|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$5.856M
188803.23%
YoY
|
-$3.100K
47.62%
YoY
|
-$2.100K
-38.24%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.918M
378207.69%
YoY
|
-$1.300K
-38.1%
YoY
|
-$2.100K
-12.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$14.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.014M
N/A
|
N/A
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.485M
848400.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.920M
594566.67%
YoY
|
$1.500K
-28.57%
YoY
|
$2.100K
-16.0%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$4.918M
378207.69%
YoY
|
-$1.300K
-38.1%
YoY
|
-$2.100K
-12.5%
YoY
|
| Cash From Investing Activities |
-$3.014M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$8.920M
594566.67%
YoY
|
$1.500K
-28.57%
YoY
|
$2.100K
-16.0%
YoY
|
| Net Change In Cash |
$980.0K
489900.0%
YoY
|
$200.00
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.918M
378207.69%
YoY
|
-$1.300K
-38.1%
YoY
|
-$2.100K
-12.5%
YoY
|
| Capital Expenditures |
$14.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$4.932M
379284.62%
YoY
|
-$1.300K
-38.1%
YoY
|
-$2.100K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$5.856M
390300.0%
YoY
|
-$1.252M
139011.11%
YoY
|
-$1.500K
36.36%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.485M
896900.0%
YoY
|
-$433.0K
216400.0%
YoY
|
-$500.00
-50.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$14.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.014M
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$75.00K
74900.0%
YoY
|
$1.100K
10.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.560M
-8560100.0%
YoY
|
$360.0K
39900.0%
YoY
|
-$100.00
-109.09%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$4.485M
896900.0%
YoY
|
-$433.0K
216400.0%
YoY
|
-$500.00
-50.0%
YoY
|
| Cash From Investing Activities |
-$3.014M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.560M
-8560100.0%
YoY
|
$360.0K
39900.0%
YoY
|
-$100.00
-109.09%
YoY
|
| Net Change In Cash |
$1.061M
-176933.33%
YoY
|
-$73.00K
-10528.57%
YoY
|
-$600.00
-700.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.485M
896900.0%
YoY
|
-$433.0K
216400.0%
YoY
|
-$500.00
-50.0%
YoY
|
| Capital Expenditures |
$14.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$4.499M
N/A
|
N/A
|
N/A
|
Loading...