|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$12.00K
0.0%
YoY
|
$12.00K
0.0%
YoY
|
$12.00K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$238.8K
-72.89%
YoY
|
$881.0K
32.43%
YoY
|
$665.3K
-10.63%
YoY
|
$744.4K
48.89%
YoY
|
$500.0K
117.39%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$238.8K
-74.6%
YoY
|
$939.9K
-73.43%
YoY
|
$3.538M
714.35%
YoY
|
$434.4K
-12.33%
YoY
|
$495.5K
115.45%
YoY
|
| Operating Profit |
-$238.8K
-74.27%
YoY
|
-$927.9K
-73.68%
YoY
|
-$3.526M
734.64%
YoY
|
-$422.4K
-14.75%
YoY
|
-$495.5K
N/A
|
| Interest Expense |
$36.00K
-106.98%
YoY
|
-$515.4K
43.56%
YoY
|
-$359.0K
-3358.49%
YoY
|
$11.02K
61.44%
YoY
|
$6.825K
-65.88%
YoY
|
| Other Income/Expense, Net |
$2.613M
-221.85%
YoY
|
-$2.144M
497.2%
YoY
|
-$359.0K
3158.51%
YoY
|
-$11.02K
N/A
|
N/A
|
| Pretax Income |
$2.374M
-177.27%
YoY
|
-$3.072M
-20.92%
YoY
|
-$3.885M
796.25%
YoY
|
-$433.5K
-13.72%
YoY
|
-$502.4K
139.22%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$2.380M
-173.61%
YoY
|
-$3.233M
-22.79%
YoY
|
-$4.187M
446.84%
YoY
|
-$765.7K
-43.09%
YoY
|
-$1.346M
144.66%
YoY
|
| Basic Earnings Per Share |
$0.05
-171.43%
YoY
|
-$0.07
-22.22%
YoY
|
-$0.09
350.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
$0.05
-171.43%
YoY
|
-$0.07
-21.63%
YoY
|
-$0.09
446.97%
YoY
|
-$0.02
-45.57%
YoY
|
-$0.03
200.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
5.92%
YoY
|
44.26M shares
N/A
|
| Diluted Shares Outstanding |
47.80M shares
1.95%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
5.92%
YoY
|
44.26M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
-66.67%
YoY
|
$3.000K
N/A
|
$3.000K
N/A
|
$3.000K
-75.0%
YoY
|
$9.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$40.80K
N/A
|
$39.50K
-93.03%
YoY
|
$64.00K
-55.56%
YoY
|
$94.60K
-48.39%
YoY
|
N/A
|
$566.6K
572.84%
YoY
|
$144.0K
-63.07%
YoY
|
$183.3K
11.24%
YoY
|
$29.92K
-82.37%
YoY
|
$84.21K
-59.16%
YoY
|
$390.0K
69.88%
YoY
|
$164.8K
17.71%
YoY
|
$169.7K
30.53%
YoY
|
$206.2K
58.62%
YoY
|
$229.6K
108.71%
YoY
|
$130.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$4.953K
-94.76%
YoY
|
$40.80K
-416.28%
YoY
|
$39.47K
-93.03%
YoY
|
$63.96K
-55.59%
YoY
|
$94.57K
-48.41%
YoY
|
-$12.90K
-113.36%
YoY
|
$566.6K
1.64%
YoY
|
$144.0K
-94.7%
YoY
|
$183.3K
11.23%
YoY
|
$96.56K
-43.1%
YoY
|
$557.4K
170.32%
YoY
|
$2.719M
1084.35%
YoY
|
$164.8K
-196.34%
YoY
|
$169.7K
30.53%
YoY
|
$206.2K
54.84%
YoY
|
$229.6K
108.71%
YoY
|
$130.0K
N/A
|
| Operating Profit |
-$4.953K
-94.76%
YoY
|
N/A
|
-$39.47K
-93.0%
YoY
|
-$63.96K
-54.65%
YoY
|
-$94.57K
-47.55%
YoY
|
N/A
|
-$563.6K
2.76%
YoY
|
-$141.0K
-94.81%
YoY
|
-$180.3K
9.41%
YoY
|
N/A
|
-$548.4K
165.96%
YoY
|
-$2.719M
1084.37%
YoY
|
-$164.8K
-196.34%
YoY
|
N/A
|
-$206.2K
54.84%
YoY
|
-$229.6K
N/A
|
N/A
|
| Interest Expense |
$36.00K
-131.97%
YoY
|
-$48.60K
-59.06%
YoY
|
-$43.70K
-80.16%
YoY
|
$36.00K
-133.76%
YoY
|
-$112.6K
-218.82%
YoY
|
-$118.7K
-160.18%
YoY
|
-$220.3K
-874.34%
YoY
|
-$106.6K
-619.94%
YoY
|
$94.76K
1195.83%
YoY
|
$197.3K
-3699.45%
YoY
|
$28.45K
705.95%
YoY
|
$20.51K
-5102.44%
YoY
|
$7.313K
355.64%
YoY
|
-$5.480K
N/A
|
$3.530K
60.09%
YoY
|
-$410.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$50.07K
-55.55%
YoY
|
N/A
|
-$43.71K
-80.16%
YoY
|
$2.817M
-2741.98%
YoY
|
-$112.6K
61.46%
YoY
|
N/A
|
-$220.3K
-53.48%
YoY
|
-$106.6K
41.61%
YoY
|
-$69.76K
853.97%
YoY
|
N/A
|
-$473.7K
13317.99%
YoY
|
-$75.31K
18402.46%
YoY
|
-$7.313K
N/A
|
N/A
|
-$3.530K
N/A
|
-$407.00
N/A
|
N/A
|
| Pretax Income |
-$55.02K
-73.45%
YoY
|
-$89.30K
-95.01%
YoY
|
-$83.18K
-89.39%
YoY
|
$2.754M
-1211.75%
YoY
|
-$207.2K
-17.14%
YoY
|
-$1.790M
-1826.52%
YoY
|
-$783.9K
-23.31%
YoY
|
-$247.7K
-91.14%
YoY
|
-$250.1K
45.3%
YoY
|
$103.7K
-163.55%
YoY
|
-$1.022M
387.31%
YoY
|
-$2.794M
1115.03%
YoY
|
-$172.1K
-25.17%
YoY
|
-$163.2K
25.52%
YoY
|
-$209.7K
54.92%
YoY
|
-$230.0K
109.07%
YoY
|
-$130.0K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$55.02K
-73.45%
YoY
|
-$89.30K
-45.21%
YoY
|
-$77.45K
-96.86%
YoY
|
$2.754M
-1009.98%
YoY
|
-$207.2K
-31.68%
YoY
|
-$163.0K
-409.06%
YoY
|
-$2.464M
124.73%
YoY
|
-$302.6K
-89.47%
YoY
|
-$303.3K
12.82%
YoY
|
$52.74K
-52.61%
YoY
|
-$1.096M
271.34%
YoY
|
-$2.875M
689.16%
YoY
|
-$268.8K
23.62%
YoY
|
$111.3K
-118.24%
YoY
|
-$295.3K
-10.99%
YoY
|
-$364.3K
90.14%
YoY
|
-$610.0K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.06
-700.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.05
150.0%
YoY
|
-$0.01
-83.33%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.02
100.0%
YoY
|
-$0.06
N/A
|
-$0.01
N/A
|
N/A
|
-$0.01
0.0%
YoY
|
N/A
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
N/A
N/A
|
$0.06
-700.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-409.73%
YoY
|
-$0.05
150.0%
YoY
|
-$0.01
-83.33%
YoY
|
-$0.01
74.52%
YoY
|
$0.00
-52.32%
YoY
|
-$0.02
217.46%
YoY
|
-$0.06
672.2%
YoY
|
-$0.01
N/A
|
$0.00
-123.7%
YoY
|
-$0.01
-37.0%
YoY
|
-$0.01
N/A
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
49.33M shares
5.23%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
N/A
|
46.88M shares
6.84%
YoY
|
46.88M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
47.38M shares
1.07%
YoY
|
N/A
|
46.88M shares
0.0%
YoY
|
47.77M shares
1.89%
YoY
|
46.88M shares
0.0%
YoY
|
N/A
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
N/A
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
46.88M shares
0.0%
YoY
|
N/A
|
46.88M shares
6.84%
YoY
|
46.88M shares
N/A
|
N/A
|
Loading...