2017 Q1 Form 10-Q Financial Statement
#000100075317000020 Filed on May 01, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
Revenue | $882.7M | $802.4M |
YoY Change | 10.0% | 14.72% |
Cost Of Revenue | $723.3M | $652.4M |
YoY Change | 10.87% | 14.54% |
Gross Profit | $159.3M | $150.0M |
YoY Change | 6.22% | 15.52% |
Gross Profit Margin | 18.05% | 18.7% |
Selling, General & Admin | $101.6M | $92.70M |
YoY Change | 9.6% | 1.64% |
% of Gross Profit | 63.76% | 61.79% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.300M | $4.300M |
YoY Change | 0.0% | -18.87% |
% of Gross Profit | 2.7% | 2.87% |
Operating Expenses | $105.9M | $96.97M |
YoY Change | 9.16% | -8.81% |
Operating Profit | $53.49M | $53.04M |
YoY Change | 0.85% | 125.52% |
Interest Expense | $623.0K | $637.0K |
YoY Change | -2.2% | 537.0% |
% of Operating Profit | 1.16% | 1.2% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $53.33M | $52.71M |
YoY Change | 1.19% | 124.02% |
Income Tax | $17.71M | $20.01M |
% Of Pretax Income | 33.2% | 37.97% |
Net Earnings | $35.63M | $32.69M |
YoY Change | 8.98% | 137.13% |
Net Earnings / Revenue | 4.04% | 4.07% |
Basic Earnings Per Share | $0.85 | $0.77 |
Diluted Earnings Per Share | $0.85 | $0.77 |
COMMON SHARES | ||
Basic Shares Outstanding | 41.13M shares | 20.97M shares |
Diluted Shares Outstanding | 41.33M shares | 20.98M shares |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $305.7M | $320.7M |
YoY Change | -4.68% | 24.59% |
Cash & Equivalents | $303.9M | $318.8M |
Short-Term Investments | $1.800M | $1.900M |
Other Short-Term Assets | $23.10M | $28.45M |
YoY Change | -18.82% | 34.95% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $4.806M | $2.393M |
Other Receivables | $3.600M | $3.400M |
Total Short-Term Assets | $650.5M | $636.4M |
YoY Change | 2.21% | 0.44% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $87.67M | $64.32M |
YoY Change | 36.32% | 8.8% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $2.978M | $1.768M |
YoY Change | 68.44% | 0.86% |
Total Long-Term Assets | $278.1M | $244.1M |
YoY Change | 13.9% | 17.91% |
TOTAL ASSETS | ||
Total Short-Term Assets | $650.5M | $636.4M |
Total Long-Term Assets | $278.1M | $244.1M |
Total Assets | $928.5M | $880.5M |
YoY Change | 5.45% | 4.75% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $4.542M | $5.213M |
YoY Change | -12.87% | 70.3% |
Accrued Expenses | $25.56M | $30.69M |
YoY Change | -16.74% | 21.09% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $590.9M | $590.4M |
YoY Change | 0.09% | 11.04% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $104.4M | $104.4M |
YoY Change | 0.0% | |
Other Long-Term Liabilities | $146.8M | $130.3M |
YoY Change | 12.66% | 36.01% |
Total Long-Term Liabilities | $251.2M | $234.7M |
YoY Change | 7.01% | 145.09% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $590.9M | $590.4M |
Total Long-Term Liabilities | $251.2M | $234.7M |
Total Liabilities | $842.1M | $825.2M |
YoY Change | 2.06% | 31.5% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $308.5M | $260.8M |
YoY Change | 18.29% | 16.73% |
Common Stock | $12.09M | $2.338M |
YoY Change | 417.28% | -98.35% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $234.2M | $207.8M |
YoY Change | 12.72% | 37.07% |
Treasury Stock Shares | ||
Shareholders Equity | $86.39M | $55.35M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $928.5M | $880.5M |
YoY Change | 5.45% | 4.75% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $35.63M | $32.69M |
YoY Change | 8.98% | 137.13% |
Depreciation, Depletion And Amortization | $4.300M | $4.300M |
YoY Change | 0.0% | -18.87% |
Cash From Operating Activities | $43.48M | $95.21M |
YoY Change | -54.33% | -350.87% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $11.57M | $4.880M |
YoY Change | 137.03% | 101.4% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $8.000M |
YoY Change | -100.0% | -1700.0% |
Cash From Investing Activities | -$11.57M | $3.075M |
YoY Change | -476.39% | -204.49% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | $144.3M |
YoY Change | -100.0% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$14.27M | -$48.97M |
YoY Change | -70.86% | 602.11% |
NET CHANGE | ||
Cash From Operating Activities | $43.48M | $95.21M |
Cash From Investing Activities | -$11.57M | $3.075M |
Cash From Financing Activities | -$14.27M | -$48.97M |
Net Change In Cash | $17.64M | $49.31M |
YoY Change | -64.23% | -203.01% |
FREE CASH FLOW | ||
Cash From Operating Activities | $43.48M | $95.21M |
Capital Expenditures | $11.57M | $4.880M |
Free Cash Flow | $31.92M | $90.33M |
YoY Change | -64.67% | -323.73% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001000753 | |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21069303 | shares |
CY2017Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2017Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2017Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
INSPERITY, INC. | |
CY2017Q1 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2017Q1 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2016Q4 | nsp |
Accrued Corporate Payroll And Commissions Earned
AccruedCorporatePayrollAndCommissionsEarned
|
40761000 | USD |
CY2017Q1 | nsp |
Accrued Corporate Payroll And Commissions Earned
AccruedCorporatePayrollAndCommissionsEarned
|
16821000 | USD |
CY2016Q1 | nsp |
Accrued Corporate Payroll Commissions And Other Accrued Liabilities
AccruedCorporatePayrollCommissionsAndOtherAccruedLiabilities
|
-9465000 | USD |
CY2017Q1 | nsp |
Accrued Corporate Payroll Commissions And Other Accrued Liabilities
AccruedCorporatePayrollCommissionsAndOtherAccruedLiabilities
|
-20822000 | USD |
CY2016Q4 | nsp |
Accrued Health Insurance Costs
AccruedHealthInsuranceCosts
|
26360000 | USD |
CY2017Q1 | nsp |
Accrued Health Insurance Costs
AccruedHealthInsuranceCosts
|
24043000 | USD |
CY2016Q4 | nsp |
Accrued Payroll Taxes And Other Payroll Deductions Current
AccruedPayrollTaxesAndOtherPayrollDeductionsCurrent
|
247766000 | USD |
CY2017Q1 | nsp |
Accrued Payroll Taxes And Other Payroll Deductions Current
AccruedPayrollTaxesAndOtherPayrollDeductionsCurrent
|
249847000 | USD |
CY2016Q4 | nsp |
Accrued Worksite Employee Payroll Costs
AccruedWorksiteEmployeePayrollCosts
|
215214000 | USD |
CY2017Q1 | nsp |
Accrued Worksite Employee Payroll Costs
AccruedWorksiteEmployeePayrollCosts
|
217188000 | USD |
CY2017Q1 | nsp |
Aggregatenumberofsharesrepurchasedduringtheperiod
Aggregatenumberofsharesrepurchasedduringtheperiod
|
114568 | shares |
CY2017Q1 | nsp |
Applicable Margin30 Day Libor
ApplicableMargin30DayLibor
|
0.0200 | |
CY2017Q1 | nsp |
Applicable Margin Federal Funds Rate
ApplicableMarginFederalFundsRate
|
0.0050 | |
CY2017Q1 | nsp |
Benefits Costs Incurred Relatedto Runoff
BenefitsCostsIncurredRelatedtoRunoff
|
1700000 | USD |
CY2016Q4 | nsp |
Cash Equivalents And Marketable Securities At Carrying Value
CashEquivalentsAndMarketableSecuritiesAtCarryingValue
|
285173000 | USD |
CY2017Q1 | nsp |
Cash Equivalents And Marketable Securities At Carrying Value
CashEquivalentsAndMarketableSecuritiesAtCarryingValue
|
295084000 | USD |
CY2016Q4 | nsp |
Cash Held In Demand Accounts
CashHeldInDemandAccounts
|
25758000 | USD |
CY2017Q1 | nsp |
Cash Held In Demand Accounts
CashHeldInDemandAccounts
|
24877000 | USD |
CY2016Q4 | nsp |
Client Prepayments Included In Cash Balance
ClientPrepaymentsIncludedInCashBalance
|
21300000 | USD |
CY2017Q1 | nsp |
Client Prepayments Included In Cash Balance
ClientPrepaymentsIncludedInCashBalance
|
10500000 | USD |
CY2016Q4 | nsp |
Computer Hardware And Software
ComputerHardwareAndSoftware
|
97311000 | USD |
CY2017Q1 | nsp |
Computer Hardware And Software
ComputerHardwareAndSoftware
|
98660000 | USD |
CY2016Q1 | nsp |
Decrease Increase In Accrued Workers Compensation Costs For Changes In Estimated Losses
DecreaseIncreaseInAccruedWorkersCompensationCostsForChangesInEstimatedLosses
|
900000 | USD |
CY2017Q1 | nsp |
Decrease Increase In Accrued Workers Compensation Costs For Changes In Estimated Losses
DecreaseIncreaseInAccruedWorkersCompensationCostsForChangesInEstimatedLosses
|
3900000 | USD |
CY2016Q4 | nsp |
Deposits Health Insurance
DepositsHealthInsurance
|
4700000 | USD |
CY2017Q1 | nsp |
Deposits Health Insurance
DepositsHealthInsurance
|
4700000 | USD |
CY2016Q4 | nsp |
Deposits Workers Compensation
DepositsWorkersCompensation
|
143938000 | USD |
CY2017Q1 | nsp |
Deposits Workers Compensation
DepositsWorkersCompensation
|
150441000 | USD |
CY2016Q4 | nsp |
Goodwill And Other Intangible Assets Net
GoodwillAndOtherIntangibleAssetsNet
|
13088000 | USD |
CY2017Q1 | nsp |
Goodwill And Other Intangible Assets Net
GoodwillAndOtherIntangibleAssetsNet
|
12963000 | USD |
CY2016Q1 | nsp |
Gross Billings
GrossBillings
|
4564000000 | USD |
CY2017Q1 | nsp |
Gross Billings
GrossBillings
|
5016000000 | USD |
CY2016Q1 | nsp |
Increase Decrease In Restricted Cash Net From Acquisitions
IncreaseDecreaseInRestrictedCashNetFromAcquisitions
|
2863000 | USD |
CY2017Q1 | nsp |
Increase Decrease In Restricted Cash Net From Acquisitions
IncreaseDecreaseInRestrictedCashNetFromAcquisitions
|
-179000 | USD |
CY2016Q1 | nsp |
Marketable Securities Proceeds From Dispositions
MarketableSecuritiesProceedsFromDispositions
|
7268000 | USD |
CY2017Q1 | nsp |
Marketable Securities Proceeds From Dispositions
MarketableSecuritiesProceedsFromDispositions
|
0 | USD |
CY2016Q4 | nsp |
Money Market Funds Overnight Holdings At Carrying Value
MoneyMarketFundsOvernightHoldingsAtCarryingValue
|
255091000 | USD |
CY2017Q1 | nsp |
Money Market Funds Overnight Holdings At Carrying Value
MoneyMarketFundsOvernightHoldingsAtCarryingValue
|
265076000 | USD |
CY2017Q1 | nsp |
Number Of Days In Advance Of Beginning Of Reporting Quarter Carrier Establishes Cash Funding Rates
NumberOfDaysInAdvanceOfBeginningOfReportingQuarterCarrierEstablishesCashFundingRates
|
P90D | |
CY2016Q1 | nsp |
Payroll Taxes Benefits And Workers Compensation Costs
PayrollTaxesBenefitsAndWorkersCompensationCosts
|
652392000 | USD |
CY2017Q1 | nsp |
Payroll Taxes Benefits And Workers Compensation Costs
PayrollTaxesBenefitsAndWorkersCompensationCosts
|
723318000 | USD |
CY2016Q4 | nsp |
Payroll Withholdings Included In Cash Balance
PayrollWithholdingsIncludedInCashBalance
|
221700000 | USD |
CY2017Q1 | nsp |
Payroll Withholdings Included In Cash Balance
PayrollWithholdingsIncludedInCashBalance
|
232400000 | USD |
CY2017Q1 | nsp |
Percentage Of Subsidiary Stock Securing Debt
PercentageOfSubsidiaryStockSecuringDebt
|
0.65 | |
CY2017Q1 | nsp |
Premiums Owed To United
PremiumsOwedToUnited
|
19900000 | USD |
CY2017Q1 | nsp |
Prepaid Health Insurance Current
PrepaidHealthInsuranceCurrent
|
2900000 | USD |
CY2017Q1 | nsp |
Prepaid Health Insurance Current And Noncurrent
PrepaidHealthInsuranceCurrentAndNoncurrent
|
11900000 | USD |
CY2016Q4 | nsp |
Prepaid Health Insurance Noncurrent
PrepaidHealthInsuranceNoncurrent
|
9000000 | USD |
CY2017Q1 | nsp |
Prepaid Health Insurance Noncurrent
PrepaidHealthInsuranceNoncurrent
|
9000000 | USD |
CY2017Q1 | nsp |
Required Deposit For Health Care Costs
RequiredDepositForHealthCareCosts
|
4500000 | USD |
CY2016Q1 | nsp |
Salaries Wages And Payroll Taxes
SalariesWagesAndPayrollTaxes
|
58015000 | USD |
CY2017Q1 | nsp |
Workers Compensation Claims Paid
WorkersCompensationClaimsPaid
|
-10480000 | USD |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4542000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
13107000 | USD |
CY2017Q1 | nsp |
Salaries Wages And Payroll Taxes
SalariesWagesAndPayrollTaxes
|
62457000 | USD |
CY2016Q4 | nsp |
Software Development Costs
SoftwareDevelopmentCosts
|
51956000 | USD |
CY2017Q1 | nsp |
Software Development Costs
SoftwareDevelopmentCosts
|
54030000 | USD |
CY2017Q1 | nsp |
Time Period Estimate Of Incurred Claim Costs To Be Paid Included In Long Term Liabilities
TimePeriodEstimateOfIncurredClaimCostsToBePaidIncludedInLongTermLiabilities
|
Greater than 1 year | |
CY2017Q1 | nsp |
Time Period Estimate Of Incurred Claim Costs To Be Paid Included In Short Term Liabilities
TimePeriodEstimateOfIncurredClaimCostsToBePaidIncludedInShortTermLiabilities
|
P1Y | |
CY2017Q1 | nsp |
Time Period Incurred Claims Expected To Be Paid Included In Deposits
TimePeriodIncurredClaimsExpectedToBePaidIncludedInDeposits
|
Greater than 1 year | |
CY2017Q1 | nsp |
Time Period Incurred Claims Expected To Be Paid Recorded As Restricted
TimePeriodIncurredClaimsExpectedToBePaidRecordedAsRestricted
|
P1Y | |
CY2016Q4 | nsp |
Total Cash Cash Equivalents And Marketable Securities
TotalCashCashEquivalentsAndMarketableSecurities
|
287885000 | USD |
CY2017Q1 | nsp |
Total Cash Cash Equivalents And Marketable Securities
TotalCashCashEquivalentsAndMarketableSecurities
|
305691000 | USD |
CY2016Q1 | nsp |
Treasury Stock Acquired
TreasuryStockAcquired
|
4768000 | USD |
CY2017Q1 | nsp |
Treasury Stock Acquired
TreasuryStockAcquired
|
9317000 | USD |
CY2016Q1 | nsp |
Us Treasury Rates That Correspond With Weighted Average Estimated Claim Payout Period
USTreasuryRatesThatCorrespondWithWeightedAverageEstimatedClaimPayoutPeriod
|
0.010 | |
CY2017Q1 | nsp |
Us Treasury Rates That Correspond With Weighted Average Estimated Claim Payout Period
USTreasuryRatesThatCorrespondWithWeightedAverageEstimatedClaimPayoutPeriod
|
0.015 | |
CY2016Q4 | nsp |
Unbilled
Unbilled
|
254999000 | USD |
CY2017Q1 | nsp |
Unbilled
Unbilled
|
255734000 | USD |
CY2016Q1 | nsp |
Undiscounted Accrued Workers Compensation Costs
UndiscountedAccruedWorkersCompensationCosts
|
180800000 | USD |
CY2017Q1 | nsp |
Undiscounted Accrued Workers Compensation Costs
UndiscountedAccruedWorkersCompensationCosts
|
199900000 | USD |
CY2017Q1 | nsp |
Workers Compensation Administrative Fees Accrued
WorkersCompensationAdministrativeFeesAccrued
|
1800000 | USD |
CY2016Q1 | nsp |
Workers Compensation Claims Paid
WorkersCompensationClaimsPaid
|
-8719000 | USD |
CY2016Q1 | nsp |
Workers Compensation Discount Changed During Period
WorkersCompensationDiscountChangedDuringPeriod
|
-639000 | USD |
CY2017Q1 | nsp |
Workers Compensation Discount Changed During Period
WorkersCompensationDiscountChangedDuringPeriod
|
-968000 | USD |
CY2016Q1 | nsp |
Workers Compensation Expense
WorkersCompensationExpense
|
17787000 | USD |
CY2017Q1 | nsp |
Workers Compensation Expense
WorkersCompensationExpense
|
16772000 | USD |
CY2016Q1 | nsp |
Workers Compensation Liability Current Net
WorkersCompensationLiabilityCurrentNet
|
40282000 | USD |
CY2017Q1 | nsp |
Workers Compensation Liability Current Net
WorkersCompensationLiabilityCurrentNet
|
42458000 | USD |
CY2010Q4 | nsp |
Workers Compensation Maximum Aggregate Economic Burden For Claims In Excess Of First Layer Cap Per Policy Year
WorkersCompensationMaximumAggregateEconomicBurdenForClaimsInExcessOfFirstLayerCapPerPolicyYear
|
5000000 | USD |
CY2010Q4 | nsp |
Workers Compensation Maximum Economic Burden First Layer Of Claims Per Occurrence
WorkersCompensationMaximumEconomicBurdenFirstLayerOfClaimsPerOccurrence
|
1000000 | USD |
CY2016Q1 | nsp |
Worksite Employee Payroll Cost
WorksiteEmployeePayrollCost
|
3762000000 | USD |
CY2017Q1 | nsp |
Worksite Employee Payroll Cost
WorksiteEmployeePayrollCost
|
4133000000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4189000 | USD |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4806000 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
22437000 | USD |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
25555000 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
202854000 | USD |
CY2017Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
204954000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9240000 | USD |
CY2017Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
11817000 | USD |
CY2017Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4503000 | USD |
CY2016Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
62514000 | USD |
CY2017Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
8033000 | USD |
CY2016Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
3047000 | USD |
CY2017Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
3972000 | USD |
CY2016Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3575000 | USD |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4503000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
907174000 | USD |
CY2017Q1 | us-gaap |
Assets
Assets
|
928528000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
640322000 | USD |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
650476000 | USD |
CY2016Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
285173000 | USD |
CY2017Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
295084000 | USD |
CY2016Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
90151000 | USD |
CY2017Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
94038000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
269538000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
318848000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
286034000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
303850000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
283322000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
293243000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
49310000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
17816000 | USD |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
0 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
277000 | USD |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
277000 | USD |
CY2016Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4978000 | USD |
CY2017Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3728000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Gross Noncurrent
DeferredTaxAssetsGrossNoncurrent
|
14025000 | USD |
CY2017Q1 | us-gaap |
Deferred Tax Assets Gross Noncurrent
DeferredTaxAssetsGrossNoncurrent
|
10297000 | USD |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4271000 | USD |
CY2017Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4254000 | USD |
CY2017Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
-5272000 | USD |
CY2016Q4 | us-gaap |
Drafts Payable
DraftsPayable
|
23046000 | USD |
CY2017Q1 | us-gaap |
Drafts Payable
DraftsPayable
|
14270000 | USD |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.53 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.69 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.53 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.69 | |
CY2016Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
38483000 | USD |
CY2017Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
40685000 | USD |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
23784000 | USD |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
26192000 | USD |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
150016000 | USD |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
159346000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
52705000 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
53334000 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20012000 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17706000 | USD |
CY2016Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
4949000 | USD |
CY2017Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
0 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-168000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
353000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
34703000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6149000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
105739000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
1974000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Health Care Insurance Liabilities
IncreaseDecreaseInHealthCareInsuranceLiabilities
|
-5906000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Health Care Insurance Liabilities
IncreaseDecreaseInHealthCareInsuranceLiabilities
|
-2317000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
10556000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
13617000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
11313000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
3543000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
-3038000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
2081000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3804000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
7641000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
4137000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
56000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Workers Compensation Liabilities
IncreaseDecreaseInWorkersCompensationLiabilities
|
8761000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Workers Compensation Liabilities
IncreaseDecreaseInWorkersCompensationLiabilities
|
5555000 | USD |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
6000 | shares |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
101000 | shares |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
637000 | USD |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
623000 | USD |
CY2016Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
299000 | USD |
CY2017Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
465000 | USD |
CY2016Q1 | us-gaap |
Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
-31000 | USD |
CY2017Q1 | us-gaap |
Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
-19000 | USD |
CY2016Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
1851000 | USD |
CY2017Q1 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
1841000 | USD |
CY2016Q4 | us-gaap |
Land
Land
|
5214000 | USD |
CY2017Q1 | us-gaap |
Land
Land
|
5214000 | USD |
CY2017Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
1000000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
907174000 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
928528000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
600958000 | USD |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
590947000 | USD |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
245691000 | USD |
CY2017Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
251194000 | USD |
CY2017Q1 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
200000000 | USD |
CY2017Q1 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0253 | |
CY2017Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
250000000 | USD |
CY2017Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
94600000 | USD |
CY2017Q1 | us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.0025 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
104400000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
104400000 | USD |
CY2017Q1 | us-gaap |
Loss Contingency Accrual Provision
LossContingencyAccrualProvision
|
0 | USD |
CY2016Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
1851000 | USD |
CY2017Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
1841000 | USD |
CY2016Q4 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
28231000 | USD |
CY2017Q1 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
28167000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-48972000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-14271000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
3075000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11574000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
95207000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
43661000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
32693000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35628000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
32029000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
34847000 | USD |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
96973000 | USD |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
105854000 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
53043000 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
53492000 | USD |
CY2016Q4 | us-gaap |
Other Assets
OtherAssets
|
186591000 | USD |
CY2017Q1 | us-gaap |
Other Assets
OtherAssets
|
190379000 | USD |
CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
19526000 | USD |
CY2017Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
23095000 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1840000 | USD |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2978000 | USD |
CY2016Q4 | us-gaap |
Other Receivables
OtherReceivables
|
2178000 | USD |
CY2017Q1 | us-gaap |
Other Receivables
OtherReceivables
|
3595000 | USD |
CY2016Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
664000 | USD |
CY2017Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
781000 | USD |
CY2016Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
144263000 | USD |
CY2017Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
CY2016Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
4652000 | USD |
CY2017Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
5272000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
103000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
711000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4880000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11567000 | USD |
CY2016Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
15041000 | USD |
CY2017Q1 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
15097000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
124400000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
0 | USD |
CY2016Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
311000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
318000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
790000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
704000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
283115000 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
292627000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
80261000 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
87673000 | USD |
CY2016Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
20000000 | USD |
CY2017Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
42637000 | USD |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
42458000 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
278160000 | USD |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
308518000 | USD |
CY2016Q1 | us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
4281000 | USD |
CY2017Q1 | us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
4476000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
802408000 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
882664000 | USD |
CY2017Q1 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
86087 | shares |
CY2017Q1 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
1107788 | shares |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
60525000 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
86387000 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-320000 | USD |
CY2016Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
0 | USD |
CY2017Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
8668000 | USD |
CY2017Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
28481 | shares |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
227152000 | USD |
CY2017Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
234225000 | USD |
CY2017Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
-9317000 | USD |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20978000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20666000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20972000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20565000 | shares |
CY2016Q4 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
44231000 | USD |
CY2017Q1 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
44283000 | USD |
CY2015Q4 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
162184000 | USD |
CY2016Q1 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
170613000 | USD |
CY2016Q4 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
183928000 | USD |
CY2017Q1 | us-gaap |
Workers Compensation Liability Current And Noncurrent
WorkersCompensationLiabilityCurrentAndNoncurrent
|
189252000 | USD |
CY2016Q1 | us-gaap |
Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
|
130331000 | USD |
CY2016Q4 | us-gaap |
Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
|
141291000 | USD |
CY2017Q1 | us-gaap |
Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
|
146794000 | USD |