|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments required to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Depreciation | |||||
| Gain from sale of property, plant and equipment | |||||
| Change in fair value of marketable securities, net of interest received | |||||
| Change in liability for employees rights upon retirement | |||||
| Other financial income | |||||
| Change in operating right of use asset and operating leasing liability | |||||
| Share-based compensation expenses | |||||
| Decrease in interest receivable on short term deposits | |||||
| Loss (gain) on amounts funded in respect of employee rights upon retirement, net | |||||
| Gain on amounts funded in respect of employee rights upon retirement, net | |||||
| Changes in operating asset and liability items: | |||||
| Increase in prepaid expenses | |||||
| Decrease (increase) in trade receivables | |||||
| Decrease (increase) in other receivables | |||||
| Increase in inventory | |||||
| Increase in trade payables | |||||
| Increase in other payables | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property, plant and equipment | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Investment in long-term deposit | |||||
| Investment in short-term bank deposits | |||||
| Investments in marketable securities | |||||
| Proceeds from matured marketable securities | |||||
| Amounts funded in respect of employee rights upon retirement | |||||
| Withdrawal from short-term bank deposits | |||||
| Amounts withdrawn in respect of employee rights upon retirement | |||||
| Net cash provided by (used in) investing activities | |||||
| Proceeds from exercise of warrants, net of $1,000 issuance costs | |||||
| Proceeds from issuance of shares and warrants, net of $81 and $4,635 issuance costs, respectively | |||||
| Proceeds from exercise of warrants, net of $1,000 issuance costs | |||||
| Proceeds from issuance of shares and pre-funded warrants, net of $ 3,148 and $81 issuance costs, respectively | |||||
| Net cash provided by financing activities | |||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | |||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | |||||
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR | |||||
| SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Acquisition of right-of-use assets by means of lease liabilities | |||||
| Non-cash lease incentive | |||||
| Decrease in right-of-use assets and lease liabilities due to shortening lease term | |||||
| Non-cash purchase of property and equipment | |||||
Loading...