|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.276B
7.59%
YoY
|
$1.186B
20.28%
YoY
|
$986.0M
-22.61%
YoY
|
$1.274B
35.97%
YoY
|
$937.0M
28.36%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0M
-17.7%
YoY
|
$243.0M
-4.71%
YoY
|
$255.0M
2.82%
YoY
|
$248.0M
67.57%
YoY
|
$148.0M
-6.33%
YoY
|
| Cash From Operating Activities |
$2.067B
37.25%
YoY
|
$1.506B
-10.62%
YoY
|
$1.685B
52.21%
YoY
|
$1.107B
-8.59%
YoY
|
$1.211B
-9.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$198.0M
17.86%
YoY
|
$168.0M
8.39%
YoY
|
$155.0M
-35.15%
YoY
|
$239.0M
5.75%
YoY
|
$226.0M
39.51%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$491.0M
29.21%
YoY
|
$380.0M
8.57%
YoY
|
| Other Investing Activities |
-$397.0M
-226.03%
YoY
|
$315.0M
-154.31%
YoY
|
-$580.0M
-49.61%
YoY
|
-$1.151B
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$595.0M
-504.76%
YoY
|
$147.0M
-120.0%
YoY
|
-$735.0M
-47.12%
YoY
|
-$1.390B
147.77%
YoY
|
-$561.0M
-2771.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$424.0M
1.92%
YoY
|
$416.0M
-3.7%
YoY
|
$432.0M
-3.14%
YoY
|
$446.0M
4.45%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$847.0M
-18.71%
YoY
|
-$1.042B
30.25%
YoY
|
-$800.0M
7.82%
YoY
|
-$742.0M
-223.67%
YoY
|
$600.0M
380.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.147B
159.3%
YoY
|
-$828.0M
-38.39%
YoY
|
-$1.344B
-11.17%
YoY
|
-$1.513B
48.77%
YoY
|
-$1.017B
-329.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.067B
37.25%
YoY
|
$1.506B
-10.62%
YoY
|
$1.685B
52.21%
YoY
|
$1.107B
-8.59%
YoY
|
$1.211B
-9.15%
YoY
|
| Cash From Investing Activities |
-$595.0M
-504.76%
YoY
|
$147.0M
-120.0%
YoY
|
-$735.0M
-47.12%
YoY
|
-$1.390B
147.77%
YoY
|
-$561.0M
-2771.43%
YoY
|
| Cash From Financing Activities |
-$2.147B
159.3%
YoY
|
-$828.0M
-38.39%
YoY
|
-$1.344B
-11.17%
YoY
|
-$1.513B
48.77%
YoY
|
-$1.017B
-329.05%
YoY
|
| Net Change In Cash |
-$675.0M
-181.82%
YoY
|
$825.0M
-309.39%
YoY
|
-$394.0M
-78.06%
YoY
|
-$1.796B
331.73%
YoY
|
-$416.0M
-122.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.067B
37.25%
YoY
|
$1.506B
-10.62%
YoY
|
$1.685B
52.21%
YoY
|
$1.107B
-8.59%
YoY
|
$1.211B
-9.15%
YoY
|
| Capital Expenditures |
$198.0M
17.86%
YoY
|
$168.0M
8.39%
YoY
|
$155.0M
-35.15%
YoY
|
$239.0M
5.75%
YoY
|
$226.0M
39.51%
YoY
|
| Free Cash Flow |
$1.869B
39.69%
YoY
|
$1.338B
-12.55%
YoY
|
$1.530B
76.27%
YoY
|
$868.0M
-11.88%
YoY
|
$985.0M
-15.88%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$404.0M
18.82%
YoY
|
$334.0M
11.71%
YoY
|
$305.0M
2.01%
YoY
|
$233.0M
-6.05%
YoY
|
$340.0M
16.84%
YoY
|
$299.0M
-4.47%
YoY
|
$299.0M
28.33%
YoY
|
$248.0M
66.44%
YoY
|
$291.0M
18.78%
YoY
|
$313.0M
381.54%
YoY
|
$233.0M
-68.93%
YoY
|
$149.0M
-30.37%
YoY
|
$245.0M
-5.41%
YoY
|
$65.00M
-74.21%
YoY
|
$750.0M
234.82%
YoY
|
$214.0M
5.94%
YoY
|
$259.0M
-22.46%
YoY
|
$252.0M
38.46%
YoY
|
$224.0M
63.5%
YoY
|
$202.0M
162.34%
YoY
|
| Depreciation, Depletion And Amortization |
$49.00M
-7.55%
YoY
|
$48.00M
-25.0%
YoY
|
$52.00M
-17.46%
YoY
|
$51.00M
-19.05%
YoY
|
$53.00M
-17.19%
YoY
|
$64.00M
1.59%
YoY
|
$63.00M
-1.56%
YoY
|
$63.00M
-1.56%
YoY
|
$64.00M
-3.03%
YoY
|
$63.00M
-3.08%
YoY
|
$64.00M
8.47%
YoY
|
$64.00M
10.34%
YoY
|
$66.00M
29.41%
YoY
|
$65.00M
27.45%
YoY
|
$59.00M
28.26%
YoY
|
$58.00M
26.09%
YoY
|
$51.00M
6.25%
YoY
|
$51.00M
-5.56%
YoY
|
$46.00M
-17.86%
YoY
|
$46.00M
-6.12%
YoY
|
| Cash From Operating Activities |
$950.0M
40.74%
YoY
|
$317.0M
-17.66%
YoY
|
$127.0M
20.95%
YoY
|
$673.0M
97.36%
YoY
|
$675.0M
10.11%
YoY
|
$385.0M
-20.45%
YoY
|
$105.0M
-22.22%
YoY
|
$341.0M
-24.72%
YoY
|
$613.0M
160.85%
YoY
|
$484.0M
28.38%
YoY
|
$135.0M
-36.92%
YoY
|
$453.0M
61.21%
YoY
|
$235.0M
-42.82%
YoY
|
$377.0M
45.0%
YoY
|
$214.0M
-28.19%
YoY
|
$281.0M
16.12%
YoY
|
$411.0M
-26.48%
YoY
|
$260.0M
-30.29%
YoY
|
$298.0M
85.09%
YoY
|
$242.0M
0.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00M
42.86%
YoY
|
$46.00M
-2.13%
YoY
|
$49.00M
8.89%
YoY
|
$53.00M
29.27%
YoY
|
$35.00M
-23.91%
YoY
|
$47.00M
30.56%
YoY
|
$45.00M
18.42%
YoY
|
$41.00M
17.14%
YoY
|
$46.00M
17.95%
YoY
|
$36.00M
-37.93%
YoY
|
$38.00M
-149.35%
YoY
|
$35.00M
-46.15%
YoY
|
$39.00M
-157.35%
YoY
|
$58.00M
-195.08%
YoY
|
-$77.00M
67.39%
YoY
|
$65.00M
27.45%
YoY
|
-$68.00M
78.95%
YoY
|
-$61.00M
90.63%
YoY
|
-$46.00M
15.0%
YoY
|
$51.00M
-1.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$491.0M
3407.14%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
-96.0%
YoY
|
| Other Investing Activities |
-$130.0M
-53.24%
YoY
|
-$437.0M
7183.33%
YoY
|
$298.0M
-51.07%
YoY
|
-$15.00M
N/A
|
-$278.0M
10.76%
YoY
|
-$6.000M
-98.5%
YoY
|
$609.0M
129.81%
YoY
|
$0.00
-100.0%
YoY
|
-$251.0M
2.03%
YoY
|
-$401.0M
206.11%
YoY
|
$265.0M
-225.59%
YoY
|
-$193.0M
227.12%
YoY
|
-$246.0M
1950.0%
YoY
|
-$131.0M
-60.9%
YoY
|
-$211.0M
-1506.67%
YoY
|
-$59.00M
N/A
|
-$12.00M
-103.17%
YoY
|
-$335.0M
-1115.15%
YoY
|
$15.00M
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$180.0M
-42.49%
YoY
|
-$483.0M
811.32%
YoY
|
$249.0M
-55.85%
YoY
|
-$181.0M
254.9%
YoY
|
-$313.0M
5.39%
YoY
|
-$53.00M
-87.87%
YoY
|
$564.0M
148.46%
YoY
|
-$51.00M
-77.63%
YoY
|
-$297.0M
4.21%
YoY
|
-$437.0M
131.22%
YoY
|
$227.0M
-178.82%
YoY
|
-$228.0M
-63.69%
YoY
|
-$285.0M
256.25%
YoY
|
-$189.0M
-52.27%
YoY
|
-$288.0M
829.03%
YoY
|
-$628.0M
1062.96%
YoY
|
-$80.00M
-123.46%
YoY
|
-$396.0M
-39700.0%
YoY
|
-$31.00M
210.0%
YoY
|
-$54.00M
-82.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$104.0M
-2.8%
YoY
|
N/A
|
N/A
|
N/A
|
$107.0M
0.94%
YoY
|
N/A
|
N/A
|
N/A
|
$106.0M
-3.64%
YoY
|
N/A
|
N/A
|
N/A
|
$110.0M
-1.79%
YoY
|
N/A
|
N/A
|
N/A
|
$112.0M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$200.0M
-20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$300.0M
-25.0%
YoY
|
-$250.0M
150.0%
YoY
|
N/A
N/A
|
-$300.0M
N/A
|
$400.0M
-214.94%
YoY
|
-$100.0M
-33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$348.0M
-199.43%
YoY
|
-$150.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$350.0M
250.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$328.0M
-138.54%
YoY
|
-$279.0M
-3.46%
YoY
|
-$383.0M
-54.51%
YoY
|
-$1.157B
111.13%
YoY
|
$851.0M
-479.91%
YoY
|
-$289.0M
62.36%
YoY
|
-$842.0M
100.0%
YoY
|
-$548.0M
5.18%
YoY
|
-$224.0M
-16.73%
YoY
|
-$178.0M
-32.83%
YoY
|
-$421.0M
-19.04%
YoY
|
-$521.0M
13.51%
YoY
|
-$269.0M
-26.5%
YoY
|
-$265.0M
39.47%
YoY
|
-$520.0M
113.99%
YoY
|
-$459.0M
110.55%
YoY
|
-$366.0M
103.33%
YoY
|
-$190.0M
55.74%
YoY
|
-$243.0M
-5.45%
YoY
|
-$218.0M
-121.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$950.0M
40.74%
YoY
|
$317.0M
-17.66%
YoY
|
$127.0M
20.95%
YoY
|
$673.0M
97.36%
YoY
|
$675.0M
10.11%
YoY
|
$385.0M
-20.45%
YoY
|
$105.0M
-22.22%
YoY
|
$341.0M
-24.72%
YoY
|
$613.0M
160.85%
YoY
|
$484.0M
28.38%
YoY
|
$135.0M
-36.92%
YoY
|
$453.0M
61.21%
YoY
|
$235.0M
-42.82%
YoY
|
$377.0M
45.0%
YoY
|
$214.0M
-28.19%
YoY
|
$281.0M
16.12%
YoY
|
$411.0M
-26.48%
YoY
|
$260.0M
-30.29%
YoY
|
$298.0M
85.09%
YoY
|
$242.0M
0.83%
YoY
|
| Cash From Investing Activities |
-$180.0M
-42.49%
YoY
|
-$483.0M
811.32%
YoY
|
$249.0M
-55.85%
YoY
|
-$181.0M
254.9%
YoY
|
-$313.0M
5.39%
YoY
|
-$53.00M
-87.87%
YoY
|
$564.0M
148.46%
YoY
|
-$51.00M
-77.63%
YoY
|
-$297.0M
4.21%
YoY
|
-$437.0M
131.22%
YoY
|
$227.0M
-178.82%
YoY
|
-$228.0M
-63.69%
YoY
|
-$285.0M
256.25%
YoY
|
-$189.0M
-52.27%
YoY
|
-$288.0M
829.03%
YoY
|
-$628.0M
1062.96%
YoY
|
-$80.00M
-123.46%
YoY
|
-$396.0M
-39700.0%
YoY
|
-$31.00M
210.0%
YoY
|
-$54.00M
-82.64%
YoY
|
| Cash From Financing Activities |
-$328.0M
-138.54%
YoY
|
-$279.0M
-3.46%
YoY
|
-$383.0M
-54.51%
YoY
|
-$1.157B
111.13%
YoY
|
$851.0M
-479.91%
YoY
|
-$289.0M
62.36%
YoY
|
-$842.0M
100.0%
YoY
|
-$548.0M
5.18%
YoY
|
-$224.0M
-16.73%
YoY
|
-$178.0M
-32.83%
YoY
|
-$421.0M
-19.04%
YoY
|
-$521.0M
13.51%
YoY
|
-$269.0M
-26.5%
YoY
|
-$265.0M
39.47%
YoY
|
-$520.0M
113.99%
YoY
|
-$459.0M
110.55%
YoY
|
-$366.0M
103.33%
YoY
|
-$190.0M
55.74%
YoY
|
-$243.0M
-5.45%
YoY
|
-$218.0M
-121.73%
YoY
|
| Net Change In Cash |
$442.0M
-63.56%
YoY
|
-$445.0M
-1134.88%
YoY
|
-$7.000M
-95.95%
YoY
|
-$658.0M
163.2%
YoY
|
$1.213B
1218.48%
YoY
|
$43.00M
-132.82%
YoY
|
-$173.0M
193.22%
YoY
|
-$250.0M
-15.54%
YoY
|
$92.00M
-128.84%
YoY
|
-$131.0M
70.13%
YoY
|
-$59.00M
-90.07%
YoY
|
-$296.0M
-64.08%
YoY
|
-$319.0M
811.43%
YoY
|
-$77.00M
-76.38%
YoY
|
-$594.0M
-2575.0%
YoY
|
-$824.0M
2254.29%
YoY
|
-$35.00M
-104.86%
YoY
|
-$326.0M
-229.37%
YoY
|
$24.00M
-122.64%
YoY
|
-$35.00M
-50.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$950.0M
40.74%
YoY
|
$317.0M
-17.66%
YoY
|
$127.0M
20.95%
YoY
|
$673.0M
97.36%
YoY
|
$675.0M
10.11%
YoY
|
$385.0M
-20.45%
YoY
|
$105.0M
-22.22%
YoY
|
$341.0M
-24.72%
YoY
|
$613.0M
160.85%
YoY
|
$484.0M
28.38%
YoY
|
$135.0M
-36.92%
YoY
|
$453.0M
61.21%
YoY
|
$235.0M
-42.82%
YoY
|
$377.0M
45.0%
YoY
|
$214.0M
-28.19%
YoY
|
$281.0M
16.12%
YoY
|
$411.0M
-26.48%
YoY
|
$260.0M
-30.29%
YoY
|
$298.0M
85.09%
YoY
|
$242.0M
0.83%
YoY
|
| Capital Expenditures |
$50.00M
42.86%
YoY
|
$46.00M
-2.13%
YoY
|
$49.00M
8.89%
YoY
|
$53.00M
29.27%
YoY
|
$35.00M
-23.91%
YoY
|
$47.00M
30.56%
YoY
|
$45.00M
18.42%
YoY
|
$41.00M
17.14%
YoY
|
$46.00M
17.95%
YoY
|
$36.00M
-37.93%
YoY
|
$38.00M
-149.35%
YoY
|
$35.00M
-46.15%
YoY
|
$39.00M
-157.35%
YoY
|
$58.00M
-195.08%
YoY
|
-$77.00M
67.39%
YoY
|
$65.00M
27.45%
YoY
|
-$68.00M
78.95%
YoY
|
-$61.00M
90.63%
YoY
|
-$46.00M
15.0%
YoY
|
$51.00M
-1.92%
YoY
|
| Free Cash Flow |
$900.0M
40.63%
YoY
|
$271.0M
-19.82%
YoY
|
$78.00M
30.0%
YoY
|
$620.0M
106.67%
YoY
|
$640.0M
12.87%
YoY
|
$338.0M
-24.55%
YoY
|
$60.00M
-38.14%
YoY
|
$300.0M
-28.23%
YoY
|
$567.0M
189.29%
YoY
|
$448.0M
40.44%
YoY
|
$97.00M
-66.67%
YoY
|
$418.0M
93.52%
YoY
|
$196.0M
-59.08%
YoY
|
$319.0M
-0.62%
YoY
|
$291.0M
-15.41%
YoY
|
$216.0M
13.09%
YoY
|
$479.0M
-19.77%
YoY
|
$321.0M
-20.74%
YoY
|
$344.0M
71.14%
YoY
|
$191.0M
1.6%
YoY
|
Loading...