2020 Q1 Form 10-Q Financial Statement
#000156459020022708 Filed on May 07, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
Revenue | $2.144B | $1.685B |
YoY Change | 27.21% | -4.39% |
Cost Of Revenue | $1.819B | $1.437B |
YoY Change | 26.56% | -4.34% |
Gross Profit | $325.3M | $248.5M |
YoY Change | 30.93% | 3.42% |
Gross Profit Margin | 15.17% | 14.74% |
Selling, General & Admin | $268.9M | $191.1M |
YoY Change | 40.72% | 1.53% |
% of Gross Profit | 82.64% | 76.9% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $17.40M | $8.867M |
YoY Change | 96.2% | -1.96% |
% of Gross Profit | 5.35% | 3.57% |
Operating Expenses | $268.9M | $191.1M |
YoY Change | 40.72% | 1.53% |
Operating Profit | $52.86M | $57.04M |
YoY Change | -7.32% | 13.09% |
Interest Expense | $11.83M | $4.552M |
YoY Change | 159.8% | -22.35% |
% of Operating Profit | 22.37% | 7.98% |
Other Income/Expense, Net | $1.563M | -$1.050M |
YoY Change | -248.86% | -82.26% |
Pretax Income | $42.60M | $51.44M |
YoY Change | -17.18% | 15.54% |
Income Tax | $8.639M | $12.11M |
% Of Pretax Income | 20.28% | 23.54% |
Net Earnings | $33.96M | $39.33M |
YoY Change | -13.64% | 19.16% |
Net Earnings / Revenue | 1.58% | 2.33% |
Basic Earnings Per Share | $0.96 | $1.10 |
Diluted Earnings Per Share | $0.95 | $1.09 |
COMMON SHARES | ||
Basic Shares Outstanding | 35.23M | 35.61M |
Diluted Shares Outstanding | 35.65M | 36.10M |
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $62.70M | $124.8M |
YoY Change | -49.76% | 24.55% |
Cash & Equivalents | $64.47M | $126.5M |
Short-Term Investments | ||
Other Short-Term Assets | $202.7M | $117.2M |
YoY Change | 72.95% | -1.85% |
Inventory | $236.4M | $187.1M |
Prepaid Expenses | ||
Receivables | $2.464B | $1.724B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $2.966B | $2.153B |
YoY Change | 37.77% | -0.62% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $218.6M | $74.04M |
YoY Change | 195.25% | -2.04% |
Goodwill | $166.1M | |
YoY Change | 26.38% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $187.1M | $247.2M |
YoY Change | -24.3% | 187.73% |
Total Long-Term Assets | $1.091B | $603.5M |
YoY Change | 80.76% | 48.62% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.966B | $2.153B |
Total Long-Term Assets | $1.091B | $603.5M |
Total Assets | $4.057B | $2.756B |
YoY Change | 47.18% | 7.15% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.537B | $1.158B |
YoY Change | 32.73% | 4.22% |
Accrued Expenses | $358.2M | $183.7M |
YoY Change | 95.02% | 4.87% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.700M | $1.200M |
YoY Change | 41.67% | -92.68% |
Total Short-Term Liabilities | $1.897B | $1.409B |
YoY Change | 34.58% | 2.61% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $749.5M | $113.2M |
YoY Change | 562.1% | -53.91% |
Other Long-Term Liabilities | $215.8M | $207.2M |
YoY Change | 4.17% | 186.83% |
Total Long-Term Liabilities | $965.3M | $207.2M |
YoY Change | 365.96% | 186.83% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.897B | $1.409B |
Total Long-Term Liabilities | $965.3M | $207.2M |
Total Liabilities | $2.906B | $1.730B |
YoY Change | 67.98% | 2.27% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $744.0M | |
YoY Change | 27.3% | |
Common Stock | $322.0M | |
YoY Change | 1.94% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.151B | $1.026B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $4.057B | $2.756B |
YoY Change | 47.18% | 7.15% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $33.96M | $39.33M |
YoY Change | -13.64% | 19.16% |
Depreciation, Depletion And Amortization | $17.40M | $8.867M |
YoY Change | 96.2% | -1.96% |
Cash From Operating Activities | $93.13M | $121.9M |
YoY Change | -23.61% | -19.13% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $7.382M | $5.352M |
YoY Change | 37.93% | 6.11% |
Acquisitions | $6.406M | $762.0K |
YoY Change | 740.68% | |
Other Investing Activities | $7.800M | -$800.0K |
YoY Change | -1075.0% | |
Cash From Investing Activities | $430.0K | -$6.114M |
YoY Change | -107.03% | 21.21% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $25.00M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -141.8M | -132.6M |
YoY Change | 6.88% | -13.44% |
NET CHANGE | ||
Cash From Operating Activities | 93.13M | 121.9M |
Cash From Investing Activities | 430.0K | -6.114M |
Cash From Financing Activities | -141.8M | -132.6M |
Net Change In Cash | -51.83M | -17.83M |
YoY Change | 190.71% | 218.68% |
FREE CASH FLOW | ||
Cash From Operating Activities | $93.13M | $121.9M |
Capital Expenditures | $7.382M | $5.352M |
Free Cash Flow | $85.74M | $116.6M |
YoY Change | -26.44% | -20.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y3M14D | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y6M29D | |
CY2020Q1 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y8M26D | |
CY2019Q1 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y2M8D | |
CY2020Q1 | us-gaap |
Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
|
44489000 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
|
44633000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
5288000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4409000 | |
CY2020Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
25000000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-17831000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33961000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1150569000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
986989000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
6128000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4115000 | |
CY2020Q1 | nsit |
Other Adjustments
OtherAdjustments
|
5262000 | |
CY2019Q1 | nsit |
Other Adjustments
OtherAdjustments
|
1408000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-22648000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-210691000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
48332000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
39658000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-57241000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
107314000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
23277000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-82246000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-25364000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
84763000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
93126000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
121913000 | |
CY2020Q1 | us-gaap |
Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
|
14218000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7382000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5352000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
6406000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
762000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
430000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6114000 | |
CY2019Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
49936000 | |
CY2019Q1 | us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
49936000 | |
CY2019Q1 | us-gaap |
Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
|
1010500000 | |
CY2019Q1 | us-gaap |
Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
|
1092500000 | |
CY2020Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2144051000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2144051000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35233000 | |
CY2020Q1 | nsit |
Contract With Customer Liability Cash Received In Advance And Not Recognized As Revenue
ContractWithCustomerLiabilityCashReceivedInAdvanceAndNotRecognizedAsRevenue
|
-28293000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35609000 | |
CY2020Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
413000 | |
CY2019Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
494000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
84814000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
94243000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2144051000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1685466000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1685466000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1685466000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
|
-18864000 | |
CY2020Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Explanation
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionExplanation
|
With the exception of remaining performance obligations associated with our OneCall Support Services contracts which are included in the table above regardless of original duration, remaining performance obligations that have original expected durations of one year or less are not included in the table above. Amounts not included in the table above have an average original expected duration of nine months. | |
CY2020Q1 | nsit |
Time And Material Contracts Average Expected Duration
TimeAndMaterialContractsAverageExpectedDuration
|
P15M | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33961000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
39327000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35646000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36103000 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.96 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.10 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.95 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.09 | |
CY2020Q1 | us-gaap |
Contractual Obligation
ContractualObligation
|
3436000 | |
CY2019Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
3822000 | |
CY2020Q1 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
751247000 | |
CY2019Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
859364000 | |
CY2020Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1700000 | |
CY2019Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1691000 | |
CY2020Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
749547000 | |
CY2019Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
857673000 | |
CY2020Q1 | nsit |
Lease Right Of Use Asset
LeaseRightOfUseAsset
|
92842000 | |
CY2019Q4 | nsit |
Lease Right Of Use Asset
LeaseRightOfUseAsset
|
77981000 | |
CY2020Q1 | nsit |
Lease Liability
LeaseLiability
|
98550000 | |
CY2019Q4 | nsit |
Lease Liability
LeaseLiability
|
83755000 | |
CY2020Q1 | us-gaap |
Lease Cost
LeaseCost
|
6870000 | |
CY2019Q1 | us-gaap |
Lease Cost
LeaseCost
|
5116000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
18308000 | |
CY2020Q1 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1368000 | |
CY2020Q1 | nsit |
Operating And Finance Lease Liability Payments Remainder Of Fiscal Year
OperatingAndFinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
19676000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
21199000 | |
CY2020Q1 | nsit |
Operating And Finance Lease Liability Payments Due Year Two
OperatingAndFinanceLeaseLiabilityPaymentsDueYearTwo
|
22276000 | |
CY2020Q1 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
1077000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
18287000 | |
CY2020Q1 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
645000 | |
CY2020Q1 | nsit |
Operating And Finance Lease Liability Payments Due Year Three
OperatingAndFinanceLeaseLiabilityPaymentsDueYearThree
|
18932000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
12742000 | |
CY2020Q1 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
449000 | |
CY2020Q1 | nsit |
Operating And Finance Lease Liability Payments Due Year Four
OperatingAndFinanceLeaseLiabilityPaymentsDueYearFour
|
13191000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
7917000 | |
CY2020Q1 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
45000 | |
CY2020Q1 | nsit |
Operating And Finance Lease Liability Payments Due Year Five
OperatingAndFinanceLeaseLiabilityPaymentsDueYearFive
|
7962000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
27991000 | |
CY2020Q1 | nsit |
Operating And Finance Lease Liability Payments Due After Year Five
OperatingAndFinanceLeaseLiabilityPaymentsDueAfterYearFive
|
27991000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
106444000 | |
CY2020Q1 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
3584000 | |
CY2020Q1 | nsit |
Operating And Finance Lease Liability Payments Due
OperatingAndFinanceLeaseLiabilityPaymentsDue
|
110028000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
11330000 | |
CY2020Q1 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
148000 | |
CY2020Q1 | nsit |
Operating And Finance Leases Future Minimum Payments Interest Included In Payments
OperatingAndFinanceLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
11478000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
95114000 | |
CY2020Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
3436000 | |
CY2020Q1 | nsit |
Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
|
98550000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
|
Operating lease payments include $13.4 million related to options to extend lease terms that are reasonably certain of being exercised | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0349 | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0386 | |
CY2020Q1 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0361 | |
CY2019Q1 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0484 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
6582000 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
4457000 | |
CY2020Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
21294000 | |
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1768000 | |
CY2020Q1 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
515000 | |
CY2019Q4 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
442000 | |
CY2020Q1 | nsit |
Percentage Of Award Vested Upon Completion Of Acquisition
PercentageOfAwardVestedUponCompletionOfAcquisition
|
1 | |
CY2020Q1 | us-gaap |
Share Price
SharePrice
|
42.13 | |
CY2020Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.203 | |
CY2020Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2019Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.235 | |
CY2019Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | |
CY2020Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
10180000 | |
CY2019Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
9736000 | |
CY2020Q1 | us-gaap |
Significant Change In Unrecognized Tax Benefits Nature Of Event
SignificantChangeInUnrecognizedTaxBenefitsNatureOfEvent
|
Although the timing of the resolutions and/or closures of audits is highly uncertain, it is reasonably possible that the examination phase of these audits may be concluded within the next 12 months, which could increase or decrease the balance of our gross unrecognized tax benefits. | |
CY2020Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
50000000 | |
CY2020Q1 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
444813 | |
CY2020Q1 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
24999996 | |
CY2020Q1 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
56.20 | |
CY2019Q1 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
0 | |
CY2020Q1 | nsit |
Number Of Months Of Salary Paid As Severance On Change Of Control
NumberOfMonthsOfSalaryPaidAsSeveranceOnChangeOfControl
|
from three to twenty-four months | |
CY2020Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | |
CY2020Q1 | us-gaap |
Segment Reporting Disclosure Of Major Customers
SegmentReportingDisclosureOfMajorCustomers
|
None of our clients exceeded ten percent of consolidated net sales for the three months ended March 31, 2020 or 2019. | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2144051000 | |
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1818715000 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
325336000 | |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
268863000 | |
CY2020Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2144000 | |
CY2020Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1466000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
52863000 | |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
7289000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
5044000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1685466000 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1436994000 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
248472000 | |
CY2019Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
191063000 | |
CY2019Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
370000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
57039000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
4057018000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
4178179000 | |
CY2020Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10108000 | |
CY2019Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3823000 | |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
17397000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8867000 |