|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.79M
52.43%
YoY
|
-$32.01M
60.7%
YoY
|
-$19.92M
7.71%
YoY
|
-$18.49M
23.95%
YoY
|
-$14.92M
41.48%
YoY
|
| Depreciation, Depletion And Amortization |
$476.0K
70.0%
YoY
|
$280.0K
20.69%
YoY
|
$232.0K
23.4%
YoY
|
$188.0K
16.77%
YoY
|
$161.0K
6.62%
YoY
|
| Cash From Operating Activities |
-$35.10M
60.52%
YoY
|
-$21.87M
33.54%
YoY
|
-$16.38M
5.37%
YoY
|
-$15.54M
17.65%
YoY
|
-$13.21M
45.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.662M
18.54%
YoY
|
$1.402M
267.98%
YoY
|
$381.0K
-19.45%
YoY
|
$473.0K
-237.5%
YoY
|
-$344.0K
290.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$28.90M
-305.78%
YoY
|
$14.04M
-189.38%
YoY
|
-$15.71M
-276.25%
YoY
|
$8.914M
-140.31%
YoY
|
-$22.11M
22236.36%
YoY
|
| Cash From Investing Activities |
-$30.56M
-341.75%
YoY
|
$12.64M
-178.55%
YoY
|
-$16.09M
-290.64%
YoY
|
$8.441M
-137.59%
YoY
|
-$22.46M
11909.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
0.0%
YoY
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.03M
113.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.57M
201.15%
YoY
|
$18.45M
-50.84%
YoY
|
$37.53M
-26910.0%
YoY
|
-$140.0K
-100.4%
YoY
|
$35.03M
113.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$35.10M
60.52%
YoY
|
-$21.87M
33.54%
YoY
|
-$16.38M
5.37%
YoY
|
-$15.54M
17.65%
YoY
|
-$13.21M
45.47%
YoY
|
| Cash From Investing Activities |
-$30.56M
-341.75%
YoY
|
$12.64M
-178.55%
YoY
|
-$16.09M
-290.64%
YoY
|
$8.441M
-137.59%
YoY
|
-$22.46M
11909.09%
YoY
|
| Cash From Financing Activities |
$55.57M
201.15%
YoY
|
$18.45M
-50.84%
YoY
|
$37.53M
-26910.0%
YoY
|
-$140.0K
-100.4%
YoY
|
$35.03M
113.69%
YoY
|
| Net Change In Cash |
-$9.977M
-207.56%
YoY
|
$9.276M
85.22%
YoY
|
$5.008M
-167.93%
YoY
|
-$7.372M
1064.61%
YoY
|
-$633.0K
-108.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.10M
60.52%
YoY
|
-$21.87M
33.54%
YoY
|
-$16.38M
5.37%
YoY
|
-$15.54M
17.65%
YoY
|
-$13.21M
45.47%
YoY
|
| Capital Expenditures |
$1.662M
18.54%
YoY
|
$1.402M
267.98%
YoY
|
$381.0K
-19.45%
YoY
|
$473.0K
-237.5%
YoY
|
-$344.0K
290.91%
YoY
|
| Free Cash Flow |
-$36.77M
57.99%
YoY
|
-$23.27M
38.87%
YoY
|
-$16.76M
4.63%
YoY
|
-$16.02M
24.48%
YoY
|
-$12.87M
43.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.69M
22.6%
YoY
|
-$11.76M
28.2%
YoY
|
-$12.71M
61.06%
YoY
|
-$13.15M
66.28%
YoY
|
-$11.17M
58.79%
YoY
|
-$9.174M
69.73%
YoY
|
-$7.890M
52.38%
YoY
|
-$7.909M
55.78%
YoY
|
-$7.032M
65.23%
YoY
|
-$5.405M
11.56%
YoY
|
-$5.178M
14.33%
YoY
|
-$5.077M
9.51%
YoY
|
-$4.256M
-5.02%
YoY
|
-$4.845M
18.26%
YoY
|
-$4.529M
11.25%
YoY
|
-$4.636M
32.19%
YoY
|
-$4.481M
38.17%
YoY
|
-$4.097M
6.33%
YoY
|
-$4.071M
82.31%
YoY
|
| Depreciation, Depletion And Amortization |
$149.0K
52.04%
YoY
|
$143.0K
90.67%
YoY
|
$120.0K
71.43%
YoY
|
$107.0K
62.12%
YoY
|
$98.00K
42.03%
YoY
|
$75.00K
22.95%
YoY
|
$70.00K
14.75%
YoY
|
$66.00K
13.79%
YoY
|
$69.00K
25.45%
YoY
|
$61.00K
12.96%
YoY
|
$61.00K
22.0%
YoY
|
$58.00K
34.88%
YoY
|
$55.00K
34.15%
YoY
|
$54.00K
35.0%
YoY
|
$50.00K
35.14%
YoY
|
$43.00K
30.3%
YoY
|
$41.00K
-19.61%
YoY
|
$40.00K
37.93%
YoY
|
$37.00K
8.82%
YoY
|
| Cash From Operating Activities |
-$12.34M
40.32%
YoY
|
-$9.345M
38.44%
YoY
|
-$9.000M
57.89%
YoY
|
-$8.333M
91.39%
YoY
|
-$8.792M
73.62%
YoY
|
-$6.750M
61.6%
YoY
|
-$5.700M
41.12%
YoY
|
-$4.354M
30.95%
YoY
|
-$5.064M
4.82%
YoY
|
-$4.177M
30.74%
YoY
|
-$4.039M
-20.87%
YoY
|
-$3.325M
7.57%
YoY
|
-$4.831M
16.35%
YoY
|
-$3.195M
10.13%
YoY
|
-$5.104M
23.29%
YoY
|
-$3.091M
22.27%
YoY
|
-$4.152M
14.03%
YoY
|
-$2.901M
31.86%
YoY
|
-$4.140M
36.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$194.0K
-45.96%
YoY
|
$398.0K
27.97%
YoY
|
$320.0K
-23.99%
YoY
|
$576.0K
21.26%
YoY
|
$359.0K
84.1%
YoY
|
$311.0K
44.65%
YoY
|
$421.0K
338.54%
YoY
|
$475.0K
955.56%
YoY
|
$195.0K
680.0%
YoY
|
$215.0K
126.32%
YoY
|
$96.00K
-142.48%
YoY
|
$45.00K
-139.13%
YoY
|
$25.00K
-167.57%
YoY
|
$95.00K
-188.79%
YoY
|
-$226.0K
43.95%
YoY
|
-$115.0K
112.96%
YoY
|
-$37.00K
42.31%
YoY
|
-$107.0K
72.58%
YoY
|
-$157.0K
503.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.97M
626.84%
YoY
|
-$44.74M
-623.06%
YoY
|
$8.040M
-246.1%
YoY
|
$5.898M
-1.39%
YoY
|
$2.060M
-58.9%
YoY
|
$8.553M
4678.21%
YoY
|
-$5.503M
-184.92%
YoY
|
$5.981M
-122.28%
YoY
|
$5.012M
12.03%
YoY
|
$179.0K
-95.5%
YoY
|
$6.480M
117.45%
YoY
|
-$26.85M
-1467.6%
YoY
|
$4.474M
-44840.0%
YoY
|
$3.981M
104.36%
YoY
|
$2.980M
-112.4%
YoY
|
$1.963M
-5552.78%
YoY
|
-$10.00K
-600.0%
YoY
|
$1.948M
-4738.1%
YoY
|
-$24.03M
104365.22%
YoY
|
| Cash From Investing Activities |
$14.78M
768.33%
YoY
|
-$45.14M
-647.62%
YoY
|
$7.980M
-234.71%
YoY
|
$5.322M
-3.34%
YoY
|
$1.702M
-64.67%
YoY
|
$8.242M
-22994.44%
YoY
|
-$5.924M
-192.79%
YoY
|
$5.506M
-120.48%
YoY
|
$4.817M
8.27%
YoY
|
-$36.00K
-100.93%
YoY
|
$6.384M
131.81%
YoY
|
-$26.89M
-1555.14%
YoY
|
$4.449M
-9565.96%
YoY
|
$3.886M
111.08%
YoY
|
$2.754M
-111.39%
YoY
|
$1.848M
-2153.33%
YoY
|
-$47.00K
95.83%
YoY
|
$1.841M
-1870.19%
YoY
|
-$24.18M
49255.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$506.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$35.00K
-138.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$53.36M
-5629.53%
YoY
|
$2.137M
-88.03%
YoY
|
$506.0K
N/A
|
$1.563M
N/A
|
-$965.0K
-24225.0%
YoY
|
$17.85M
-52.43%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$4.000K
-103.88%
YoY
|
$37.53M
-101543.24%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$103.0K
194.29%
YoY
|
-$37.00K
-3800.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$35.00K
-138.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.34M
40.32%
YoY
|
-$9.345M
38.44%
YoY
|
-$9.000M
57.89%
YoY
|
-$8.333M
91.39%
YoY
|
-$8.792M
73.62%
YoY
|
-$6.750M
61.6%
YoY
|
-$5.700M
41.12%
YoY
|
-$4.354M
30.95%
YoY
|
-$5.064M
4.82%
YoY
|
-$4.177M
30.74%
YoY
|
-$4.039M
-20.87%
YoY
|
-$3.325M
7.57%
YoY
|
-$4.831M
16.35%
YoY
|
-$3.195M
10.13%
YoY
|
-$5.104M
23.29%
YoY
|
-$3.091M
22.27%
YoY
|
-$4.152M
14.03%
YoY
|
-$2.901M
31.86%
YoY
|
-$4.140M
36.01%
YoY
|
| Cash From Investing Activities |
$14.78M
768.33%
YoY
|
-$45.14M
-647.62%
YoY
|
$7.980M
-234.71%
YoY
|
$5.322M
-3.34%
YoY
|
$1.702M
-64.67%
YoY
|
$8.242M
-22994.44%
YoY
|
-$5.924M
-192.79%
YoY
|
$5.506M
-120.48%
YoY
|
$4.817M
8.27%
YoY
|
-$36.00K
-100.93%
YoY
|
$6.384M
131.81%
YoY
|
-$26.89M
-1555.14%
YoY
|
$4.449M
-9565.96%
YoY
|
$3.886M
111.08%
YoY
|
$2.754M
-111.39%
YoY
|
$1.848M
-2153.33%
YoY
|
-$47.00K
95.83%
YoY
|
$1.841M
-1870.19%
YoY
|
-$24.18M
49255.1%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$53.36M
-5629.53%
YoY
|
$2.137M
-88.03%
YoY
|
$506.0K
N/A
|
$1.563M
N/A
|
-$965.0K
-24225.0%
YoY
|
$17.85M
-52.43%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$4.000K
-103.88%
YoY
|
$37.53M
-101543.24%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$103.0K
194.29%
YoY
|
-$37.00K
-3800.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$35.00K
-138.89%
YoY
|
| Net Change In Cash |
$2.423M
-137.09%
YoY
|
-$54.48M
-1883.31%
YoY
|
$52.34M
-515.76%
YoY
|
-$874.0K
-104.6%
YoY
|
-$6.533M
2502.79%
YoY
|
$3.055M
-172.51%
YoY
|
-$12.59M
-635.93%
YoY
|
$19.01M
159.72%
YoY
|
-$251.0K
-37.87%
YoY
|
-$4.213M
-709.7%
YoY
|
$2.349M
-195.76%
YoY
|
$7.318M
-671.72%
YoY
|
-$404.0K
N/A
|
$691.0K
-165.19%
YoY
|
-$2.453M
-91.35%
YoY
|
-$1.280M
-51.09%
YoY
|
$0.00
-100.0%
YoY
|
-$1.060M
-160.09%
YoY
|
-$28.36M
844.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.34M
40.32%
YoY
|
-$9.345M
38.44%
YoY
|
-$9.000M
57.89%
YoY
|
-$8.333M
91.39%
YoY
|
-$8.792M
73.62%
YoY
|
-$6.750M
61.6%
YoY
|
-$5.700M
41.12%
YoY
|
-$4.354M
30.95%
YoY
|
-$5.064M
4.82%
YoY
|
-$4.177M
30.74%
YoY
|
-$4.039M
-20.87%
YoY
|
-$3.325M
7.57%
YoY
|
-$4.831M
16.35%
YoY
|
-$3.195M
10.13%
YoY
|
-$5.104M
23.29%
YoY
|
-$3.091M
22.27%
YoY
|
-$4.152M
14.03%
YoY
|
-$2.901M
31.86%
YoY
|
-$4.140M
36.01%
YoY
|
| Capital Expenditures |
$194.0K
-45.96%
YoY
|
$398.0K
27.97%
YoY
|
$320.0K
-23.99%
YoY
|
$576.0K
21.26%
YoY
|
$359.0K
84.1%
YoY
|
$311.0K
44.65%
YoY
|
$421.0K
338.54%
YoY
|
$475.0K
955.56%
YoY
|
$195.0K
680.0%
YoY
|
$215.0K
126.32%
YoY
|
$96.00K
-142.48%
YoY
|
$45.00K
-139.13%
YoY
|
$25.00K
-167.57%
YoY
|
$95.00K
-188.79%
YoY
|
-$226.0K
43.95%
YoY
|
-$115.0K
112.96%
YoY
|
-$37.00K
42.31%
YoY
|
-$107.0K
72.58%
YoY
|
-$157.0K
503.85%
YoY
|
| Free Cash Flow |
-$12.53M
36.94%
YoY
|
-$9.743M
37.98%
YoY
|
-$9.320M
52.26%
YoY
|
-$8.909M
84.49%
YoY
|
-$9.151M
74.01%
YoY
|
-$7.061M
60.77%
YoY
|
-$6.121M
48.03%
YoY
|
-$4.829M
43.29%
YoY
|
-$5.259M
8.3%
YoY
|
-$4.392M
33.5%
YoY
|
-$4.135M
-15.23%
YoY
|
-$3.370M
13.24%
YoY
|
-$4.856M
18.01%
YoY
|
-$3.290M
17.75%
YoY
|
-$4.878M
22.47%
YoY
|
-$2.976M
20.29%
YoY
|
-$4.115M
13.83%
YoY
|
-$2.794M
30.68%
YoY
|
-$3.983M
31.97%
YoY
|
Loading...