-Term Liabilities | $33.10M | $36.00M | $27.90M |
| YoY Change | 35.1% | 29.03% | -5.74% |
| LONG-TERM LIABILITIES | |||
| Long-Term Debt | $1.278B | $1.229B | $1.072B |
| YoY Change | 33.4% | 14.67% | 48.34% |
| Other Long-Term Liabilities | $15.70M | $15.80M | $12.70M |
| YoY Change | 23.62% | 24.41% | 62.82% |
| Total Long-Term Liabilities | $1.294B | $1.245B | $1.085B |
| YoY Change | 33.27% | 14.79% | 48.49% |
| TOTAL LIABILITIES | |||
| Total Short-Term Liabilities | $33.10M | $36.00M | $27.90M |
| Total Long-Term Liabilities | $1.294B | $1.245B | $1.085B |
| Total Liabilities | $1.327B | $1.281B | $1.112B |
| YoY Change | 33.33% | 15.16% | 46.36% |
| SHAREHOLDERS EQUITY | |||
| Retained Earnings | -$114.1M | -$87.90M | -$38.12M |
| YoY Change | 104.78% | 130.61% | 375.69% |
| Common Stock | |||
| YoY Change | |||
| Preferred Stock | |||
| YoY Change | |||
| Treasury Stock (at cost) | |||
| YoY Change | |||
| Treasury Stock Shares | |||
| Shareholders Equity | $916.8M | $950.5M | $566.4M |
| YoY Change | |||
| Total Liabilities & Shareholders Equity | $2.729B | $2.715B | $2.073B |
| YoY Change | 20.41% | 30.99% | 31.03% |
Cashflow Statement
| Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net Income | $14.48M | $4.394M | $1.271M |
| YoY Change | 20.54% | 245.71% | -11654.55% |
| Depreciation, Depletion And Amortization | $22.90M | $22.40M | $18.40M |
| YoY Change | 13.37% | 21.74% | 28.67% |
| Cash From Operating Activities | $38.10M | $49.40M | $39.40M |
| YoY Change | 29.59% | 25.38% | 41.22% |
| INVESTING ACTIVITIES | |||
| Capital Expenditures | -$54.10M | -$106.5M | -$125.8M |
| YoY Change | -71.05% | -15.34% | -38.45% |
| Acquisitions | |||
| YoY Change | |||
| Other Investing Activities | $200.0K | -$166.2M | $500.0K |
| YoY Change | -103.77% | -33340.0% | -105.95% |
| Cash From Investing Activities | -$54.00M | -$272.6M | -$125.3M |
| YoY Change | -71.9% | 117.56% | -41.12% |
| FINANCING ACTIVITIES | |||
| Cash Dividend Paid | |||
| YoY Change | |||
| Common Stock Issuance & Retirement, Net | $175.6M | ||
| YoY Change | |||
| Debt Paid & Issued, Net | |||
| YoY Change | |||
| Cash From Financing Activities | 12.40M | 219.4M | 76.80M |
| YoY Change | -92.29% | 185.68% | -58.95% |
| NET CHANGE | |||
| Cash From Operating Activities | 38.10M | 49.40M | 39.40M |
| Cash From Investing Activities | -54.00M | -272.6M | -125.3M |
| Cash From Financing Activities | 12.40M | 219.4M | 76.80M |
| Net Change In Cash | -3.500M | -3.800M | -9.100M |
| YoY Change | 75.0% | -58.24% | -513.64% |
| FREE CASH FLOW | |||
| Cash From Operating Activities | $38.10M | $49.40M | $39.40M |
| Capital Expenditures | -$54.10M | -$106.5M | -$125.8M |
| Free Cash Flow | $92.20M | $155.9M | $165.2M |
| YoY Change | -57.37% | -5.63% | -28.89% |
Facts In Submission
| Frame | Concept Type | Concept / XBRL Key | Value | Unit |
|---|---|---|---|---|
| nsa |
Reductionin Receivablesfrom Partnership
ReductioninReceivablesfromPartnership
|
347000 | USD | |
| dei |
Amendment Flag
AmendmentFlag
|
false | ||
| dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
| dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
| dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
| dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
| dei |
Document Type
DocumentType
|
10-Q | ||
| dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001618563 | ||
| CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
56571091 | shares |
| dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
| dei |
Entity Registrant Name
EntityRegistrantName
|
National Storage Affiliates Trust | ||
| nsa |
Asset Acquisition Capitalized Acquisition Costs
AssetAcquisitionCapitalizedAcquisitionCosts
|
1600000 | USD | |
| CY2017Q4 | nsa |
Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
|
954991000 | USD |
| CY2018Q3 | nsa |
Debt Longtermand Shortterm Combined Amounts Gross
DebtLongtermandShorttermCombinedAmountsGross
|
1227882000 | USD |
| CY2017Q4 | nsa |
Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
|
3106000 | USD |
| CY2018Q3 | nsa |
Deferred Finance Costs And Debt Premium
DeferredFinanceCostsAndDebtPremium
|
1359000 | USD |
| CY2017Q4 | nsa |
Deferred Revenue Leases And Contract With Customer
DeferredRevenueLeasesAndContractWithCustomer
|
12687000 | USD |
| CY2018Q3 | nsa |
Deferred Revenue Leases And Contract With Customer
DeferredRevenueLeasesAndContractWithCustomer
|
15787000 | USD |
| nsa |
Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
|
54946000 | USD | |
| nsa |
Deprecation Depletionand Amortization Excluding Financing Costsand Discounts
DeprecationDepletionandAmortizationExcludingFinancingCostsandDiscounts
|
66226000 | USD | |
| nsa |
Effectof Changesin Ownership For Consolidated Entities
EffectofChangesinOwnershipForConsolidatedEntities
|
0 | USD | |
| CY2017Q3 | nsa |
Equity Method Investment Summarized Financial Information Acquisition Related Costs And Other
EquityMethodInvestmentSummarizedFinancialInformationAcquisitionRelatedCostsAndOther
|
269000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Acquisition Related Costs And Other
EquityMethodInvestmentSummarizedFinancialInformationAcquisitionRelatedCostsAndOther
|
902000 | USD | |
| CY2018Q3 | nsa |
Equity Method Investment Summarized Financial Information Acquisition Related Costs And Other
EquityMethodInvestmentSummarizedFinancialInformationAcquisitionRelatedCostsAndOther
|
307000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Acquisition Related Costs And Other
EquityMethodInvestmentSummarizedFinancialInformationAcquisitionRelatedCostsAndOther
|
844000 | USD | |
| CY2017Q3 | nsa |
Equity Method Investment Summarized Financial Information Cost Of Real Estate Revenue
EquityMethodInvestmentSummarizedFinancialInformationCostOfRealEstateRevenue
|
4989000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Cost Of Real Estate Revenue
EquityMethodInvestmentSummarizedFinancialInformationCostOfRealEstateRevenue
|
13489000 | USD | |
| CY2018Q3 | nsa |
Equity Method Investment Summarized Financial Information Cost Of Real Estate Revenue
EquityMethodInvestmentSummarizedFinancialInformationCostOfRealEstateRevenue
|
6766000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Cost Of Real Estate Revenue
EquityMethodInvestmentSummarizedFinancialInformationCostOfRealEstateRevenue
|
17059000 | USD | |
| CY2017Q3 | nsa |
Equity Method Investment Summarized Financial Information Deprecation Depletion And Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDeprecationDepletionAndAmortizationNonproduction
|
8168000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Deprecation Depletion And Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDeprecationDepletionAndAmortizationNonproduction
|
23333000 | USD | |
| CY2018Q3 | nsa |
Equity Method Investment Summarized Financial Information Deprecation Depletion And Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDeprecationDepletionAndAmortizationNonproduction
|
7801000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Deprecation Depletion And Amortization Nonproduction
EquityMethodInvestmentSummarizedFinancialInformationDeprecationDepletionAndAmortizationNonproduction
|
18835000 | USD | |
| CY2017Q3 | nsa |
Equity Method Investment Summarized Financial Information Gain Loss On Sale Of Property
EquityMethodInvestmentSummarizedFinancialInformationGainLossOnSaleOfProperty
|
0 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Gain Loss On Sale Of Property
EquityMethodInvestmentSummarizedFinancialInformationGainLossOnSaleOfProperty
|
0 | USD | |
| CY2018Q3 | nsa |
Equity Method Investment Summarized Financial Information Gain Loss On Sale Of Property
EquityMethodInvestmentSummarizedFinancialInformationGainLossOnSaleOfProperty
|
-820000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Gain Loss On Sale Of Property
EquityMethodInvestmentSummarizedFinancialInformationGainLossOnSaleOfProperty
|
-820000 | USD | |
| CY2017Q3 | nsa |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
2880000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
8508000 | USD | |
| CY2018Q3 | nsa |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
4836000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
10663000 | USD | |
| CY2017Q3 | nsa |
Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
|
9505000 | USD |
| nsa |
Stock Issued During Period Value Restricted Stock Award Vesting And Forfeited
StockIssuedDuringPeriodValueRestrictedStockAwardVestingAndForfeited
|
75000 | USD | |
| nsa |
Undistributed Earnings Loss Availableto Common Shareholders Basic And Diluted
UndistributedEarningsLossAvailabletoCommonShareholdersBasicAndDiluted
|
4173000 | USD | |
| us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
4256000 | USD | |
| nsa |
Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
|
26571000 | USD | |
| CY2018Q3 | nsa |
Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
|
16324000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
|
36033000 | USD | |
| CY2017Q4 | nsa |
Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
|
8397000 | USD |
| CY2018Q3 | nsa |
Equity Method Investment Summarized Financial Information Other Assets
EquityMethodInvestmentSummarizedFinancialInformationOtherAssets
|
57687000 | USD |
| CY2018Q3 | nsa |
Equity Method Investment Summarized Financial Information Real Estate Investment Property Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateInvestmentPropertyNet
|
1911714000 | USD |
| CY2017Q3 | nsa |
Equity Method Investment Summarized Financial Information Real Estate Revenue Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateRevenueNet
|
14494000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Real Estate Revenue Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateRevenueNet
|
40060000 | USD | |
| CY2017Q4 | nsa |
Equity Method Investment Summarized Financial Information Other Liabilities
EquityMethodInvestmentSummarizedFinancialInformationOtherLiabilities
|
4855000 | USD |
| CY2018Q3 | nsa |
Equity Method Investment Summarized Financial Information Other Liabilities
EquityMethodInvestmentSummarizedFinancialInformationOtherLiabilities
|
17825000 | USD |
| CY2017Q4 | nsa |
Equity Method Investment Summarized Financial Information Real Estate Investment Property Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateInvestmentPropertyNet
|
655973000 | USD |
| CY2018Q3 | nsa |
Equity Method Investment Summarized Financial Information Real Estate Revenue Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateRevenueNet
|
23090000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Real Estate Revenue Net
EquityMethodInvestmentSummarizedFinancialInformationRealEstateRevenueNet
|
53092000 | USD | |
| CY2017Q4 | nsa |
Equity Method Investment Summarized Financial Information Short Term And Long Term Debt Combined Amount
EquityMethodInvestmentSummarizedFinancialInformationShortTermAndLongTermDebtCombinedAmount
|
317359000 | USD |
| CY2018Q3 | nsa |
Equity Method Investment Summarized Financial Information Short Term And Long Term Debt Combined Amount
EquityMethodInvestmentSummarizedFinancialInformationShortTermAndLongTermDebtCombinedAmount
|
956193000 | USD |
| CY2017Q3 | nsa |
Equity Method Investment Summarized Financial Information Supervisory Administrative And Other Expenses
EquityMethodInvestmentSummarizedFinancialInformationSupervisoryAdministrativeAndOtherExpenses
|
1034000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Supervisory Administrative And Other Expenses
EquityMethodInvestmentSummarizedFinancialInformationSupervisoryAdministrativeAndOtherExpenses
|
2873000 | USD | |
| CY2018Q3 | nsa |
Equity Method Investment Summarized Financial Information Supervisory Administrative And Other Expenses
EquityMethodInvestmentSummarizedFinancialInformationSupervisoryAdministrativeAndOtherExpenses
|
1594000 | USD |
| nsa |
Equity Method Investment Summarized Financial Information Supervisory Administrative And Other Expenses
EquityMethodInvestmentSummarizedFinancialInformationSupervisoryAdministrativeAndOtherExpenses
|
3723000 | USD | |
| nsa |
Increase Decrease In Deferred Revenue Leases And Contract With Customer
IncreaseDecreaseInDeferredRevenueLeasesAndContractWithCustomer
|
-740000 | USD | |
| nsa |
Increase Decrease In Deferred Revenue Leases And Contract With Customer
IncreaseDecreaseInDeferredRevenueLeasesAndContractWithCustomer
|
1525000 | USD | |
| CY2018Q3 | nsa |
Longterm Debt Maturities Repayments Of Principal In Year Six
LongtermDebtMaturitiesRepaymentsOfPrincipalInYearSix
|
377098000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Maturities Repaymentsof Principal After Year Six Gross
LongtermDebtMaturitiesRepaymentsofPrincipalAfterYearSixGross
|
239756000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Maturities Repaymentsof Principal Remainder Of Year Gross
LongtermDebtMaturitiesRepaymentsofPrincipalRemainderOfYearGross
|
1244000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Maturities Repaymentsof Principalafter Year Six
LongtermDebtMaturitiesRepaymentsofPrincipalafterYearSix
|
242975000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Maturities Repaymentsof Principalin Year Five Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFiveGross
|
159205000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Maturities Repaymentsof Principalin Year Four Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearFourGross
|
242603000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Maturities Repaymentsof Principalin Year Six Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearSixGross
|
377049000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Maturities Repaymentsof Principalin Year Three Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearThreeGross
|
202897000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Maturities Repaymentsof Principalin Year Two Gross
LongtermDebtMaturitiesRepaymentsofPrincipalinYearTwoGross
|
5128000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principal After Year Six
LongtermDebtPremiumAmortizationRepaymentsofPrincipalAfterYearSix
|
3219000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principal Remainderof Year
LongtermDebtPremiumAmortizationRepaymentsofPrincipalRemainderofYear
|
-63000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principalin Year Five
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFive
|
-335000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principalin Year Four
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearFour
|
-670000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principalin Year Six
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearSix
|
49000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principalin Year Three
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearThree
|
-590000 | USD |
| CY2018Q3 | nsa |
Longterm Debt Premium Amortization Repaymentsof Principalin Year Two
LongtermDebtPremiumAmortizationRepaymentsofPrincipalinYearTwo
|
-251000 | USD |
| CY2017Q4 | nsa |
Number Of Properties Held For Sale
NumberOfPropertiesHeldForSale
|
1 | property |
| nsa |
Number Of Real Estate Assets Held For Sale Sold
NumberOfRealEstateAssetsHeldForSaleSold
|
1 | property | |
| nsa |
Number Of Real Estate Assets Sold
NumberOfRealEstateAssetsSold
|
2 | property | |
| CY2018Q3 | nsa |
Numberof Storage Units
NumberofStorageUnits
|
341000 | storage_unit |
| CY2017Q3 | nsa |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
-476000 | USD |
| nsa |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
-2715000 | USD | |
| CY2018Q3 | nsa |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
3078000 | USD |
| nsa |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
16733000 | USD | |
| CY2017Q3 | nsa |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
-428000 | USD |
| nsa |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
-1958000 | USD | |
| CY2018Q3 | nsa |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
599000 | USD |
| nsa |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
831000 | USD | |
| CY2018Q3 | nsa |
Undistributed Earnings Loss Availableto Common Shareholders Basic And Diluted
UndistributedEarningsLossAvailabletoCommonShareholdersBasicAndDiluted
|
1799000 | USD |
| CY2017Q3 | nsa |
Undistributed Earnings Loss Availableto Common Shareholders Basic And Diluted
UndistributedEarningsLossAvailabletoCommonShareholdersBasicAndDiluted
|
1264000 | USD |
| nsa |
Undistributed Earnings Loss Availableto Common Shareholders Basic And Diluted
UndistributedEarningsLossAvailabletoCommonShareholdersBasicAndDiluted
|
12961000 | USD | |
| CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
24459000 | USD |
| CY2018Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
36036000 | USD |
| CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
2274000 | USD |
| CY2018Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
3443000 | USD |
| CY2017Q4 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
979000 | USD |
| CY2018Q3 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
1313000 | USD |
| CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
12282000 | USD |
| CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
22679000 | USD |
| CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
711467000 | USD |
| CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
842679000 | USD |
| us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
|
2808000 | USD | |
| us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-1181000 | USD | |
| us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-1110000 | USD | |
| us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1613000 | USD | |
| us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1883000 | USD | |
| CY2017Q4 | us-gaap |
Assets
Assets
|
2266730000 | USD |
| CY2018Q3 | us-gaap |
Assets
Assets
|
2715418000 | USD |
| CY2017Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
139000 | USD |
| us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
450000 | USD | |
| CY2018Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
141000 | USD |
| us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
471000 | USD | |
| CY2018Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
298200000 | USD |
| CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13366000 | USD |
| CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15045000 | USD |
| CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15337000 | USD |
| CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18356000 | USD |
| CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16407000 | USD |
| CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19749000 | USD |
| us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3019000 | USD | |
| us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3342000 | USD | |
| CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
| CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.26 | |
| us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.76 | ||
| CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.29 | |
| us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.86 | ||
| CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
| CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
| CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
| CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
50284934 | shares |
| CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
56555690 | shares |
| CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
50284934 | shares |
| CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
56555690 | shares |
| CY2017Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
503000 | USD |
| CY2018Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
565000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
30577000 | USD | |
| CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
9936000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
29514000 | USD | |
| CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
13330000 | USD |
| CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1242000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3712000 | USD | |
| CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5978000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
27168000 | USD | |
| CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
11178000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
33226000 | USD | |
| CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
19308000 | USD |
| us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
57745000 | USD | |
| CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
21618000 | USD |
| us-gaap |
Cost Of Revenue
CostOfRevenue
|
61170000 | USD | |
| CY2018Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
26552000 | USD |
| us-gaap |
Cost Of Revenue
CostOfRevenue
|
76962000 | USD | |
| CY2018Q3 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
1359000 | USD |
| CY2017Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
958097000 | USD |
| CY2018Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1229241000 | USD |
| CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2185000 | USD |
| CY2018Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1503000 | USD |
| CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18463000 | USD |
| us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
54946000 | USD | |
| CY2018Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
22469000 | USD |
| us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
66226000 | USD | |
| CY2017Q3 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
15200000 | USD |
| us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
43600000 | USD | |
| CY2018Q3 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
19200000 | USD |
| us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
56100000 | USD | |
| CY2017Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
12414000 | USD |
| CY2018Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
28351000 | USD |
| CY2018Q3 | us-gaap |
Disposal Group Including Discontinued Operation Consideration
DisposalGroupIncludingDiscontinuedOperationConsideration
|
5500000 | USD |
| us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
400000 | USD | |
| us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
41825000 | USD | |
| us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
46487000 | USD | |
| us-gaap |
Dividends Common Stock
DividendsCommonStock
|
45156000 | USD | |
| us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
7763000 | USD | |
| CY2017Q4 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
1200000 | USD |
| CY2018Q3 | us-gaap |
Due From Joint Ventures
DueFromJointVentures
|
3290000 | USD |
| CY2017Q4 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
5050000 | USD |
| CY2018Q3 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
21174000 | USD |
| CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.03 | |
| us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.09 | ||
| CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.03 | |
| us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.25 | ||
| us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
3766000 | USD | |
| CY2017Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
342156000 | USD |
| CY2018Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
995383000 | USD |
| CY2017Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
|
664370000 | USD |
| CY2017Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
664370000 | USD |
| CY2018Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
1969401000 | USD |
| CY2018Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
|
1969401000 | USD |
| CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-2846000 | USD |
| us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-9045000 | USD | |
| CY2018Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
966000 | USD |
| us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
1148000 | USD | |
| CY2017Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
89093000 | USD |
| CY2018Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
250769000 | USD |
| CY2017Q4 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
5470000 | USD |
| CY2018Q3 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
5876000 | USD |
| CY2017Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
106000 | USD |
| us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
5743000 | USD | |
| CY2018Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD |
| us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
391000 | USD | |
| us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
5743000 | USD | |
| us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
391000 | USD | |
| CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7480000 | USD |
| us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22066000 | USD | |
| CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8848000 | USD |
| us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
25614000 | USD | |
| CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
5750000 | USD |
| CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
5750000 | USD |
| CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
11388000 | USD |
| us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
34750000 | USD | |
| CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
17111000 | USD |
| us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
42312000 | USD | |
| CY2017Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-710000 | USD |
| us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2260000 | USD | |
| CY2018Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
242000 | USD |
| us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
290000 | USD | |
| CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
162000 | USD |
| us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
767000 | USD | |
| CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
282000 | USD |
| us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
469000 | USD | |
| us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4444000 | USD | |
| us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
10369000 | USD | |
| us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1320000 | USD | |
| us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3456000 | USD | |
| CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
9157000 | USD |
| us-gaap |
Interest Expense
InterestExpense
|
24788000 | USD | |
| CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
10656000 | USD |
| us-gaap |
Interest Expense
InterestExpense
|
30763000 | USD | |
| us-gaap |
Interest Paid Net
InterestPaidNet
|
23775000 | USD | |
| us-gaap |
Interest Paid Net
InterestPaidNet
|
29402000 | USD | |
| CY2018Q3 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
6100000 | USD |
| CY2017Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
1741459000 | USD |
| CY2018Q3 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
2001023000 | USD |
| CY2017Q4 | us-gaap |
Land
Land
|
528304000 | USD |
| CY2018Q3 | us-gaap |
Land
Land
|
577167000 | USD |
| CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
995243000 | USD |
| CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
1281064000 | USD |
| CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2266730000 | USD |
| CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2715418000 | USD |
| CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
158870000 | USD |
| CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
241933000 | USD |
| CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
202307000 | USD |
| CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
4877000 | USD |
| CY2018Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
1181000 | USD |
| CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
430464000 | USD |
| CY2018Q3 | us-gaap |
Minority Interest
MinorityInterest
|
483834000 | USD |
| us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
46798000 | USD | |
| us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
125273000 | USD | |
| us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
340215000 | USD | |
| us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-217126000 | USD | |
| us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-460536000 | USD | |
| us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
94872000 | USD | |
| us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
123663000 | USD | |
| CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1271000 | USD |
| us-gaap |
Net Income Loss
NetIncomeLoss
|
4193000 | USD | |
| CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4394000 | USD |
| us-gaap |
Net Income Loss
NetIncomeLoss
|
20745000 | USD | |
| CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
9955000 | USD |
| us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
29790000 | USD | |
| CY2018Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
12435000 | USD |
| us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
21098000 | USD | |
| CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1271000 | USD |
| us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4193000 | USD | |
| CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1806000 | USD |
| us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
12982000 | USD | |
| CY2018Q3 | us-gaap |
Net Rentable Area
NetRentableArea
|
42500000 | sqft |
| CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-9909000 | USD |
| us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21830000 | USD | |
| CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10402000 | USD |
| us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-30484000 | USD | |
| CY2018Q3 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
668 | property |
| CY2018Q3 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
34 | state |
| CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
47561000 | USD |
| us-gaap |
Operating Expenses
OperatingExpenses
|
138182000 | USD | |
| CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
57869000 | USD |
| us-gaap |
Operating Expenses
OperatingExpenses
|
168802000 | USD | |
| CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21297000 | USD |
| us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
56580000 | USD | |
| CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27513000 | USD |
| us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
72796000 | USD | |
| CY2017Q3 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
64715000 | USD |
| us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
182713000 | USD | |
| CY2018Q3 | us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
79547000 | USD |
| us-gaap |
Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
226577000 | USD | |
| CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
52615000 | USD |
| CY2018Q3 | us-gaap |
Other Assets
OtherAssets
|
85417000 | USD |
| CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-48000 | USD |
| us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-757000 | USD | |
| CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2479000 | USD |
| us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
15902000 | USD | |
| CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-9000 | USD |
| us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-75000 | USD | |
| CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
153000 | USD |
| us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
69000 | USD | |
| CY2017Q3 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
7000 | USD |
| us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
20000 | USD | |
| CY2018Q3 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
7000 | USD |
| us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
21000 | USD | |
| us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
10011000 | USD | |
| us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
14476000 | USD | |
| us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
2273000 | USD | |
| us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
21174000 | USD | |
| us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2037000 | USD | |
| us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1863000 | USD | |
| us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
33591000 | USD | |
| us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
45156000 | USD | |
| us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
0 | USD | |
| us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
7763000 | USD | |
| us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
607000 | USD | |
| us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
318000 | USD | |
| us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
12647000 | USD | |
| us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
165642000 | USD | |
| us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
294000 | USD | |
| us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
136000 | USD | |
| us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
209680000 | USD | |
| us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
264367000 | USD | |
| CY2017Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
| us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD | |
| CY2018Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
2588000 | USD |
| us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
7763000 | USD | |
| CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
| CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
| CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
| CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
| CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
6900000 | shares |
| CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
6900000 | shares |
| CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
6900000 | shares |
| CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
6900000 | shares |
| CY2017Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
172500000 | USD |
| CY2018Q3 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
172500000 | USD |
| CY2017Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
3949000 | USD |
| CY2018Q3 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
3900000 | USD |
| us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
250000 | USD | |
| us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
0 | USD | |
| us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
7000000 | USD | |
| us-gaap |
Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
0 | USD | |
| us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
| CY2018Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
175700000 | USD |
| us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
175691000 | USD | |
| us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
540400000 | USD | |
| us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
652500000 | USD | |
| us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
848000 | USD | |
| us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
606000 | USD | |
| us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
17529000 | USD | |
| us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
5259000 | USD | |
| CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
11226000 | USD |
| us-gaap |
Profit Loss
ProfitLoss
|
33983000 | USD | |
| CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
16829000 | USD |
| us-gaap |
Profit Loss
ProfitLoss
|
41843000 | USD | |
| CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1444000 | USD |
| CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1270000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
1555000 | USD |
| CY2018Q3 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
0 | USD |
| CY2017Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
170358000 | USD |
| CY2018Q3 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
226086000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2275233000 | USD |
| CY2018Q3 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
2584066000 | USD |
| CY2017Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
2104875000 | USD |
| CY2018Q3 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
2357980000 | USD |
| us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
344915000 | USD | |
| us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
386995000 | USD | |
| CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
3041000 | USD |
| CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
4704000 | USD |
| CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-55729000 | USD |
| CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-87903000 | USD |
| CY2017Q3 | us-gaap |
Revenues
Revenues
|
68858000 | USD |
| us-gaap |
Revenues
Revenues
|
194762000 | USD | |
| CY2018Q3 | us-gaap |
Revenues
Revenues
|
85382000 | USD |
| us-gaap |
Revenues
Revenues
|
241598000 | USD | |
| us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2844000 | USD | |
| us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2808000 | USD | |
| us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | USD | |
| us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
175691000 | USD | |
| us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD | |
| CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
841023000 | USD |
| CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
950520000 | USD |
| CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1271487000 | USD |
| CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1434354000 | USD |
| CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
44269000 | shares |
| us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43967000 | shares | |
| CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55722000 | shares |
| us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
52189000 | shares | |
| us-gaap |
Revenue Recognition Leases Operating
RevenueRecognitionLeasesOperating
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Rental revenue</font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Rental revenue consists of space rentals and related fees. Management has determined that all of the Company's leases are operating leases. Substantially all leases may be terminated on a month-to-month basis and rental income is recognized ratably over the lease term using the straight-line method. Rents received in advance are deferred and recognized on a straight-line basis over the related lease term associated with the prepayment. Promotional discounts and other incentives are recognized as a reduction to rental income over the applicable lease term.</font></div></div> | ||
| us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:8px;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div> |
