Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $9.176B | $10.43B | $9.436B | $8.341B | $7.731B | $7.080B | $6.704B | $5.486B | $5.373B | $5.316B | $5.144B | $5.301B | $5.287B | $4.810B | $4.137B | $4.826B | $4.806B | $3.600B | $2.920B | $2.799B | $2.567B | $2.876B | $2.082B | $2.041B | $1.518B | $1.003B | $357.7M | $342.8M | $245.0M | $170.4M | $143.0M | $117.7M | $61.70M | $34.90M |
YoY Change | -12.03% | 10.55% | 13.13% | 7.88% | 9.2% | 5.62% | 22.21% | 2.09% | 1.07% | 3.34% | -2.96% | 0.27% | 9.92% | 16.27% | -14.27% | 0.42% | 33.49% | 23.28% | 4.35% | 9.0% | -10.73% | 38.11% | 2.02% | 34.42% | 51.42% | 180.35% | 4.35% | 39.92% | 43.78% | 19.16% | 21.5% | 90.76% | 76.79% | 0.0% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $9.176B | $10.43B | $9.436B | $8.341B | $7.731B | $7.080B | $6.704B | $5.486B | $5.373B | $5.316B | $5.144B | $5.301B | $5.287B | $4.810B | $4.137B | $4.826B | $4.806B | $3.600B | $2.920B | $2.799B | $2.567B | $2.876B | $2.082B | $2.041B | $1.518B | $1.003B | $357.7M | $342.8M | $245.0M | $170.4M | $143.0M | $117.7M | $61.70M | $34.90M |
Cost Of Revenue | $7.506B | $8.795B | $7.989B | $7.041B | $6.593B | $6.086B | $5.785B | $4.742B | $4.657B | $4.604B | $4.445B | $4.582B | $4.578B | $4.164B | $3.568B | $4.162B | $4.147B | $3.134B | $2.562B | $2.459B | $2.258B | $2.548B | $1.840B | $1.801B | $1.337B | $881.9M | $313.2M | $294.3M | $207.1M | $144.2M | $118.2M | $99.90M | $50.70M | $29.60M |
Gross Profit | $1.670B | $1.637B | $1.448B | $1.300B | $1.138B | $993.7M | $918.6M | $743.1M | $716.3M | $712.4M | $698.9M | $719.7M | $709.2M | $646.1M | $568.6M | $663.6M | $658.6M | $466.2M | $358.6M | $339.7M | $309.0M | $328.4M | $242.2M | $240.0M | $181.0M | $120.9M | $44.40M | $48.50M | $37.80M | $26.20M | $24.80M | $17.90M | $11.00M | $5.200M |
Gross Profit Margin | 18.19% | 15.69% | 15.34% | 15.59% | 14.72% | 14.04% | 13.7% | 13.55% | 13.33% | 13.4% | 13.59% | 13.58% | 13.41% | 13.43% | 13.74% | 13.75% | 13.71% | 12.95% | 12.28% | 12.14% | 12.04% | 11.42% | 11.63% | 11.76% | 11.92% | 12.06% | 12.41% | 14.15% | 15.43% | 15.38% | 17.34% | 15.21% | 17.83% | 14.9% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $1.236B | $1.217B | $1.117B | $1.014B | $880.7M | $756.5M | $723.3M | $585.2M | $584.9M | $577.0M | $564.9M | $565.2M | $556.7M | $519.1M | $502.1M | $562.0M | $542.3M | $376.7M | $281.9M | $277.1M | $273.9M | $249.0M | $167.6M | $146.1M | $120.3M | $86.60M | $31.50M | $38.90M | $31.80M | $23.70M | $22.80M | $16.30M | $9.800M | $4.900M |
YoY Change | 1.61% | 8.91% | 10.2% | 15.1% | 16.42% | 4.59% | 23.59% | 0.06% | 1.38% | 2.13% | -0.05% | 1.53% | 7.25% | 3.38% | -10.66% | 3.63% | 43.96% | 33.63% | 1.73% | 1.17% | 10.0% | 48.57% | 14.72% | 21.45% | 38.91% | 174.92% | -19.02% | 22.33% | 34.18% | 3.95% | 39.88% | 66.33% | 100.0% | 0.0% |
% of Gross Profit | 74.05% | 74.34% | 77.17% | 77.99% | 77.39% | 76.13% | 78.75% | 78.76% | 81.65% | 80.99% | 80.83% | 78.54% | 78.5% | 80.34% | 88.3% | 84.69% | 82.34% | 80.8% | 78.61% | 81.57% | 88.64% | 75.82% | 69.2% | 60.88% | 66.46% | 71.63% | 70.95% | 80.21% | 84.13% | 90.46% | 91.94% | 91.06% | 89.09% | 94.23% |
Research & Development | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $62.48M | $56.61M | $55.42M | $65.56M | $46.21M | $37.46M | $42.60M | $38.13M | $37.96M | $40.57M | $41.54M | $41.18M | $39.14M | $38.01M | $41.20M | $41.20M | $34.70M | $25.40M | $14.60M | $16.70M | $30.40M | $21.90M | $17.80M | $14.60M | $7.900M | $4.300M | $1.800M | $1.100M | $800.0K | $500.0K | $400.0K | $300.0K | ||
YoY Change | 10.35% | 2.15% | -15.47% | 41.88% | 23.36% | -12.07% | 11.72% | 0.46% | -6.44% | -2.34% | 0.89% | 5.21% | 2.96% | -7.74% | 0.0% | 18.73% | 36.61% | 73.97% | -12.57% | -45.07% | 38.81% | 23.03% | 21.92% | 84.81% | 83.72% | 138.89% | 63.64% | 37.5% | 60.0% | 25.0% | 33.33% | |||
% of Gross Profit | 3.74% | 3.46% | 3.83% | 5.04% | 4.06% | 3.77% | 4.64% | 5.13% | 5.3% | 5.69% | 5.94% | 5.72% | 5.52% | 5.88% | 7.25% | 6.21% | 5.27% | 5.45% | 4.07% | 4.92% | 9.84% | 6.67% | 7.35% | 6.08% | 4.36% | 3.56% | 4.05% | 2.27% | 2.12% | 1.91% | 1.61% | 1.68% | ||
Operating Expenses | $1.236B | $1.217B | $1.117B | $1.014B | $880.7M | $756.5M | $723.3M | $585.2M | $584.9M | $577.0M | $564.9M | $565.2M | $556.7M | $519.1M | $502.1M | $562.0M | $542.4M | $376.7M | $282.0M | $277.2M | $273.9M | $250.4M | $169.5M | $148.9M | $121.4M | $87.00M | $31.50M | $38.90M | $31.90M | $23.70M | $22.80M | $16.20M | $9.800M | $4.900M |
YoY Change | 1.61% | 8.91% | 10.2% | 15.1% | 16.42% | 4.59% | 23.59% | 0.06% | 1.38% | 2.13% | -0.05% | 1.53% | 7.25% | 3.38% | -10.66% | 3.61% | 43.99% | 33.58% | 1.73% | 1.2% | 9.38% | 47.73% | 13.83% | 22.65% | 39.54% | 176.19% | -19.02% | 21.94% | 34.6% | 3.95% | 40.74% | 65.31% | 100.0% | 0.0% |
Operating Profit | $419.8M | $413.7M | $332.1M | $271.6M | $240.6M | $233.5M | $179.3M | $148.8M | $126.5M | $131.0M | $121.2M | $148.2M | $147.4M | $124.1M | $66.50M | $101.6M | $116.2M | $89.50M | $76.60M | $62.50M | $35.10M | $78.00M | $72.70M | $91.10M | $59.60M | $33.90M | $12.90M | $9.600M | $5.900M | $2.500M | $2.000M | $1.700M | $1.200M | $300.0K |
YoY Change | 1.47% | 24.59% | 22.27% | 12.88% | 3.05% | 30.24% | 20.45% | 17.64% | -3.42% | 8.06% | -18.17% | 0.52% | 18.78% | 86.58% | -34.55% | -12.56% | 29.83% | 16.84% | 22.56% | 78.06% | -55.0% | 7.29% | -20.2% | 52.85% | 75.81% | 162.79% | 34.37% | 62.71% | 136.0% | 25.0% | 17.65% | 41.67% | 300.0% | 0.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $41.12M | $39.50M | $40.52M | $41.59M | $28.48M | $21.74M | $17.97M | $8.628M | $7.224M | $6.019M | $6.337M | $6.101M | $6.927M | $7.677M | -$10.00M | -$20.70M | -$6.900M | -$500.0K | $1.500M | -$400.0K | -$2.200M | -$3.200M | -$300.0K | -$700.0K | -$100.0K | -$100.0K | -$600.0K | -$600.0K | ||||||
YoY Change | 4.12% | -2.52% | -2.59% | 46.06% | 31.01% | 21.0% | 108.22% | 19.44% | 20.02% | -5.02% | 3.87% | -11.92% | -9.77% | -176.77% | -51.69% | 200.0% | 1280.0% | -133.33% | -475.0% | -81.82% | -31.25% | 966.67% | 600.0% | 0.0% | -83.33% | 0.0% | ||||||||
% of Operating Profit | 9.8% | 9.55% | 12.2% | 15.32% | 11.84% | 9.31% | 10.02% | 5.8% | 5.71% | 4.59% | 5.23% | 4.12% | 4.7% | 6.19% | -15.04% | -20.37% | -5.94% | -0.56% | 1.96% | -0.64% | -6.27% | -4.1% | -0.41% | -2.06% | -0.78% | -1.04% | -10.17% | -24.0% | ||||||
Other Income/Expense, Net | -$817.0K | $230.0K | $1.012M | -$1.529M | -$400.0K | -$21.58M | -$2.202M | -$1.290M | -$1.295M | -$1.347M | -$1.412M | -$1.337M | -$1.589M | -$1.417M | -$1.100M | -$1.100M | -$1.500M | -$900.0K | -$800.0K | -$1.200M | -$1.700M | -$1.400M | -$400.0K | $800.0K | -$400.0K | $0.00 | -$300.0K | $0.00 | $0.00 | -$400.0K | -$400.0K | -$100.0K | $0.00 | $0.00 |
YoY Change | -455.22% | -77.27% | -166.19% | 282.25% | -98.15% | 880.06% | 70.7% | -0.39% | -3.86% | -4.6% | 5.61% | -15.86% | 12.14% | 28.82% | 0.0% | -26.67% | 66.67% | 12.5% | -33.33% | -29.41% | 21.43% | 250.0% | -150.0% | -300.0% | -100.0% | -100.0% | 0.0% | 300.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $377.9M | $374.4M | $292.6M | $228.5M | $211.7M | $211.9M | $159.1M | $139.5M | $119.2M | $124.4M | $114.5M | $99.97M | $87.44M | $71.27M | $41.70M | -$326.1M | $105.3M | $87.30M | $66.10M | $62.20M | $30.30M | -$19.70M | $52.80M | $93.80M | $56.80M | $33.20M | $12.60M | $9.500M | $5.300M | $2.100M | $1.600M | $1.500M | $1.100M | $400.0K |
YoY Change | 0.91% | 27.99% | 28.06% | 7.9% | -0.09% | 33.19% | 14.08% | 17.02% | -4.18% | 8.6% | 14.56% | 14.34% | 22.68% | 70.91% | -112.79% | -409.69% | 20.62% | 32.07% | 6.27% | 105.28% | -253.81% | -137.31% | -43.71% | 65.14% | 71.08% | 163.49% | 32.63% | 79.25% | 152.38% | 31.25% | 6.67% | 36.36% | 175.0% | 0.0% |
Income Tax | $96.55M | $93.83M | $73.21M | $55.81M | $52.31M | $48.23M | $68.42M | $54.77M | $43.33M | $48.69M | $43.50M | $51.91M | $41.45M | $39.69M | $11.00M | -$86.30M | $40.70M | $30.90M | $26.00M | $16.40M | $9.700M | $24.50M | $18.90M | $37.10M | $23.20M | $12.70M | $5.100M | $3.700M | $2.100M | $1.200M | $400.0K | $600.0K | $500.0K | $200.0K |
% Of Pretax Income | 25.55% | 25.06% | 25.02% | 24.43% | 24.71% | 22.76% | 43.0% | 39.27% | 36.35% | 39.15% | 37.99% | 51.92% | 47.41% | 55.69% | 26.38% | 38.65% | 35.4% | 39.33% | 26.37% | 32.01% | 35.8% | 39.55% | 40.85% | 38.25% | 40.48% | 38.95% | 39.62% | 57.14% | 25.0% | 40.0% | 45.45% | 50.0% | ||
Net Earnings | $281.3M | $280.6M | $219.3M | $172.6M | $159.4M | $163.7M | $90.68M | $84.69M | $75.85M | $75.68M | $71.02M | $92.76M | $100.2M | $75.49M | $33.60M | -$239.7M | $68.80M | $69.50M | $48.40M | $78.10M | $35.10M | -$42.80M | $33.90M | $56.70M | $33.60M | $20.50M | $7.500M | $5.700M | $3.200M | $800.0K | $1.200M | $900.0K | $700.0K | $200.0K |
YoY Change | 0.25% | 27.93% | 27.05% | 8.3% | -2.61% | 80.49% | 7.08% | 11.65% | 0.22% | 6.57% | -23.44% | -7.45% | 32.79% | 124.66% | -114.02% | -448.4% | -1.01% | 43.6% | -38.03% | 122.51% | -182.01% | -226.25% | -40.21% | 68.75% | 63.9% | 173.33% | 31.58% | 78.13% | 300.0% | -33.33% | 33.33% | 28.57% | 250.0% | 0.0% |
Net Earnings / Revenue | 3.07% | 2.69% | 2.32% | 2.07% | 2.06% | 2.31% | 1.35% | 1.54% | 1.41% | 1.42% | 1.38% | 1.75% | 1.9% | 1.57% | 0.81% | -4.97% | 1.43% | 1.93% | 1.66% | 2.79% | 1.37% | -1.49% | 1.63% | 2.78% | 2.21% | 2.04% | 2.1% | 1.66% | 1.31% | 0.47% | 0.84% | 0.76% | 1.13% | 0.57% |
Basic Earnings Per Share | $8.53 | $8.04 | $6.27 | $4.92 | $4.49 | $4.60 | $2.54 | $2.35 | $2.00 | $1.84 | $1.65 | $2.09 | $2.20 | $1.63 | ||||||||||||||||||||
Diluted Earnings Per Share | $7.55 | $7.66 | $5.95 | $4.87 | $4.43 | $4.55 | $2.50 | $2.32 | $1.98 | $1.83 | $1.64 | $2.07 | $2.18 | $1.61 | $725.7K | -$5.144M | $1.373M | $1.418M | $985.7K | $1.587M | $753.2K | -$955.4K | $799.5K | $1.353M | $831.7K | $539.5K | $207.8K | $212.7K | $170.2K | $50.96K | $76.43K | $57.32K | $44.59K | $12.74K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $268.7M | $163.6M | $103.8M | $128.3M | $114.7M | $142.7M | $105.8M | $202.9M | $188.0M | $164.5M | $126.8M | $152.1M | $128.3M | $123.8M | $68.10M | $49.20M | $56.70M | $54.70M | $35.10M | $38.40M | $41.90M | $30.90M | $31.90M | $24.90M | $66.70M | $13.00M | $7.000M | $5.300M | $7.600M | $2.500M | $600.0K | $600.0K | ||
YoY Change | 64.22% | 57.59% | -19.06% | 11.86% | -19.62% | 34.88% | -47.86% | 7.93% | 14.29% | 29.73% | -16.63% | 18.55% | 3.63% | 81.79% | 38.41% | -13.23% | 3.66% | 55.84% | -8.59% | -8.35% | 35.6% | -3.13% | 28.11% | -62.67% | 413.08% | 85.71% | 32.08% | -30.26% | 204.0% | 316.67% | 0.0% | |||
Cash & Equivalents | $268.7M | $163.6M | $103.8M | $128.3M | $114.7M | $142.7M | $105.8M | $202.9M | $188.0M | $164.5M | $126.8M | $152.1M | $128.3M | $123.8M | $68.10M | $49.20M | $56.70M | $54.70M | $35.10M | $38.40M | $41.90M | $30.90M | $31.90M | $24.90M | $66.70M | $13.00M | $7.000M | $5.300M | $7.600M | $2.500M | $600.0K | $600.0K | ||
Short-Term Investments | ||||||||||||||||||||||||||||||||||
Other Short-Term Assets | $189.2M | $199.5M | $199.6M | $177.0M | $231.1M | $115.7M | $152.5M | $127.2M | $77.00M | $76.30M | $74.00M | $45.90M | $40.50M | $72.60M | $68.10M | $71.70M | $81.20M | $53.10M | $29.60M | $35.50M | $35.60M | $33.30M | $18.10M | $9.000M | $6.800M | $7.200M | $8.200M | $3.200M | $2.000M | $1.500M | $1.300M | $1.300M | ||
YoY Change | -5.19% | -0.07% | 12.79% | -23.41% | 99.74% | -24.13% | 19.89% | 65.19% | 0.92% | 3.11% | 61.22% | 13.33% | -44.21% | 6.61% | -5.02% | -11.7% | 52.92% | 79.39% | -16.62% | -0.28% | 6.91% | 83.98% | 101.11% | 32.35% | -5.56% | -12.2% | 156.25% | 60.0% | 33.33% | 15.38% | 0.0% | |||
Inventory | $184.6M | $265.2M | $328.1M | $185.7M | $190.8M | $148.5M | $231.5M | $216.8M | $171.6M | $167.8M | $136.0M | $132.1M | $158.6M | $157.4M | $125.4M | $133.6M | $131.0M | $128.9M | $156.8M | $137.7M | $111.3M | $93.20M | $33.80M | $26.00M | $18.90M | $34.40M | $46.10M | $16.10M | $12.40M | $6.900M | $6.900M | $6.900M | ||
Prepaid Expenses | ||||||||||||||||||||||||||||||||||
Receivables | $3.689B | $3.272B | $2.937B | $2.685B | $2.511B | $1.932B | $1.815B | $1.437B | $1.315B | $1.309B | $1.258B | $1.371B | $1.208B | $1.136B | $998.8M | $995.7M | $1.061B | $994.9M | $480.5M | $444.8M | $382.0M | $401.2M | $296.7M | $313.5M | $200.9M | $139.3M | $80.60M | $41.80M | $17.30M | $14.30M | $7.700M | $7.700M | ||
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $31.10M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $100.0K | ||
Total Short-Term Assets | $4.331B | $3.901B | $3.568B | $3.177B | $3.048B | $2.339B | $2.304B | $1.984B | $1.752B | $1.718B | $1.595B | $1.702B | $1.536B | $1.490B | $1.260B | $1.250B | $1.330B | $1.232B | $702.0M | $687.5M | $570.8M | $558.6M | $380.5M | $373.4M | $293.3M | $193.9M | $141.9M | $66.40M | $39.20M | $25.20M | $16.60M | $16.60M | ||
YoY Change | 11.04% | 9.31% | 12.33% | 4.22% | 30.33% | 1.49% | 16.17% | 13.24% | 1.97% | 7.73% | -6.28% | 10.8% | 3.09% | 18.2% | 0.8% | -6.0% | 8.0% | 75.44% | 2.11% | 20.44% | 2.18% | 46.81% | 1.9% | 27.31% | 51.26% | 36.65% | 113.7% | 69.39% | 55.56% | 51.81% | 0.0% | |||
Property, Plant & Equipment | $210.1M | $280.4M | $248.9M | $225.4M | $205.6M | $73.00M | $75.30M | $70.90M | $88.30M | $104.2M | $132.8M | $143.5M | $140.7M | $141.4M | $150.1M | $157.3M | $159.7M | $145.8M | $133.0M | $113.1M | $120.2M | $120.7M | $105.7M | $84.30M | $56.40M | $33.10M | $20.40M | $6.700M | $2.800M | $2.300M | $1.500M | $1.500M | ||
YoY Change | -25.09% | 12.68% | 10.41% | 9.63% | 181.64% | -3.05% | 6.21% | -19.71% | -15.26% | -21.54% | -7.46% | 1.99% | -0.5% | -5.8% | -4.58% | -1.5% | 9.53% | 9.62% | 17.6% | -5.91% | -0.41% | 14.19% | 25.39% | 49.47% | 70.39% | 62.25% | 204.48% | 139.29% | 21.74% | 53.33% | 0.0% | |||
Goodwill | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Long-Term Investments | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Other Assets | $145.5M | $71.63M | $81.63M | $77.90M | $230.8M | $85.40M | $73.80M | $81.40M | $90.90M | $76.20M | $78.20M | $82.80M | $95.90M | $86.60M | $94.60M | $106.5M | $13.80M | $19.20M | $200.0K | $100.0K | $600.0K | $300.0K | $700.0K | $1.200M | $300.0K | $400.0K | $0.00 | $600.0K | $400.0K | $200.0K | $100.0K | $100.0K | ||
YoY Change | 103.16% | -12.25% | 4.79% | -66.25% | 170.26% | 15.72% | -9.34% | -10.45% | 19.29% | -2.56% | -5.56% | -13.66% | 10.74% | -8.46% | -11.17% | 671.74% | -28.13% | 9500.0% | 100.0% | -83.33% | 100.0% | -57.14% | -41.67% | 300.0% | -25.0% | -100.0% | 50.0% | 100.0% | 100.0% | 0.0% | ||||
Total Long-Term Assets | $1.955B | $1.212B | $1.121B | $1.134B | $1.130B | $437.3M | $381.4M | $235.7M | $262.3M | $230.2M | $273.0M | $299.9M | $321.9M | $313.6M | $343.0M | $357.2M | $559.0M | $548.7M | $220.3M | $200.1M | $221.3M | $215.1M | $215.1M | $120.5M | $82.10M | $57.50M | $20.50M | $7.200M | $3.200M | $2.500M | $1.600M | $1.600M | ||
YoY Change | 61.32% | 8.13% | -1.18% | 0.35% | 158.45% | 14.66% | 61.82% | -10.14% | 13.94% | -15.68% | -8.97% | -6.83% | 2.65% | -8.57% | -3.98% | -36.1% | 1.88% | 149.07% | 10.09% | -9.58% | 2.88% | 0.0% | 78.51% | 46.77% | 42.78% | 180.49% | 184.72% | 125.0% | 28.0% | 56.25% | 0.0% | |||
Total Assets | $6.286B | $5.113B | $4.689B | $4.311B | $4.178B | $2.776B | $2.686B | $2.219B | $2.014B | $1.948B | $1.868B | $2.002B | $1.858B | $1.803B | $1.603B | $1.608B | $1.889B | $1.780B | $922.3M | $887.6M | $792.1M | $773.7M | $595.6M | $493.9M | $375.4M | $251.4M | $162.4M | $73.60M | $42.40M | $27.70M | $18.20M | $18.20M | ||
YoY Change | ||||||||||||||||||||||||||||||||||
Accounts Payable | $2.487B | $2.086B | $2.092B | $1.818B | $1.530B | $1.282B | $1.219B | $1.225B | $1.012B | $942.7M | $851.0M | $982.6M | $882.4M | $881.7M | $695.5M | $680.2M | $686.0M | $629.1M | $183.5M | $198.3M | $203.5M | $235.8M | $172.9M | $180.4M | $135.2M | $79.90M | $22.90M | $29.70M | $15.40M | $13.40M | $9.100M | $9.100M | ||
YoY Change | 19.2% | -0.26% | 15.04% | 18.87% | 19.29% | 5.23% | -0.55% | 21.09% | 7.33% | 10.78% | -13.39% | 11.36% | 0.08% | 26.77% | 2.25% | -0.85% | 9.04% | 242.83% | -7.46% | -2.56% | -13.7% | 36.38% | -4.16% | 33.43% | 69.21% | 248.91% | -22.9% | 92.86% | 14.93% | 47.25% | 0.0% | |||
Accrued Expenses | $538.3M | $331.7M | $307.4M | $301.0M | $352.2M | $190.7M | $175.9M | $151.9M | $144.6M | $144.2M | $156.5M | $158.6M | $178.7M | $187.5M | $212.3M | $211.5M | $168.6M | $118.7M | $56.00M | $59.10M | $52.70M | $46.90M | $39.80M | $14.20M | $15.70M | $11.80M | $4.300M | $1.300M | $1.200M | $1.200M | $800.0K | $800.0K | ||
YoY Change | 62.28% | 7.91% | 2.13% | -14.54% | 84.69% | 8.41% | 15.8% | 5.05% | 0.28% | -7.86% | -1.32% | -11.25% | -4.69% | -11.68% | 0.38% | 25.44% | 42.04% | 111.96% | -5.25% | 12.14% | 12.37% | 17.84% | 180.28% | -9.55% | 33.05% | 174.42% | 230.77% | 8.33% | 0.0% | 50.0% | 0.0% | |||
Deferred Revenue | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $49.30M | $42.60M | $60.60M | $91.20M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
YoY Change | -100.0% | 15.73% | -29.7% | -33.55% | ||||||||||||||||||||||||||||||
Long-Term Debt Due | $348.0M | $346.2M | $36.00K | $1.100M | $1.700M | $1.400M | $16.60M | $500.0K | $1.500M | $800.0K | $200.0K | $600.0K | $1.000M | $1.000M | $900.0K | $0.00 | $15.00M | $15.00M | $0.00 | $0.00 | $3.400M | $3.000M | $1.000M | $900.0K | $300.0K | $7.100M | $3.000M | $3.000M | ||||||
YoY Change | 0.51% | 961644.44% | -96.73% | -35.29% | 21.43% | -91.57% | 3220.0% | -66.67% | 87.5% | 300.0% | -66.67% | -40.0% | 0.0% | 11.11% | -100.0% | 0.0% | -100.0% | 13.33% | 200.0% | 11.11% | 200.0% | 136.67% | 0.0% | |||||||||||
Total Short-Term Liabilities | $3.373B | $2.866B | $2.515B | $2.228B | $1.884B | $1.537B | $1.500B | $1.439B | $1.208B | $1.139B | $1.052B | $1.182B | $1.109B | $1.138B | $962.8M | $931.4M | $912.5M | $818.5M | $334.8M | $316.3M | $330.5M | $377.2M | $215.7M | $195.7M | $151.8M | $92.00M | $27.30M | $31.80M | $17.30M | $23.30M | $15.00M | $15.00M | ||
YoY Change | 17.69% | 13.96% | 12.92% | 18.26% | 22.57% | 2.45% | 4.26% | 19.09% | 6.08% | 8.28% | -11.02% | 6.57% | -2.49% | 18.14% | 3.37% | 2.07% | 11.48% | 144.47% | 5.85% | -4.3% | -12.38% | 74.87% | 10.22% | 28.92% | 65.0% | 237.0% | -14.15% | 83.82% | -25.75% | 55.33% | 0.0% | |||
Long-Term Debt | $592.5M | $291.7M | $361.6M | $437.6M | $857.7M | $195.5M | $296.6M | $40.30M | $89.00M | $62.50M | $66.90M | $80.00M | $115.6M | $91.60M | $149.3M | $228.0M | $187.3M | $224.3M | $0.00 | $0.00 | $10.00M | $13.10M | $54.80M | $33.20M | $14.80M | $8.300M | $32.80M | $0.00 | $6.500M | $1.000M | $400.0K | $400.0K | ||
YoY Change | 103.14% | -19.33% | -17.37% | -48.98% | 338.72% | -34.09% | 635.98% | -54.72% | 42.4% | -6.58% | -16.37% | -30.8% | 26.2% | -38.65% | -34.52% | 21.73% | -16.5% | -100.0% | -23.66% | -76.09% | 65.06% | 124.32% | 78.31% | -74.7% | -100.0% | 550.0% | 150.0% | 0.0% | ||||||
Other Long-Term Liabilities | $557.1M | $283.6M | $256.0M | $270.0M | $232.0M | $56.10M | $44.90M | $26.00M | $30.90M | $24.50M | $31.60M | $31.80M | $34.80M | $24.20M | $20.50M | $23.80M | $20.10M | $21.70M | $2.300M | |||||||||||||||
YoY Change | 96.46% | 10.8% | -5.2% | 16.38% | 313.55% | 24.94% | 72.69% | -15.86% | 26.12% | -22.47% | -0.63% | -8.62% | 43.8% | 18.05% | -13.87% | 18.41% | -7.37% | 843.48% | ||||||||||||||||
Total Long-Term Liabilities | $1.150B | $575.3M | $617.5M | $707.6M | $1.090B | $251.6M | $341.5M | $66.30M | $119.9M | $87.00M | $98.50M | $111.8M | $150.4M | $115.8M | $169.8M | $251.8M | $207.4M | $246.0M | $2.300M | $0.00 | $10.00M | $13.10M | $54.80M | $33.20M | $14.80M | $8.300M | $32.80M | $0.00 | $6.500M | $1.000M | $400.0K | $400.0K | ||
YoY Change | 99.85% | -6.84% | -12.73% | -35.06% | 333.11% | -26.33% | 415.08% | -44.7% | 37.82% | -11.68% | -11.9% | -25.66% | 29.88% | -31.8% | -32.57% | 21.41% | -15.69% | 10595.65% | -100.0% | -23.66% | -76.09% | 65.06% | 124.32% | 78.31% | -74.7% | -100.0% | 550.0% | 150.0% | 0.0% | |||||
Total Liabilities | $4.551B | $3.475B | $3.180B | $2.968B | $3.018B | $1.789B | $1.842B | $1.506B | $1.328B | $1.227B | $1.151B | $1.296B | $1.261B | $1.258B | $1.136B | $1.186B | $1.147B | $1.090B | $352.4M | $328.1M | $352.8M | $398.4M | $275.5M | $228.9M | $166.6M | $100.3M | $60.00M | $31.80M | $23.80M | $24.30M | $15.30M | $15.30M | ||
YoY Change | 30.97% | 9.27% | 7.13% | -1.64% | 68.69% | -2.89% | 22.33% | 13.37% | 8.26% | 6.61% | -11.22% | 2.81% | 0.2% | 10.8% | -4.2% | 3.32% | 5.28% | 209.28% | 7.41% | -7.0% | -11.45% | 44.61% | 20.36% | 37.39% | 66.1% | 67.17% | 88.68% | 33.61% | -2.06% | 58.82% | 0.0% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 32.99M shares | 34.90M shares | 35.01M shares | 35.12M shares | 35.54M shares | 35.59M | 35.74M | 36.10M | 37.98M shares | 41.06M shares | 43.01M shares | 44.41M shares | 45.47M shares | 46.22M shares | ||||||||||||||||||||
Diluted Shares Outstanding | 37.24M shares | 36.62M shares | 36.86M shares | 35.44M shares | 35.96M shares | 36.01M | 36.21M | 36.44M | 38.28M shares | 41.36M shares | 43.29M shares | 44.83M shares | 46.02M shares | 46.81M shares | ||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About INSIGHT ENTERPRISES INC
Insight Enterprises, Inc. is a global provider of information technology, services, and cloud solutions to worldwide enterprises, governments, schools, and healthcare organizations. The company is headquartered in Chandler, Arizona and currently employs 14,437 full-time employees. The firm provides end-to-end digital transformation through a portfolio of solutions. The company operates through three geographical segments: North America, Europe, Middle East, and Africa (EMEA), and Asia-Pacific (APAC). Its offerings in North America and certain countries in EMEA and APAC include hardware, software, and services, including cloud solutions. Its offerings in the remainder of its EMEA and APAC segments consist of software and certain software-related services, and cloud solutions. Its service offerings include software maintenance, vendor direct support services contracts, cloud / software-as-a-service offerings, insight delivered services, time and materials services contracts, fixed service contracts, one-call support service contracts, and third-party provided services. Its software maintenance agreements provide clients with the right to obtain any software upgrades, bug fixes and help desks and other support services.
Industry: Retail-Catalog & Mail-Order Houses Peers: ARROW ELECTRONICS, INC. AVNET INC CDW Corp EPLUS INC PC CONNECTION INC Climb Global Solutions, Inc. RICHARDSON ELECTRONICS, LTD. SCANSOURCE, INC. TD SYNNEX CORP