|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.380M
-173.61%
YoY
|
-$3.233M
-22.79%
YoY
|
-$4.187M
446.84%
YoY
|
-$765.7K
-43.09%
YoY
|
-$1.346M
144.66%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$167.6K
-38.36%
YoY
|
-$272.0K
-21.91%
YoY
|
-$348.3K
91.03%
YoY
|
-$182.3K
0.77%
YoY
|
-$180.9K
-143.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$250.0K
0.0%
YoY
|
-$250.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$250.0K
0.0%
YoY
|
-$250.0K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$161.9K
-65.92%
YoY
|
$475.0K
-26.36%
YoY
|
$645.0K
258.33%
YoY
|
$180.0K
80.0%
YoY
|
$100.0K
-83.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$167.6K
-38.36%
YoY
|
-$272.0K
-21.91%
YoY
|
-$348.3K
91.03%
YoY
|
-$182.3K
0.77%
YoY
|
-$180.9K
-143.15%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$250.0K
0.0%
YoY
|
-$250.0K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$161.9K
-65.92%
YoY
|
$475.0K
-26.36%
YoY
|
$645.0K
258.33%
YoY
|
$180.0K
80.0%
YoY
|
$100.0K
-83.33%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$46.96K
-200.52%
YoY
|
$46.72K
-2113.79%
YoY
|
-$2.320K
-97.13%
YoY
|
-$80.93K
-518.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$167.6K
-38.36%
YoY
|
-$272.0K
-21.91%
YoY
|
-$348.3K
91.03%
YoY
|
-$182.3K
0.77%
YoY
|
-$180.9K
-143.15%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$55.02K
-73.45%
YoY
|
-$89.30K
-45.21%
YoY
|
-$77.45K
-96.86%
YoY
|
$2.754M
-1009.98%
YoY
|
-$207.2K
-31.68%
YoY
|
-$163.0K
-409.06%
YoY
|
-$2.464M
124.73%
YoY
|
-$302.6K
-89.47%
YoY
|
-$303.3K
12.82%
YoY
|
$52.74K
-52.61%
YoY
|
-$1.096M
271.34%
YoY
|
-$2.875M
689.16%
YoY
|
-$268.8K
23.62%
YoY
|
$111.3K
-118.24%
YoY
|
-$295.3K
-10.99%
YoY
|
-$364.3K
90.14%
YoY
|
-$610.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$138.7K
217.48%
YoY
|
-$26.20K
-33.16%
YoY
|
-$31.00K
-50.48%
YoY
|
-$66.80K
-31.35%
YoY
|
-$43.70K
-40.04%
YoY
|
-$39.20K
-50.32%
YoY
|
-$62.60K
-9.77%
YoY
|
-$97.31K
-42.5%
YoY
|
-$72.88K
162.32%
YoY
|
-$78.90K
-37.16%
YoY
|
-$69.38K
-45.48%
YoY
|
-$169.2K
-104.94%
YoY
|
-$27.78K
-114.31%
YoY
|
-$125.6K
151.1%
YoY
|
-$127.3K
218.12%
YoY
|
$3.425M
4.76%
YoY
|
-$50.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$250.0K
N/A
|
-$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$250.0K
N/A
|
-$250.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$250.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$228.2K
456.7%
YoY
|
$25.90K
N/A
|
$30.50K
-69.5%
YoY
|
$64.50K
-35.5%
YoY
|
$41.00K
-85.09%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
150.0%
YoY
|
$100.0K
-38.65%
YoY
|
$275.0K
343.55%
YoY
|
$375.0K
226.09%
YoY
|
$40.00K
-38.46%
YoY
|
$163.0K
-79.16%
YoY
|
$62.00K
-162.0%
YoY
|
$115.0K
N/A
|
$65.00K
N/A
|
$782.2K
-11.12%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$138.7K
217.48%
YoY
|
-$26.20K
-33.16%
YoY
|
-$31.00K
-50.48%
YoY
|
-$66.80K
-31.35%
YoY
|
-$43.70K
-40.04%
YoY
|
-$39.20K
-50.32%
YoY
|
-$62.60K
-9.77%
YoY
|
-$97.31K
-42.5%
YoY
|
-$72.88K
162.32%
YoY
|
-$78.90K
-37.16%
YoY
|
-$69.38K
-45.48%
YoY
|
-$169.2K
-104.94%
YoY
|
-$27.78K
-114.31%
YoY
|
-$125.6K
151.1%
YoY
|
-$127.3K
218.12%
YoY
|
$3.425M
4.76%
YoY
|
-$50.00K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$250.0K
N/A
|
-$250.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$228.2K
456.7%
YoY
|
$25.90K
N/A
|
$30.50K
-69.5%
YoY
|
$64.50K
-35.5%
YoY
|
$41.00K
-85.09%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
150.0%
YoY
|
$100.0K
-38.65%
YoY
|
$275.0K
343.55%
YoY
|
$375.0K
226.09%
YoY
|
$40.00K
-38.46%
YoY
|
$163.0K
-79.16%
YoY
|
$62.00K
-162.0%
YoY
|
$115.0K
N/A
|
$65.00K
N/A
|
$782.2K
-11.12%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$89.52K
-3417.9%
YoY
|
-$300.00
-99.23%
YoY
|
-$500.00
-101.34%
YoY
|
-$2.300K
-185.5%
YoY
|
-$2.698K
-94.37%
YoY
|
-$39.20K
-185.03%
YoY
|
$37.40K
-227.3%
YoY
|
$2.690K
-143.11%
YoY
|
-$47.88K
-239.94%
YoY
|
$46.10K
-536.97%
YoY
|
-$29.38K
-52.8%
YoY
|
-$6.240K
-100.15%
YoY
|
$34.22K
-63.64%
YoY
|
-$10.55K
-78.9%
YoY
|
-$62.25K
55.62%
YoY
|
$4.208M
1.39%
YoY
|
-$50.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$138.7K
217.48%
YoY
|
-$26.20K
-33.16%
YoY
|
-$31.00K
-50.48%
YoY
|
-$66.80K
-31.35%
YoY
|
-$43.70K
-40.04%
YoY
|
-$39.20K
-50.32%
YoY
|
-$62.60K
-9.77%
YoY
|
-$97.31K
-42.5%
YoY
|
-$72.88K
162.32%
YoY
|
-$78.90K
-37.16%
YoY
|
-$69.38K
-45.48%
YoY
|
-$169.2K
-104.94%
YoY
|
-$27.78K
-114.31%
YoY
|
-$125.6K
151.1%
YoY
|
-$127.3K
218.12%
YoY
|
$3.425M
4.76%
YoY
|
-$50.00K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...