|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$1.235B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.667M
380900.0%
YoY
|
$700.00
16.67%
YoY
|
$600.00
-33.33%
YoY
|
| Research & Development |
$2.237M
745566.67%
YoY
|
$300.00
-50.0%
YoY
|
$600.00
-45.45%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$4.904M
222809.09%
YoY
|
$2.200K
-4.35%
YoY
|
$2.300K
-43.9%
YoY
|
| Operating Profit |
-$4.904M
354.92%
YoY
|
-$1.078M
-6.02%
YoY
|
-$1.147M
N/A
|
| Interest Expense |
-$78.00K
15500.0%
YoY
|
-$500.00
-350.0%
YoY
|
$200.00
-300.0%
YoY
|
| Other Income/Expense, Net |
$423.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$11.61M
374416.13%
YoY
|
-$3.100K
55.0%
YoY
|
-$2.000K
-53.49%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$5.856M
188803.23%
YoY
|
-$3.100K
47.62%
YoY
|
-$2.100K
-38.24%
YoY
|
| Basic Earnings Per Share |
-$0.72
227.27%
YoY
|
-$0.22
46.67%
YoY
|
-$0.15
N/A
|
| Diluted Earnings Per Share |
-$0.72
240000.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.010M shares
13.98%
YoY
|
7.028M shares
2.0%
YoY
|
6.890M shares
N/A
|
| Diluted Shares Outstanding |
8.010M shares
13.98%
YoY
|
7.028M shares
-0.43%
YoY
|
7.058M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.667M
380900.0%
YoY
|
$528.0K
175900.0%
YoY
|
$700.00
16.67%
YoY
|
| Research & Development |
$2.237M
745566.67%
YoY
|
$289.0K
144400.0%
YoY
|
$300.00
-50.0%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$4.904M
445718.18%
YoY
|
$817.0K
163300.0%
YoY
|
$1.100K
-8.33%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$874.0K
174700.0%
YoY
|
-$326.0K
81400.0%
YoY
|
-$500.00
-350.0%
YoY
|
| Other Income/Expense, Net |
-$27.00K
N/A
|
-$51.00K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$5.805M
362712.5%
YoY
|
-$1.194M
132566.67%
YoY
|
-$1.600K
60.0%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$5.856M
390300.0%
YoY
|
-$1.252M
139011.11%
YoY
|
-$1.500K
36.36%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.72
360000.0%
YoY
|
-$0.13
130000.0%
YoY
|
$0.00
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.015M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
Loading...
