|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.000M
-107.69%
YoY
|
$91.00M
-46.9%
YoY
|
$171.4M
-4.44%
YoY
|
$179.4M
44.54%
YoY
|
$124.1M
-10.24%
YoY
|
| Depreciation, Depletion And Amortization |
$45.00M
2.27%
YoY
|
$44.00M
3.03%
YoY
|
$42.71M
5.04%
YoY
|
$40.66M
5.48%
YoY
|
$38.55M
23.59%
YoY
|
| Cash From Operating Activities |
-$278.0M
-153.46%
YoY
|
$520.0M
161.98%
YoY
|
$198.5M
-42.91%
YoY
|
$347.7M
33.65%
YoY
|
$260.2M
-24.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.00M
-18.42%
YoY
|
$38.00M
-5.28%
YoY
|
$40.12M
32.27%
YoY
|
$30.33M
-7.83%
YoY
|
$32.91M
-66.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$18.39M
-1125.49%
YoY
|
-$1.793M
-194.67%
YoY
|
$1.894M
-478.8%
YoY
|
| Cash From Investing Activities |
-$31.00M
-18.42%
YoY
|
-$38.00M
74.87%
YoY
|
-$21.73M
-32.35%
YoY
|
-$32.12M
3.58%
YoY
|
-$31.01M
-68.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.00M
-69.84%
YoY
|
$63.00M
-52.1%
YoY
|
$131.5M
79.46%
YoY
|
$73.29M
5.11%
YoY
|
$69.73M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$90.00M
-47.98%
YoY
|
-$173.0M
11.6%
YoY
|
-$155.0M
9.82%
YoY
|
-$141.2M
-32.16%
YoY
|
-$208.1M
288.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$278.0M
-153.46%
YoY
|
$520.0M
161.98%
YoY
|
$198.5M
-42.91%
YoY
|
$347.7M
33.65%
YoY
|
$260.2M
-24.89%
YoY
|
| Cash From Investing Activities |
-$31.00M
-18.42%
YoY
|
-$38.00M
74.87%
YoY
|
-$21.73M
-32.35%
YoY
|
-$32.12M
3.58%
YoY
|
-$31.01M
-68.55%
YoY
|
| Cash From Financing Activities |
-$90.00M
-47.98%
YoY
|
-$173.0M
11.6%
YoY
|
-$155.0M
9.82%
YoY
|
-$141.2M
-32.16%
YoY
|
-$208.1M
288.32%
YoY
|
| Net Change In Cash |
-$399.0M
-229.13%
YoY
|
$309.0M
1320.95%
YoY
|
$21.75M
-87.53%
YoY
|
$174.4M
727.85%
YoY
|
$21.07M
-89.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$278.0M
-153.46%
YoY
|
$520.0M
161.98%
YoY
|
$198.5M
-42.91%
YoY
|
$347.7M
33.65%
YoY
|
$260.2M
-24.89%
YoY
|
| Capital Expenditures |
$31.00M
-18.42%
YoY
|
$38.00M
-5.28%
YoY
|
$40.12M
32.27%
YoY
|
$30.33M
-7.83%
YoY
|
$32.91M
-66.48%
YoY
|
| Free Cash Flow |
-$309.0M
-164.11%
YoY
|
$482.0M
204.35%
YoY
|
$158.4M
-50.1%
YoY
|
$317.4M
39.65%
YoY
|
$227.2M
-8.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$33.00M
-35.29%
YoY
|
-$33.00M
266.67%
YoY
|
-$20.00M
-766.67%
YoY
|
-$5.000M
-127.78%
YoY
|
$51.00M
-35.44%
YoY
|
-$9.000M
-146.01%
YoY
|
$3.000M
-93.23%
YoY
|
$18.00M
39.6%
YoY
|
$79.00M
-16.49%
YoY
|
$19.56M
-48.83%
YoY
|
$44.33M
17.69%
YoY
|
$12.89M
-61.62%
YoY
|
$94.60M
35.36%
YoY
|
$38.23M
293.75%
YoY
|
$37.67M
38.0%
YoY
|
$33.60M
33.57%
YoY
|
$69.88M
12.86%
YoY
|
$9.708M
125.77%
YoY
|
$27.30M
36.42%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00M
0.0%
YoY
|
$12.00M
9.09%
YoY
|
$11.00M
0.0%
YoY
|
$11.00M
0.0%
YoY
|
$11.00M
0.0%
YoY
|
$11.00M
1.8%
YoY
|
$11.00M
2.8%
YoY
|
$11.00M
2.42%
YoY
|
$11.00M
4.79%
YoY
|
$10.81M
4.97%
YoY
|
$10.70M
6.12%
YoY
|
$10.74M
6.34%
YoY
|
$10.50M
3.07%
YoY
|
$10.29M
-4.98%
YoY
|
$10.08M
1.67%
YoY
|
$10.10M
3.08%
YoY
|
$10.18M
27.3%
YoY
|
$10.83M
37.11%
YoY
|
$9.917M
27.14%
YoY
|
| Cash From Operating Activities |
-$67.00M
-84.88%
YoY
|
$255.0M
-58.8%
YoY
|
-$11.00M
-92.67%
YoY
|
-$79.00M
-495.0%
YoY
|
-$443.0M
-1529.03%
YoY
|
$619.0M
963.79%
YoY
|
-$150.0M
-171.46%
YoY
|
$20.00M
-118.35%
YoY
|
$31.00M
-21.22%
YoY
|
$58.19M
-74.21%
YoY
|
$209.9M
111.5%
YoY
|
-$109.0M
202.23%
YoY
|
$39.35M
-33.13%
YoY
|
$225.7M
9.91%
YoY
|
$99.25M
107.42%
YoY
|
-$36.06M
-821.96%
YoY
|
$58.85M
2885.64%
YoY
|
$205.3M
-14.38%
YoY
|
$47.85M
-676.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000M
0.0%
YoY
|
$9.000M
-30.77%
YoY
|
$9.000M
-35.71%
YoY
|
$7.000M
16.67%
YoY
|
$6.000M
20.0%
YoY
|
$13.00M
-26.21%
YoY
|
$14.00M
64.71%
YoY
|
$6.000M
-16.29%
YoY
|
$5.000M
-27.0%
YoY
|
$17.62M
26.91%
YoY
|
$8.500M
-214.79%
YoY
|
$7.168M
-264.52%
YoY
|
$6.849M
46.16%
YoY
|
$13.88M
-249.19%
YoY
|
-$7.405M
155.79%
YoY
|
-$4.357M
-49.38%
YoY
|
$4.686M
-61.18%
YoY
|
-$9.304M
-68.35%
YoY
|
-$2.895M
-90.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
-$2.000M
N/A
|
$2.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.813M
-212.61%
YoY
|
$22.50M
-692.11%
YoY
|
-$178.0K
-111.12%
YoY
|
-$2.096M
74.09%
YoY
|
$1.610M
127.72%
YoY
|
-$3.800M
-322.35%
YoY
|
$1.601M
-406.7%
YoY
|
-$1.204M
N/A
|
$707.0K
-188.38%
YoY
|
$1.709M
-171.21%
YoY
|
| Cash From Investing Activities |
-$6.000M
0.0%
YoY
|
-$9.000M
-30.77%
YoY
|
-$11.00M
-21.43%
YoY
|
-$5.000M
-16.67%
YoY
|
-$6.000M
20.0%
YoY
|
-$13.00M
-33.09%
YoY
|
-$14.00M
-200.0%
YoY
|
-$6.000M
-18.32%
YoY
|
-$5.000M
-44.1%
YoY
|
-$19.43M
58.34%
YoY
|
$14.00M
-224.94%
YoY
|
-$7.346M
166.55%
YoY
|
-$8.945M
51.87%
YoY
|
-$12.27M
42.74%
YoY
|
-$11.20M
844.77%
YoY
|
-$2.756M
-69.81%
YoY
|
-$5.890M
-51.23%
YoY
|
-$8.597M
-71.53%
YoY
|
-$1.186M
-96.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.000M
-78.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.00M
-17.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.00M
-34.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.00M
-6.12%
YoY
|
$11.00M
-210.0%
YoY
|
-$23.00M
-36.11%
YoY
|
-$29.00M
-34.09%
YoY
|
-$49.00M
-40.96%
YoY
|
-$10.00M
-125.13%
YoY
|
-$36.00M
-67.21%
YoY
|
-$44.00M
15.36%
YoY
|
-$83.00M
77.17%
YoY
|
$39.79M
-324.36%
YoY
|
-$109.8M
245.46%
YoY
|
-$38.14M
-20.11%
YoY
|
-$46.85M
6.75%
YoY
|
-$17.73M
-84.29%
YoY
|
-$31.78M
14.25%
YoY
|
-$47.75M
91.47%
YoY
|
-$43.89M
3.51%
YoY
|
-$112.9M
408.64%
YoY
|
-$27.82M
-35.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$67.00M
-84.88%
YoY
|
$255.0M
-58.8%
YoY
|
-$11.00M
-92.67%
YoY
|
-$79.00M
-495.0%
YoY
|
-$443.0M
-1529.03%
YoY
|
$619.0M
963.79%
YoY
|
-$150.0M
-171.46%
YoY
|
$20.00M
-118.35%
YoY
|
$31.00M
-21.22%
YoY
|
$58.19M
-74.21%
YoY
|
$209.9M
111.5%
YoY
|
-$109.0M
202.23%
YoY
|
$39.35M
-33.13%
YoY
|
$225.7M
9.91%
YoY
|
$99.25M
107.42%
YoY
|
-$36.06M
-821.96%
YoY
|
$58.85M
2885.64%
YoY
|
$205.3M
-14.38%
YoY
|
$47.85M
-676.48%
YoY
|
| Cash From Investing Activities |
-$6.000M
0.0%
YoY
|
-$9.000M
-30.77%
YoY
|
-$11.00M
-21.43%
YoY
|
-$5.000M
-16.67%
YoY
|
-$6.000M
20.0%
YoY
|
-$13.00M
-33.09%
YoY
|
-$14.00M
-200.0%
YoY
|
-$6.000M
-18.32%
YoY
|
-$5.000M
-44.1%
YoY
|
-$19.43M
58.34%
YoY
|
$14.00M
-224.94%
YoY
|
-$7.346M
166.55%
YoY
|
-$8.945M
51.87%
YoY
|
-$12.27M
42.74%
YoY
|
-$11.20M
844.77%
YoY
|
-$2.756M
-69.81%
YoY
|
-$5.890M
-51.23%
YoY
|
-$8.597M
-71.53%
YoY
|
-$1.186M
-96.25%
YoY
|
| Cash From Financing Activities |
-$46.00M
-6.12%
YoY
|
$11.00M
-210.0%
YoY
|
-$23.00M
-36.11%
YoY
|
-$29.00M
-34.09%
YoY
|
-$49.00M
-40.96%
YoY
|
-$10.00M
-125.13%
YoY
|
-$36.00M
-67.21%
YoY
|
-$44.00M
15.36%
YoY
|
-$83.00M
77.17%
YoY
|
$39.79M
-324.36%
YoY
|
-$109.8M
245.46%
YoY
|
-$38.14M
-20.11%
YoY
|
-$46.85M
6.75%
YoY
|
-$17.73M
-84.29%
YoY
|
-$31.78M
14.25%
YoY
|
-$47.75M
91.47%
YoY
|
-$43.89M
3.51%
YoY
|
-$112.9M
408.64%
YoY
|
-$27.82M
-35.75%
YoY
|
| Net Change In Cash |
-$119.0M
-76.1%
YoY
|
$257.0M
-56.88%
YoY
|
-$45.00M
-77.5%
YoY
|
-$113.0M
276.67%
YoY
|
-$498.0M
773.68%
YoY
|
$596.0M
658.79%
YoY
|
-$200.0M
-275.28%
YoY
|
-$30.00M
-80.58%
YoY
|
-$57.00M
246.72%
YoY
|
$78.55M
-59.86%
YoY
|
$114.1M
102.82%
YoY
|
-$154.5M
78.46%
YoY
|
-$16.44M
-281.24%
YoY
|
$195.7M
133.49%
YoY
|
$56.26M
198.55%
YoY
|
-$86.56M
197.76%
YoY
|
$9.071M
-117.28%
YoY
|
$83.80M
-55.28%
YoY
|
$18.84M
-122.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$67.00M
-84.88%
YoY
|
$255.0M
-58.8%
YoY
|
-$11.00M
-92.67%
YoY
|
-$79.00M
-495.0%
YoY
|
-$443.0M
-1529.03%
YoY
|
$619.0M
963.79%
YoY
|
-$150.0M
-171.46%
YoY
|
$20.00M
-118.35%
YoY
|
$31.00M
-21.22%
YoY
|
$58.19M
-74.21%
YoY
|
$209.9M
111.5%
YoY
|
-$109.0M
202.23%
YoY
|
$39.35M
-33.13%
YoY
|
$225.7M
9.91%
YoY
|
$99.25M
107.42%
YoY
|
-$36.06M
-821.96%
YoY
|
$58.85M
2885.64%
YoY
|
$205.3M
-14.38%
YoY
|
$47.85M
-676.48%
YoY
|
| Capital Expenditures |
$6.000M
0.0%
YoY
|
$9.000M
-30.77%
YoY
|
$9.000M
-35.71%
YoY
|
$7.000M
16.67%
YoY
|
$6.000M
20.0%
YoY
|
$13.00M
-26.21%
YoY
|
$14.00M
64.71%
YoY
|
$6.000M
-16.29%
YoY
|
$5.000M
-27.0%
YoY
|
$17.62M
26.91%
YoY
|
$8.500M
-214.79%
YoY
|
$7.168M
-264.52%
YoY
|
$6.849M
46.16%
YoY
|
$13.88M
-249.19%
YoY
|
-$7.405M
155.79%
YoY
|
-$4.357M
-49.38%
YoY
|
$4.686M
-61.18%
YoY
|
-$9.304M
-68.35%
YoY
|
-$2.895M
-90.12%
YoY
|
| Free Cash Flow |
-$73.00M
-83.74%
YoY
|
$246.0M
-59.41%
YoY
|
-$20.00M
-87.8%
YoY
|
-$86.00M
-714.29%
YoY
|
-$449.0M
-1826.92%
YoY
|
$606.0M
1393.68%
YoY
|
-$164.0M
-181.43%
YoY
|
$14.00M
-112.05%
YoY
|
$26.00M
-20.01%
YoY
|
$40.57M
-80.84%
YoY
|
$201.4M
88.84%
YoY
|
-$116.2M
266.37%
YoY
|
$32.50M
-39.99%
YoY
|
$211.8M
-1.32%
YoY
|
$106.7M
110.18%
YoY
|
-$31.71M
-333.07%
YoY
|
$54.16M
-636.19%
YoY
|
$214.6M
-20.28%
YoY
|
$50.74M
141.63%
YoY
|
Loading...