|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.873B
9.57%
YoY
|
$2.622B
43.51%
YoY
|
$1.827B
-44.13%
YoY
|
$3.270B
8.82%
YoY
|
$3.005B
49.28%
YoY
|
| Depreciation, Depletion And Amortization |
$1.393B
2.96%
YoY
|
$1.353B
4.24%
YoY
|
$1.298B
6.31%
YoY
|
$1.221B
3.39%
YoY
|
$1.181B
2.34%
YoY
|
| Cash From Operating Activities |
$4.361B
7.63%
YoY
|
$4.052B
27.46%
YoY
|
$3.179B
-24.7%
YoY
|
$4.222B
-0.78%
YoY
|
$4.255B
16.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.204B
-7.43%
YoY
|
$2.381B
1.36%
YoY
|
$2.349B
20.59%
YoY
|
$1.948B
32.52%
YoY
|
$1.470B
-1.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$99.00M
-90.15%
YoY
|
-$1.005B
390.24%
YoY
|
-$205.0M
118.09%
YoY
|
-$94.00M
-5.05%
YoY
|
-$99.00M
-10000.0%
YoY
|
| Cash From Investing Activities |
-$2.562B
-7.84%
YoY
|
-$2.780B
27.41%
YoY
|
-$2.182B
36.12%
YoY
|
-$1.603B
31.18%
YoY
|
-$1.222B
4.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$534.0M
N/A
|
$0.00
-100.0%
YoY
|
$622.0M
-80.0%
YoY
|
$3.110B
-8.26%
YoY
|
$3.390B
135.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.910B
59.3%
YoY
|
-$1.199B
-1142.61%
YoY
|
$115.0M
-103.83%
YoY
|
-$3.002B
-9.28%
YoY
|
-$3.309B
71.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.361B
7.63%
YoY
|
$4.052B
27.46%
YoY
|
$3.179B
-24.7%
YoY
|
$4.222B
-0.78%
YoY
|
$4.255B
16.99%
YoY
|
| Cash From Investing Activities |
-$2.562B
-7.84%
YoY
|
-$2.780B
27.41%
YoY
|
-$2.182B
36.12%
YoY
|
-$1.603B
31.18%
YoY
|
-$1.222B
4.0%
YoY
|
| Cash From Financing Activities |
-$1.910B
59.3%
YoY
|
-$1.199B
-1142.61%
YoY
|
$115.0M
-103.83%
YoY
|
-$3.002B
-9.28%
YoY
|
-$3.309B
71.72%
YoY
|
| Net Change In Cash |
-$111.0M
-252.05%
YoY
|
$73.00M
-93.44%
YoY
|
$1.112B
-390.34%
YoY
|
-$383.0M
38.77%
YoY
|
-$276.0M
-151.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.361B
7.63%
YoY
|
$4.052B
27.46%
YoY
|
$3.179B
-24.7%
YoY
|
$4.222B
-0.78%
YoY
|
$4.255B
16.99%
YoY
|
| Capital Expenditures |
$2.204B
-7.43%
YoY
|
$2.381B
1.36%
YoY
|
$2.349B
20.59%
YoY
|
$1.948B
32.52%
YoY
|
$1.470B
-1.61%
YoY
|
| Free Cash Flow |
$2.157B
29.08%
YoY
|
$1.671B
101.33%
YoY
|
$830.0M
-63.5%
YoY
|
$2.274B
-18.35%
YoY
|
$2.785B
29.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$547.0M
-27.07%
YoY
|
$643.0M
-12.16%
YoY
|
$711.0M
-35.3%
YoY
|
$768.0M
4.21%
YoY
|
$750.0M
1315.09%
YoY
|
$732.0M
38.9%
YoY
|
$1.099B
129.92%
YoY
|
$737.0M
107.02%
YoY
|
$53.00M
-88.63%
YoY
|
$527.0M
-33.21%
YoY
|
$478.0M
-50.1%
YoY
|
$356.0M
-56.53%
YoY
|
$466.0M
-33.71%
YoY
|
$789.0M
3.82%
YoY
|
$958.0M
27.22%
YoY
|
$819.0M
0.0%
YoY
|
$703.0M
4.46%
YoY
|
$760.0M
13.26%
YoY
|
$753.0M
32.34%
YoY
|
$819.0M
108.93%
YoY
|
| Depreciation, Depletion And Amortization |
$352.0M
1.73%
YoY
|
$353.0M
3.22%
YoY
|
$348.0M
2.65%
YoY
|
$346.0M
3.28%
YoY
|
$346.0M
2.67%
YoY
|
$342.0M
3.64%
YoY
|
$339.0M
3.99%
YoY
|
$335.0M
4.36%
YoY
|
$337.0M
4.98%
YoY
|
$330.0M
6.8%
YoY
|
$326.0M
6.54%
YoY
|
$321.0M
5.59%
YoY
|
$321.0M
6.29%
YoY
|
$309.0M
3.69%
YoY
|
$306.0M
3.03%
YoY
|
$304.0M
3.4%
YoY
|
$302.0M
3.42%
YoY
|
$298.0M
3.83%
YoY
|
$297.0M
1.37%
YoY
|
$294.0M
4.26%
YoY
|
| Cash From Operating Activities |
$344.0M
-63.79%
YoY
|
$1.063B
11.78%
YoY
|
$1.271B
3.67%
YoY
|
$1.077B
3.96%
YoY
|
$950.0M
13.23%
YoY
|
$951.0M
41.31%
YoY
|
$1.226B
85.76%
YoY
|
$1.036B
53.94%
YoY
|
$839.0M
-28.47%
YoY
|
$673.0M
-15.66%
YoY
|
$660.0M
-53.29%
YoY
|
$673.0M
-33.82%
YoY
|
$1.173B
18.01%
YoY
|
$798.0M
-15.29%
YoY
|
$1.413B
16.2%
YoY
|
$1.017B
-6.01%
YoY
|
$994.0M
-2.07%
YoY
|
$942.0M
8.28%
YoY
|
$1.216B
20.52%
YoY
|
$1.082B
34.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$382.0M
-14.92%
YoY
|
$729.0M
8.0%
YoY
|
$551.0M
-5.16%
YoY
|
$475.0M
-16.52%
YoY
|
$449.0M
-19.39%
YoY
|
$675.0M
-20.87%
YoY
|
$581.0M
6.02%
YoY
|
$569.0M
9.42%
YoY
|
$557.0M
30.14%
YoY
|
$853.0M
28.08%
YoY
|
$548.0M
-223.15%
YoY
|
$520.0M
-216.07%
YoY
|
$428.0M
10.03%
YoY
|
$666.0M
-249.66%
YoY
|
-$445.0M
11.81%
YoY
|
-$448.0M
23.76%
YoY
|
$389.0M
46.79%
YoY
|
-$445.0M
0.91%
YoY
|
-$398.0M
25.16%
YoY
|
-$362.0M
-1.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.00M
-47.37%
YoY
|
$85.00M
-87.61%
YoY
|
$68.00M
-80.95%
YoY
|
$61.00M
-139.61%
YoY
|
-$19.00M
-94.14%
YoY
|
$686.0M
955.38%
YoY
|
$357.0M
-440.0%
YoY
|
-$154.0M
-190.59%
YoY
|
-$324.0M
1805.88%
YoY
|
$65.00M
-47.15%
YoY
|
-$105.0M
-206.06%
YoY
|
$170.0M
146.38%
YoY
|
-$17.00M
-10.53%
YoY
|
$123.0M
75.71%
YoY
|
$99.00M
23.75%
YoY
|
$69.00M
97.14%
YoY
|
-$19.00M
-26.92%
YoY
|
$70.00M
-16.67%
YoY
|
$80.00M
100.0%
YoY
|
$35.00M
-43.55%
YoY
|
| Cash From Investing Activities |
-$213.0M
-79.14%
YoY
|
-$644.0M
-5954.55%
YoY
|
-$483.0M
115.63%
YoY
|
-$414.0M
-42.74%
YoY
|
-$1.021B
-44.63%
YoY
|
$11.00M
-101.4%
YoY
|
-$224.0M
-65.7%
YoY
|
-$723.0M
106.57%
YoY
|
-$1.844B
371.61%
YoY
|
-$788.0M
45.12%
YoY
|
-$653.0M
88.73%
YoY
|
-$350.0M
-7.65%
YoY
|
-$391.0M
16.72%
YoY
|
-$543.0M
44.8%
YoY
|
-$346.0M
8.81%
YoY
|
-$379.0M
15.9%
YoY
|
-$335.0M
65.84%
YoY
|
-$375.0M
5.04%
YoY
|
-$318.0M
14.39%
YoY
|
-$327.0M
6.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.000M
-97.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$248.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$139.0M
N/A
|
$163.0M
-72.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0M
1.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$320.0M
-43.26%
YoY
|
-$307.0M
3.72%
YoY
|
-$673.0M
-1.9%
YoY
|
-$366.0M
19.61%
YoY
|
-$564.0M
-733.71%
YoY
|
-$296.0M
-267.23%
YoY
|
-$686.0M
-172.75%
YoY
|
-$306.0M
-4.08%
YoY
|
$89.00M
-112.97%
YoY
|
$177.0M
-117.47%
YoY
|
$943.0M
-184.8%
YoY
|
-$319.0M
-66.42%
YoY
|
-$686.0M
-1039.73%
YoY
|
-$1.013B
-15.09%
YoY
|
-$1.112B
0.82%
YoY
|
-$950.0M
1044.58%
YoY
|
$73.00M
-107.85%
YoY
|
-$1.193B
57.6%
YoY
|
-$1.103B
114.17%
YoY
|
-$83.00M
-312.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$344.0M
-63.79%
YoY
|
$1.063B
11.78%
YoY
|
$1.271B
3.67%
YoY
|
$1.077B
3.96%
YoY
|
$950.0M
13.23%
YoY
|
$951.0M
41.31%
YoY
|
$1.226B
85.76%
YoY
|
$1.036B
53.94%
YoY
|
$839.0M
-28.47%
YoY
|
$673.0M
-15.66%
YoY
|
$660.0M
-53.29%
YoY
|
$673.0M
-33.82%
YoY
|
$1.173B
18.01%
YoY
|
$798.0M
-15.29%
YoY
|
$1.413B
16.2%
YoY
|
$1.017B
-6.01%
YoY
|
$994.0M
-2.07%
YoY
|
$942.0M
8.28%
YoY
|
$1.216B
20.52%
YoY
|
$1.082B
34.74%
YoY
|
| Cash From Investing Activities |
-$213.0M
-79.14%
YoY
|
-$644.0M
-5954.55%
YoY
|
-$483.0M
115.63%
YoY
|
-$414.0M
-42.74%
YoY
|
-$1.021B
-44.63%
YoY
|
$11.00M
-101.4%
YoY
|
-$224.0M
-65.7%
YoY
|
-$723.0M
106.57%
YoY
|
-$1.844B
371.61%
YoY
|
-$788.0M
45.12%
YoY
|
-$653.0M
88.73%
YoY
|
-$350.0M
-7.65%
YoY
|
-$391.0M
16.72%
YoY
|
-$543.0M
44.8%
YoY
|
-$346.0M
8.81%
YoY
|
-$379.0M
15.9%
YoY
|
-$335.0M
65.84%
YoY
|
-$375.0M
5.04%
YoY
|
-$318.0M
14.39%
YoY
|
-$327.0M
6.51%
YoY
|
| Cash From Financing Activities |
-$320.0M
-43.26%
YoY
|
-$307.0M
3.72%
YoY
|
-$673.0M
-1.9%
YoY
|
-$366.0M
19.61%
YoY
|
-$564.0M
-733.71%
YoY
|
-$296.0M
-267.23%
YoY
|
-$686.0M
-172.75%
YoY
|
-$306.0M
-4.08%
YoY
|
$89.00M
-112.97%
YoY
|
$177.0M
-117.47%
YoY
|
$943.0M
-184.8%
YoY
|
-$319.0M
-66.42%
YoY
|
-$686.0M
-1039.73%
YoY
|
-$1.013B
-15.09%
YoY
|
-$1.112B
0.82%
YoY
|
-$950.0M
1044.58%
YoY
|
$73.00M
-107.85%
YoY
|
-$1.193B
57.6%
YoY
|
-$1.103B
114.17%
YoY
|
-$83.00M
-312.82%
YoY
|
| Net Change In Cash |
-$189.0M
-70.24%
YoY
|
$112.0M
-83.18%
YoY
|
$115.0M
-63.61%
YoY
|
$297.0M
4142.86%
YoY
|
-$635.0M
-30.68%
YoY
|
$666.0M
974.19%
YoY
|
$316.0M
-66.74%
YoY
|
$7.000M
75.0%
YoY
|
-$916.0M
-1054.17%
YoY
|
$62.00M
-108.18%
YoY
|
$950.0M
-2211.11%
YoY
|
$4.000M
-101.28%
YoY
|
$96.00M
-86.89%
YoY
|
-$758.0M
21.09%
YoY
|
-$45.00M
-78.05%
YoY
|
-$312.0M
-146.43%
YoY
|
$732.0M
-725.64%
YoY
|
-$626.0M
156.56%
YoY
|
-$205.0M
-194.91%
YoY
|
$672.0M
25.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$344.0M
-63.79%
YoY
|
$1.063B
11.78%
YoY
|
$1.271B
3.67%
YoY
|
$1.077B
3.96%
YoY
|
$950.0M
13.23%
YoY
|
$951.0M
41.31%
YoY
|
$1.226B
85.76%
YoY
|
$1.036B
53.94%
YoY
|
$839.0M
-28.47%
YoY
|
$673.0M
-15.66%
YoY
|
$660.0M
-53.29%
YoY
|
$673.0M
-33.82%
YoY
|
$1.173B
18.01%
YoY
|
$798.0M
-15.29%
YoY
|
$1.413B
16.2%
YoY
|
$1.017B
-6.01%
YoY
|
$994.0M
-2.07%
YoY
|
$942.0M
8.28%
YoY
|
$1.216B
20.52%
YoY
|
$1.082B
34.74%
YoY
|
| Capital Expenditures |
$382.0M
-14.92%
YoY
|
$729.0M
8.0%
YoY
|
$551.0M
-5.16%
YoY
|
$475.0M
-16.52%
YoY
|
$449.0M
-19.39%
YoY
|
$675.0M
-20.87%
YoY
|
$581.0M
6.02%
YoY
|
$569.0M
9.42%
YoY
|
$557.0M
30.14%
YoY
|
$853.0M
28.08%
YoY
|
$548.0M
-223.15%
YoY
|
$520.0M
-216.07%
YoY
|
$428.0M
10.03%
YoY
|
$666.0M
-249.66%
YoY
|
-$445.0M
11.81%
YoY
|
-$448.0M
23.76%
YoY
|
$389.0M
46.79%
YoY
|
-$445.0M
0.91%
YoY
|
-$398.0M
25.16%
YoY
|
-$362.0M
-1.9%
YoY
|
| Free Cash Flow |
-$38.00M
-107.58%
YoY
|
$334.0M
21.01%
YoY
|
$720.0M
11.63%
YoY
|
$602.0M
28.91%
YoY
|
$501.0M
77.66%
YoY
|
$276.0M
-253.33%
YoY
|
$645.0M
475.89%
YoY
|
$467.0M
205.23%
YoY
|
$282.0M
-62.15%
YoY
|
-$180.0M
-236.36%
YoY
|
$112.0M
-93.97%
YoY
|
$153.0M
-89.56%
YoY
|
$745.0M
23.14%
YoY
|
$132.0M
-90.48%
YoY
|
$1.858B
15.12%
YoY
|
$1.465B
1.45%
YoY
|
$605.0M
-19.33%
YoY
|
$1.387B
5.8%
YoY
|
$1.614B
21.63%
YoY
|
$1.444B
23.21%
YoY
|
Loading...