Financial Snapshot

Revenue
$6.473B
TTM
Gross Margin
71.1%
TTM
Net Earnings
$1.151B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
91.24%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$892.0M
Q4 2024
Cash
Q4 2024
P/E
22.79
Nov 29, 2024 EST
Free Cash Flow
$1.375B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $6.268B $6.362B $6.318B $5.744B $5.412B $6.146B $5.911B $5.519B $5.546B $6.123B $6.325B $6.332B $6.233B $5.123B $3.931B $3.406B $3.303B $2.804B $2.067B $1.598B $1.170B $892.1M $798.4M $1.006B $579.3M $289.4M $166.2M $93.30M $46.60M $14.80M $2.200M $0.00
YoY Change -1.48% 0.7% 9.99% 6.13% -11.94% 3.98% 7.1% -0.49% -9.42% -3.2% -0.12% 1.59% 21.68% 30.3% 15.41% 3.12% 17.79% 35.7% 29.31% 36.55% 31.18% 11.74% -20.65% 73.69% 100.17% 74.13% 78.14% 100.21% 214.86% 572.73%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $6.268B $6.362B $6.318B $5.744B $5.412B $6.146B $5.911B $5.519B $5.546B $6.123B $6.325B $6.332B $6.233B $5.123B $3.931B $3.406B $3.303B $2.804B $2.067B $1.598B $1.170B $892.1M $798.4M $1.006B $579.3M $289.4M $166.2M $93.30M $46.60M $14.80M $2.200M $0.00
Cost Of Revenue $1.835B $2.153B $2.098B $1.929B $1.789B $2.201B $2.212B $2.129B $2.173B $2.290B $2.406B $2.571B $2.520B $1.794B $1.412B $1.417B $1.290B $1.100B $810.0M $623.1M $465.8M $345.6M $323.6M $404.3M $235.8M $118.1M $67.50M $38.10M $20.60M $8.000M $1.100M $0.00
Gross Profit $4.433B $4.209B $4.220B $3.815B $3.623B $3.945B $3.709B $3.364B $3.373B $3.833B $3.919B $3.761B $3.713B $3.329B $2.519B $1.990B $2.013B $1.705B $1.257B $975.0M $704.5M $546.4M $474.8M $601.9M $343.5M $171.3M $98.60M $55.30M $26.10M $6.800M $1.200M $0.00
Gross Profit Margin 70.72% 66.16% 66.79% 66.42% 66.94% 64.19% 62.75% 60.95% 60.82% 62.6% 61.96% 59.39% 59.57% 64.98% 64.08% 58.42% 60.95% 60.78% 60.8% 61.01% 60.2% 61.25% 59.47% 59.82% 59.3% 59.19% 59.33% 59.27% 56.01% 45.95% 54.55%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $2.113B $2.068B $2.136B $2.001B $1.848B $1.935B $1.986B $1.922B $2.099B $2.197B $2.179B $2.247B $2.129B $1.848B $1.533B $1.390B $1.247B $1.043B $692.0M $545.8M $407.9M $344.7M $331.7M $335.5M $176.3M $86.00M $49.30M $28.40M $15.30M $9.100M $2.300M $500.0K
YoY Change 2.18% -3.18% 6.75% 8.28% -4.5% -2.57% 3.33% -8.43% -4.48% 0.84% -3.03% 5.57% 15.18% 20.61% 10.27% 11.44% 19.53% 50.77% 26.79% 33.81% 18.33% 3.92% -1.13% 90.3% 105.0% 74.44% 73.59% 85.62% 68.13% 295.65% 360.0%
% of Gross Profit 47.67% 49.13% 50.62% 52.45% 51.01% 49.05% 53.55% 57.13% 62.23% 57.33% 55.6% 59.75% 57.33% 55.53% 60.83% 69.84% 61.94% 61.21% 55.07% 55.98% 57.9% 63.09% 69.86% 55.74% 51.32% 50.2% 50.0% 51.36% 58.62% 133.82% 191.67%
Research & Development $1.029B $956.0M $881.0M $881.0M $847.0M $827.0M $783.0M $779.0M $861.0M $919.3M $917.3M $904.2M $828.2M $648.6M $535.7M $498.5M $452.2M $385.4M $251.3M $176.3M $131.9M $112.9M $116.7M $120.9M $61.60M $30.00M $16.60M $9.000M $4.800M $2.600M $800.0K $400.0K
YoY Change 7.64% 8.51% 0.0% 4.01% 2.42% 5.62% 0.51% -9.52% -6.34% 0.22% 1.45% 9.18% 27.69% 21.08% 7.46% 10.24% 17.33% 53.36% 42.54% 33.66% 16.83% -3.26% -3.47% 96.27% 105.33% 80.72% 84.44% 87.5% 84.62% 225.0% 100.0%
% of Gross Profit 23.21% 22.71% 20.88% 23.09% 23.38% 20.96% 21.11% 23.16% 25.53% 23.98% 23.41% 24.04% 22.3% 19.49% 21.26% 25.05% 22.46% 22.61% 20.0% 18.08% 18.72% 20.66% 24.58% 20.09% 17.93% 17.51% 16.84% 16.27% 18.39% 38.24% 66.67%
Depreciation & Amortization $255.0M $248.0M $148.0M $158.0M $154.0M $150.0M $145.0M $178.0M $212.0M $243.0M $275.0M $258.8M $204.1M $147.9M $166.0M $170.5M $148.1M $110.8M $81.80M $65.70M $59.50M $57.40M $65.30M $42.20M $14.40M $7.500M $5.500M $2.900M $1.400M $400.0K $100.0K $0.00
YoY Change 2.82% 67.57% -6.33% 2.6% 2.67% 3.45% -18.54% -16.04% -12.76% -11.64% 6.26% 26.8% 38.0% -10.9% -2.64% 15.12% 33.66% 35.45% 24.51% 10.42% 3.66% -12.1% 54.74% 193.06% 92.0% 36.36% 89.66% 107.14% 250.0% 300.0%
% of Gross Profit 5.75% 5.89% 3.51% 4.14% 4.25% 3.8% 3.91% 5.29% 6.29% 6.34% 7.02% 6.88% 5.5% 4.44% 6.59% 8.57% 7.36% 6.5% 6.51% 6.74% 8.45% 10.51% 13.75% 7.01% 4.19% 4.38% 5.58% 5.24% 5.36% 5.88% 8.33%
Operating Expenses $3.165B $3.050B $3.063B $2.784B $2.678B $2.724B $2.551B $2.743B $2.960B $3.117B $3.185B $3.153B $2.967B $2.504B $2.068B $1.888B $1.699B $1.429B $943.3M $722.1M $539.7M $457.6M $463.6M $465.5M $238.1M $116.2M $66.00M $37.40M $20.00M $11.70M $3.100M $800.0K
YoY Change 3.77% -0.42% 10.02% 3.96% -1.69% 6.78% -7.0% -7.33% -5.04% -2.14% 1.01% 6.28% 18.47% 21.09% 9.53% 11.12% 18.96% 51.45% 30.63% 33.8% 17.94% -1.29% -0.41% 95.51% 104.91% 76.06% 76.47% 87.0% 70.94% 277.42% 287.5%
Operating Profit $1.268B $1.159B $1.157B $1.031B $945.0M $1.221B $1.158B $621.0M $413.0M $716.5M $734.0M $607.8M $746.5M $824.3M $451.0M $101.6M $314.0M $275.9M $313.2M $252.9M $164.8M $88.80M $11.20M $136.4M $105.4M $55.10M $32.60M $17.90M $6.100M -$4.900M -$1.900M -$800.0K
YoY Change 9.4% 0.17% 12.22% 9.1% -22.6% 5.44% 86.47% 50.36% -42.36% -2.38% 20.76% -18.58% -9.44% 82.77% 343.9% -67.64% 13.81% -11.91% 23.84% 53.46% 85.59% 692.86% -91.79% 29.41% 91.29% 69.02% 82.12% 193.44% -224.49% 157.89% 137.5%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $64.00M $67.00M $73.00M $74.00M $55.00M $58.00M $62.00M $52.00M $49.00M $42.00M $36.00M $91.70M $74.70M $75.90M -$39.00M -$5.800M $69.20M $55.70M $40.30M $24.20M $14.20M $11.00M $5.500M $22.20M $10.80M $2.600M $1.100M $1.000M $600.0K $100.0K $100.0K $0.00
YoY Change -4.48% -8.22% -1.35% 34.55% -5.17% -6.45% 19.23% 6.12% 16.67% 16.67% -60.74% 22.76% -1.58% -294.62% 572.41% -108.38% 24.24% 38.21% 66.53% 70.42% 29.09% 100.0% -75.23% 105.56% 315.38% 136.36% 10.0% 66.67% 500.0% 0.0%
% of Operating Profit 5.05% 5.78% 6.31% 7.18% 5.82% 4.75% 5.35% 8.37% 11.86% 5.86% 4.9% 15.09% 10.01% 9.21% -8.65% -5.71% 22.04% 20.19% 12.87% 9.57% 8.62% 12.39% 49.11% 16.28% 10.25% 4.72% 3.37% 5.59% 9.84%
Other Income/Expense, Net $44.00M $48.00M -$62.00M -$69.00M -$1.000M $47.00M $41.00M $0.00 -$3.000M -$3.000M $7.000M -$41.20M -$34.10M -$30.20M -$2.400M -$3.600M -$100.0K $2.800M $1.600M -$1.200M -$2.200M -$1.400M -$1.900M $1.100M -$1.800M -$800.0K -$200.0K -$100.0K
YoY Change -8.33% -177.42% -10.14% 6800.0% -102.13% 14.63% -100.0% 0.0% -142.86% -116.99% 20.82% 12.91% 1158.33% -33.33% 3500.0% -103.57% 75.0% -233.33% -45.45% 57.14% -26.32% -272.73% -161.11% 125.0% 300.0% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $1.263B $1.066B $1.095B $962.0M $944.0M $1.268B $1.199B $621.0M $345.0M $713.0M $741.0M $566.6M $712.4M $307.6M $447.0M $8.300M $382.7M $359.7M $350.3M $276.2M $170.5M $97.80M $2.500M $133.0M $114.4M $57.00M $33.50M $4.000M $6.600M -$4.800M -$1.900M -$800.0K
YoY Change 18.48% -2.65% 13.83% 1.91% -25.55% 5.75% 93.08% 80.0% -51.61% -3.78% 30.78% -20.47% 131.6% -31.19% 5285.54% -97.83% 6.39% 2.68% 26.83% 61.99% 74.34% 3812.0% -98.12% 16.26% 100.7% 70.15% 737.5% -39.39% -237.5% 152.63% 137.5%
Income Tax $277.0M -$208.0M $158.0M $232.0M $125.0M $99.00M $1.083B $140.0M $116.0M $153.0M $103.0M $61.30M $107.0M $121.0M $46.60M -$56.30M $73.00M $62.00M $83.80M $50.50M $18.40M $21.30M -$500.0K $58.10M $40.60M $21.40M $12.60M $3.800M $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 21.93% -19.51% 14.43% 24.12% 13.24% 7.81% 90.33% 22.54% 33.62% 21.46% 13.9% 10.82% 15.02% 39.34% 10.43% -678.31% 19.07% 17.24% 23.92% 18.28% 10.79% 21.78% -20.0% 43.68% 35.49% 37.54% 37.61% 95.0% 0.0%
Net Earnings $986.0M $1.274B $937.0M $730.0M $819.0M $1.169B $116.0M $481.0M $229.0M $560.0M $638.0M $505.3M $605.4M $673.1M $400.4M $64.60M $309.7M $297.7M $266.5M $225.8M $152.1M $76.50M $3.000M $74.90M $73.80M $35.60M $21.00M $300.0K $6.600M -$4.800M -$1.900M -$800.0K
YoY Change -22.61% 35.97% 28.36% -10.87% -29.94% 907.76% -75.88% 110.04% -59.11% -12.23% 26.26% -16.53% -10.06% 68.11% 519.81% -79.14% 4.03% 11.71% 18.02% 48.45% 98.82% 2450.0% -95.99% 1.49% 107.3% 69.52% 6900.0% -95.45% -237.5% 152.63% 137.5%
Net Earnings / Revenue 15.73% 20.03% 14.83% 12.71% 15.13% 19.02% 1.96% 8.72% 4.13% 9.15% 10.09% 7.98% 9.71% 13.14% 10.18% 1.9% 9.38% 10.62% 12.9% 14.13% 13.0% 8.58% 0.38% 7.44% 12.74% 12.3% 12.64% 0.32% 14.16% -32.43% -86.36%
Basic Earnings Per Share $4.74 $5.87 $4.20 $3.29 $3.56 $4.60 $0.43 $1.75 $1.77 $1.87 $1.40 $1.66 $1.87
Diluted Earnings Per Share $4.63 $5.79 $4.09 $3.23 $3.52 $4.51 $0.42 $1.71 $771.0K $1.75 $1.83 $1.37 $1.58 $1.71 $1.134M $193.1K $857.7K $766.3K $686.1K $593.6K $415.3K $218.5K $8.559K $208.2K $213.8K $114.2K $73.02K $1.090K $26.22K -$23.94K -$9.476K -$3.990K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $3.252B $3.070B $4.134B $4.596B $2.882B $3.899B $5.391B $4.921B $5.303B $5.326B $5.003B $6.953B $5.399B $5.175B $3.724B $2.604B $1.164B $1.309B $1.323B $1.170B $808.0M $619.0M $454.0M $364.0M $353.0M $227.0M $48.00M $28.00M $28.00M $2.000M $2.000M
YoY Change 5.93% -25.74% -10.05% 59.47% -26.08% -27.68% 9.55% -7.2% -0.43% 6.46% -28.05% 28.78% 4.33% 38.96% 43.01% 123.71% -11.08% -1.06% 13.08% 44.8% 30.53% 36.34% 24.73% 3.12% 55.51% 372.92% 71.43% 0.0% 1300.0% 0.0%
Cash & Equivalents $1.173B $853.0M $71.00M $61.00M $158.0M $109.0M $214.0M $169.0M $154.0M $256.0M $117.0M $1.642B $900.0M $1.588B $1.517B $1.368B $936.0M $489.0M $461.0M $194.0M $92.00M $284.0M $211.0M $272.0M $279.0M $221.0M $37.00M $22.00M $25.00M $2.000M $2.000M
Short-Term Investments $1.349B $754.0M $22.00M $67.00M $224.0M $1.574B $2.450B $2.477B $2.435B $3.404B $2.712B $3.676B $3.849B $2.417B $2.019B $1.110B $228.0M $820.0M $862.0M $976.0M $716.0M $335.0M $243.0M $92.00M $74.00M $6.000M $11.00M $7.000M $3.000M $0.00 $0.00
Other Short-Term Assets $452.0M $456.0M $377.0M $346.0M $274.0M $364.0M $392.0M $383.0M $234.0M $522.0M $489.0M $526.0M $435.0M $339.0M $229.0M $327.0M $251.0M $329.0M $231.0M $70.00M $53.00M $51.00M $55.00M $62.00M $50.00M $17.00M $8.000M $4.000M $3.000M $0.00 $0.00
YoY Change -0.88% 20.95% 8.96% 26.28% -24.73% -7.14% 2.35% 63.68% -55.17% 6.75% -7.03% 20.92% 28.32% 48.03% -29.97% 30.28% -23.71% 42.42% 230.0% 32.08% 3.92% -7.27% -11.29% 24.0% 194.12% 112.5% 100.0% 33.33%
Inventory $186.0M $167.0M $204.0M $114.0M $145.0M $131.0M $122.0M $163.0M $98.00M $146.0M $122.0M $140.0M $162.0M $109.0M $113.0M $61.00M $70.00M $55.00M $64.00M $39.00M $34.00M $32.00M $24.00M $23.00M $20.00M $14.00M $9.000M $10.00M $5.000M $4.000M $0.00
Prepaid Expenses
Receivables $1.007B $987.0M $1.230B $945.0M $973.0M $1.216B $1.047B $731.0M $813.0M $779.0M $856.0M $801.0M $831.0M $743.0M $472.0M $447.0M $582.0M $548.0M $415.0M $297.0M $194.0M $152.0M $147.0M $187.0M $109.0M $57.00M $34.00M $14.00M $5.000M $3.000M $1.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.897B $4.680B $5.945B $6.001B $4.274B $5.610B $6.952B $6.198B $6.448B $6.773B $6.471B $8.418B $6.827B $6.365B $4.537B $3.439B $2.067B $2.241B $2.033B $1.576B $1.089B $853.0M $679.0M $636.0M $533.0M $315.0M $99.00M $57.00M $40.00M $9.000M $3.000M
YoY Change 4.64% -21.28% -0.93% 40.41% -23.81% -19.3% 12.17% -3.88% -4.8% 4.67% -23.13% 23.3% 7.26% 40.29% 31.93% 66.38% -7.76% 10.23% 29.0% 44.72% 27.67% 25.63% 6.76% 19.32% 69.21% 218.18% 73.68% 42.5% 344.44% 200.0%
Property, Plant & Equipment $851.0M $931.0M $896.0M $639.0M $864.0M $759.0M $756.0M $799.0M $937.0M $1.030B $1.109B $1.171B $1.137B $912.0M $804.0M $808.0M $694.0M $604.0M $513.0M $419.0M $371.0M $363.0M $345.0M $103.0M $48.00M $19.00M $12.00M $9.000M $5.000M $2.000M $1.000M
YoY Change -8.59% 3.91% 40.22% -26.04% 13.83% 0.4% -5.38% -14.73% -9.03% -7.12% -5.29% 2.99% 24.67% 13.43% -0.5% 16.43% 14.9% 17.74% 22.43% 12.94% 2.2% 5.22% 234.95% 114.58% 152.63% 58.33% 33.33% 80.0% 150.0% 100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $85.00M $80.00M $73.00M $71.00M $80.00M $36.00M $42.00M $51.00M $65.00M $70.00M $122.0M $331.0M $13.00M
YoY Change 6.25% 9.59% 2.82% -11.25% -14.29% -17.65% -21.54% -7.14% -42.62% -63.14% 2446.15%
Other Assets $1.171B $1.187B $624.0M $509.0M $482.0M $590.0M $450.0M $681.0M $796.0M $481.0M $488.0M $443.0M $376.0M $344.0M $376.0M $289.0M $209.0M $118.0M $152.0M $65.00M $94.00M $52.00M $26.00M $218.0M $11.00M $12.00M $5.000M $3.000M $0.00 $0.00 $0.00
YoY Change -1.35% 90.22% 22.59% 5.6% -18.31% 31.11% -33.92% -14.45% 65.49% -1.43% 10.16% 17.82% 9.3% -8.51% 30.1% 38.28% 77.12% -22.37% 133.85% -30.85% 80.77% 100.0% -88.07% 1881.82% -8.33% 140.0% 66.67%
Total Long-Term Assets $4.990B $5.138B $4.081B $3.359B $3.248B $3.131B $3.039B $3.295B $3.589B $2.628B $2.743B $2.824B $2.705B $2.134B $1.957B $1.945B $2.004B $1.417B $1.228B $797.0M $788.0M $466.0M $430.0M $400.0M $59.00M $31.00M $17.00M $12.00M $5.000M $2.000M $1.000M
YoY Change -2.88% 25.9% 21.49% 3.42% 3.74% 3.03% -7.77% -8.19% 36.57% -4.19% -2.87% 4.4% 26.76% 9.04% 0.62% -2.94% 41.43% 15.39% 54.08% 1.14% 69.1% 8.37% 7.5% 577.97% 90.32% 82.35% 41.67% 140.0% 150.0% 100.0%
Total Assets $9.887B $9.818B $10.03B $9.360B $7.522B $8.741B $9.991B $9.493B $10.04B $9.401B $9.214B $11.24B $9.532B $8.499B $6.494B $5.384B $4.071B $3.658B $3.261B $2.373B $1.877B $1.319B $1.109B $1.036B $592.0M $346.0M $116.0M $69.00M $45.00M $11.00M $4.000M
YoY Change
Accounts Payable $517.0M $392.0M $607.0M $420.0M $426.0M $542.0M $609.0M $347.0M $254.0M $284.0M $247.0M $260.0M $233.0M $233.0M $185.0M $138.0M $178.0M $144.0M $101.0M $84.00M $53.00M $40.00M $40.00M $53.00M $34.00M $15.00M $10.00M $4.000M $2.000M $4.000M $0.00
YoY Change 31.89% -35.42% 44.52% -1.41% -21.4% -11.0% 75.5% 36.61% -10.56% 14.98% -5.0% 11.59% 0.0% 25.95% 34.06% -22.47% 23.61% 42.57% 20.24% 58.49% 32.5% 0.0% -24.53% 55.88% 126.67% 50.0% 150.0% 100.0% -50.0%
Accrued Expenses $596.0M $427.0M $526.0M $575.0M $399.0M $458.0M $466.0M $503.0M $419.0M $417.0M $481.0M $348.0M $340.0M $437.0M $379.0M $333.0M $357.0M $274.0M $199.0M $154.0M $109.0M $84.00M $82.00M $85.00M $56.00M $24.00M $13.00M $7.000M $3.000M $1.000M $0.00
YoY Change 39.58% -18.82% -8.52% 44.11% -12.88% -1.72% -7.36% 20.05% 0.48% -13.31% 38.22% 2.35% -22.2% 15.3% 13.81% -6.72% 30.29% 37.69% 29.22% 41.28% 29.76% 2.44% -3.53% 51.79% 133.33% 84.62% 85.71% 133.33% 200.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $522.0M $249.0M $385.0M $500.0M $849.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 109.64% -35.32% -23.0% -41.11%
Long-Term Debt Due $400.0M $0.00 $250.0M $0.00 $400.0M $749.0M $1.258B $1.202B $1.150B $0.00 $0.00 $85.00M $166.0M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 4.66% 4.52% -100.0% -48.8%
Total Short-Term Liabilities $4.106B $3.467B $3.953B $3.452B $3.616B $3.867B $3.531B $4.122B $3.662B $2.709B $2.695B $3.831B $3.520B $3.373B $1.911B $1.679B $1.414B $1.188B $917.0M $520.0M $344.0M $265.0M $216.0M $219.0M $113.0M $51.00M $29.00M $15.00M $6.000M $5.000M $1.000M
YoY Change 18.43% -12.29% 14.51% -4.54% -6.49% 9.52% -14.34% 12.56% 35.18% 0.52% -29.65% 8.84% 4.36% 76.5% 13.82% 18.74% 19.02% 29.55% 76.35% 51.16% 29.81% 22.69% -1.37% 93.81% 121.57% 75.86% 93.33% 150.0% 20.0% 400.0%
Long-Term Debt $1.992B $2.389B $2.386B $2.632B $1.146B $1.144B $1.541B $744.0M $1.490B $1.487B $990.0M $995.0M $63.00M $115.0M $1.102B $1.055B $173.0M $0.00 $134.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -16.62% 0.13% -9.35% 129.67% 0.17% -25.76% 107.12% -50.07% 0.2% 50.2% -0.5% 1479.37% -45.22% -89.56% 4.45% 509.83% -100.0%
Other Long-Term Liabilities $2.643B $2.803B $2.849B $2.591B $2.518B $2.640B $2.643B $1.847B $2.004B $1.791B $1.743B $1.700B $1.656B $1.281B $951.0M $866.0M $784.0M $482.0M $287.0M $192.0M $117.0M $67.00M $35.00M $13.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -5.71% -1.61% 9.96% 2.9% -4.62% -0.11% 43.1% -7.83% 11.89% 2.75% 2.53% 2.66% 29.27% 34.7% 9.82% 10.46% 62.66% 67.94% 49.48% 64.1% 74.63% 91.43% 169.23%
Total Long-Term Liabilities $4.635B $5.192B $5.235B $5.223B $3.664B $3.784B $4.184B $2.591B $3.494B $3.278B $2.733B $2.695B $1.719B $1.396B $2.053B $1.921B $957.0M $482.0M $421.0M $192.0M $117.0M $67.00M $35.00M $13.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -10.73% -0.82% 0.23% 42.55% -3.17% -9.56% 61.48% -25.84% 6.59% 19.94% 1.41% 56.78% 23.14% -32.0% 6.87% 100.73% 98.55% 14.49% 119.27% 64.1% 74.63% 91.43% 169.23%
Total Liabilities $8.741B $8.659B $9.188B $8.675B $7.280B $7.651B $7.715B $6.713B $7.156B $5.987B $5.427B $6.525B $5.239B $4.769B $3.964B $3.600B $2.371B $1.669B $1.338B $712.0M $461.0M $332.0M $250.0M $232.0M $113.0M $51.00M $29.00M $15.00M $6.000M $5.000M $1.000M
YoY Change 0.95% -5.76% 5.91% 19.16% -4.85% -0.83% 14.93% -6.19% 19.53% 10.32% -16.83% 24.55% 9.86% 20.31% 10.11% 51.83% 42.06% 24.74% 87.92% 54.45% 38.86% 32.8% 7.76% 105.31% 121.57% 75.86% 93.33% 150.0% 20.0% 400.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 208.0M 217.0M 223.0M 222.0M 230.0M 254.0M 268.0M 275.0M 316.0M 340.3M 361.5M 363.9M shares 360.9M shares
Diluted Shares Outstanding 213.0M 220.0M 229.0M 226.0M 233.0M 259.0M 276.0M 281.0M 321.0M 347.9M 368.0M 384.3M shares 393.7M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $26.237 Billion

About NetApp, Inc.

NetApp, Inc. engages in the provision of software, systems, and services to manage and share data on-premises, and private and public clouds worldwide. The company is headquartered in San Jose, California and currently employs 11,800 full-time employees. The firm combines unified data storage, integrated data services, and CloudOps solutions to make data infrastructure intelligent. Its segments include Hybrid Cloud and Public Cloud. Its Hybrid Cloud segment offers a unified data storage portfolio of storage management and infrastructure solutions that help customers modernize their data centers. Its Hybrid Cloud portfolio supports structured and unstructured data with unified storage optimized for flash, disk, and cloud storage to handle data-intensive workloads and applications. Hybrid Cloud includes software, hardware, and related support, as well as professional and other services. Its Public Cloud segment offers a portfolio of products delivered primarily as-a-service, including related support. This portfolio includes cloud storage and CloudOps services. These services are available on the public clouds, including Amazon AWS, Microsoft Azure, and Google Cloud Platform.

Industry: Computer Storage Devices Peers: Apple Inc. Dell Technologies Inc. HP INC Hewlett Packard Enterprise Co Pure Storage, Inc. Super Micro Computer, Inc. WESTERN DIGITAL CORP Xerox Holdings Corp