|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$231.9M
7.22%
YoY
|
$216.3M
-4.07%
YoY
|
$225.5M
5.36%
YoY
|
$214.0M
31.54%
YoY
|
$162.7M
10.53%
YoY
|
| Depreciation, Depletion And Amortization |
$21.34M
-0.05%
YoY
|
$21.35M
8.03%
YoY
|
$19.77M
6.98%
YoY
|
$18.48M
-73.41%
YoY
|
$69.50M
11.38%
YoY
|
| Cash From Operating Activities |
$279.6M
5.32%
YoY
|
$265.4M
-11.61%
YoY
|
$300.3M
36.95%
YoY
|
$219.3M
-12.75%
YoY
|
$251.3M
33.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.75M
14.97%
YoY
|
$21.53M
-60.33%
YoY
|
$54.27M
101.94%
YoY
|
$26.88M
-271.18%
YoY
|
-$15.70M
-23.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$127.1M
-122.72%
YoY
|
-$559.5M
-176.01%
YoY
|
$736.1M
130.82%
YoY
|
$318.9M
-116.87%
YoY
|
-$1.890B
8856.87%
YoY
|
| Cash From Investing Activities |
$102.4M
-117.62%
YoY
|
-$581.0M
-185.22%
YoY
|
$681.8M
133.48%
YoY
|
$292.0M
-115.32%
YoY
|
-$1.906B
4470.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$146.7M
-5.55%
YoY
|
$155.3M
75.31%
YoY
|
$88.59M
2173.29%
YoY
|
$3.897M
-119.68%
YoY
|
-$19.80M
-76.68%
YoY
|
| Debt Paid & Issued, Net |
$100.0M
N/A
|
$0.00
-100.0%
YoY
|
$75.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$745.6M
-201.37%
YoY
|
$735.6M
-150.8%
YoY
|
-$1.448B
185.7%
YoY
|
-$506.8M
-194.59%
YoY
|
$535.8M
-1.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$279.6M
5.32%
YoY
|
$265.4M
-11.61%
YoY
|
$300.3M
36.95%
YoY
|
$219.3M
-12.75%
YoY
|
$251.3M
33.53%
YoY
|
| Cash From Investing Activities |
$102.4M
-117.62%
YoY
|
-$581.0M
-185.22%
YoY
|
$681.8M
133.48%
YoY
|
$292.0M
-115.32%
YoY
|
-$1.906B
4470.02%
YoY
|
| Cash From Financing Activities |
-$745.6M
-201.37%
YoY
|
$735.6M
-150.8%
YoY
|
-$1.448B
185.7%
YoY
|
-$506.8M
-194.59%
YoY
|
$535.8M
-1.94%
YoY
|
| Net Change In Cash |
-$311.9M
-174.92%
YoY
|
$416.3M
-193.7%
YoY
|
-$444.3M
410.96%
YoY
|
-$86.95M
-92.23%
YoY
|
-$1.119B
-261.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$279.6M
5.32%
YoY
|
$265.4M
-11.61%
YoY
|
$300.3M
36.95%
YoY
|
$219.3M
-12.75%
YoY
|
$251.3M
33.53%
YoY
|
| Capital Expenditures |
$24.75M
14.97%
YoY
|
$21.53M
-60.33%
YoY
|
$54.27M
101.94%
YoY
|
$26.88M
-271.18%
YoY
|
-$15.70M
-23.79%
YoY
|
| Free Cash Flow |
$254.8M
4.47%
YoY
|
$243.9M
-0.86%
YoY
|
$246.0M
27.87%
YoY
|
$192.4M
-27.94%
YoY
|
$267.0M
27.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$62.62M
16.48%
YoY
|
$63.79M
7.07%
YoY
|
$61.06M
15.83%
YoY
|
$53.33M
5.4%
YoY
|
$53.76M
0.62%
YoY
|
$59.58M
11.27%
YoY
|
$52.72M
8.25%
YoY
|
$50.59M
-17.06%
YoY
|
$53.43M
-14.1%
YoY
|
$53.54M
-15.16%
YoY
|
$48.70M
-15.2%
YoY
|
$61.00M
24.16%
YoY
|
$62.20M
40.25%
YoY
|
$63.11M
51.34%
YoY
|
$57.43M
44.3%
YoY
|
$49.13M
24.06%
YoY
|
$44.35M
6.61%
YoY
|
$41.70M
-0.95%
YoY
|
$39.80M
30.49%
YoY
|
$39.60M
15.45%
YoY
|
| Depreciation, Depletion And Amortization |
$13.56M
7.87%
YoY
|
$7.390M
-9.94%
YoY
|
$9.238M
-33.95%
YoY
|
$7.625M
-61.81%
YoY
|
$12.57M
N/A
|
$8.206M
-11.88%
YoY
|
$13.99M
53.69%
YoY
|
$19.97M
110.55%
YoY
|
N/A
|
$9.312M
4.43%
YoY
|
$9.100M
-7.84%
YoY
|
$9.483M
-5.08%
YoY
|
$8.279M
-27.35%
YoY
|
$8.917M
-40.55%
YoY
|
$9.874M
-41.92%
YoY
|
$9.991M
-46.28%
YoY
|
$11.40M
-39.71%
YoY
|
$15.00M
-13.29%
YoY
|
$17.00M
0.0%
YoY
|
$18.60M
24.83%
YoY
|
| Cash From Operating Activities |
$58.91M
-6.23%
YoY
|
$64.07M
75.85%
YoY
|
$51.94M
-53.93%
YoY
|
$100.7M
14.48%
YoY
|
$62.82M
122.27%
YoY
|
$36.43M
-68.12%
YoY
|
$112.7M
251.21%
YoY
|
$87.99M
14.6%
YoY
|
$28.26M
-63.37%
YoY
|
$114.3M
59.5%
YoY
|
$32.10M
-28.7%
YoY
|
$76.78M
85.37%
YoY
|
$77.16M
26.13%
YoY
|
$71.66M
0.08%
YoY
|
$45.02M
-47.28%
YoY
|
$41.42M
-2.99%
YoY
|
$61.17M
18.55%
YoY
|
$71.60M
105.75%
YoY
|
$85.40M
-0.23%
YoY
|
$42.70M
-38.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.596M
16.13%
YoY
|
$5.236M
-35.68%
YoY
|
$5.115M
-22.66%
YoY
|
$6.999M
49.58%
YoY
|
$7.402M
252.98%
YoY
|
$8.140M
-75.24%
YoY
|
$6.614M
3.34%
YoY
|
$4.679M
-40.89%
YoY
|
$2.097M
-70.37%
YoY
|
$32.87M
439.52%
YoY
|
$6.400M
-184.69%
YoY
|
$7.916M
-228.36%
YoY
|
$7.077M
-200.25%
YoY
|
$6.093M
-184.63%
YoY
|
-$7.557M
122.26%
YoY
|
-$6.167M
180.32%
YoY
|
-$7.059M
143.41%
YoY
|
-$7.200M
-2500.0%
YoY
|
-$3.400M
-24.44%
YoY
|
-$2.200M
-79.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$141.4M
-133.84%
YoY
|
$215.0M
-221.73%
YoY
|
$78.98M
-115.06%
YoY
|
-$584.8M
-401.88%
YoY
|
$417.9M
-901.69%
YoY
|
-$176.6M
28.15%
YoY
|
-$524.5M
-339.26%
YoY
|
$193.7M
-73.81%
YoY
|
-$52.13M
-38.71%
YoY
|
-$137.8M
-157.93%
YoY
|
$219.2M
-55.63%
YoY
|
$739.8M
-613.54%
YoY
|
-$85.06M
-68.38%
YoY
|
$237.9M
-255.3%
YoY
|
$494.0M
-285.23%
YoY
|
-$144.1M
-77.91%
YoY
|
-$269.0M
-67.11%
YoY
|
-$153.2M
148.7%
YoY
|
-$266.7M
22.45%
YoY
|
-$652.2M
-332.6%
YoY
|
| Cash From Investing Activities |
-$150.0M
-136.54%
YoY
|
$209.8M
-213.53%
YoY
|
$73.87M
-113.91%
YoY
|
-$591.8M
-413.05%
YoY
|
$410.5M
-857.04%
YoY
|
-$184.8M
8.24%
YoY
|
-$531.1M
-349.56%
YoY
|
$189.0M
-74.17%
YoY
|
-$54.23M
-41.14%
YoY
|
-$170.7M
-173.63%
YoY
|
$212.8M
-56.25%
YoY
|
$731.9M
-587.19%
YoY
|
-$92.14M
-66.62%
YoY
|
$231.8M
-244.53%
YoY
|
$486.5M
-280.03%
YoY
|
-$150.2M
-77.04%
YoY
|
-$276.0M
-66.37%
YoY
|
-$160.4M
161.66%
YoY
|
-$270.2M
21.55%
YoY
|
-$654.4M
-342.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$42.43M
2.6%
YoY
|
N/A
N/A
|
-$30.35M
-17.42%
YoY
|
-$45.43M
25.7%
YoY
|
-$41.36M
17.7%
YoY
|
N/A
N/A
|
-$36.75M
17.04%
YoY
|
-$36.14M
91.78%
YoY
|
-$35.14M
638.84%
YoY
|
N/A
N/A
|
-$31.40M
N/A
|
-$18.84M
N/A
|
-$4.756M
22.04%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.897M
14.62%
YoY
|
-$7.900M
71.74%
YoY
|
-$4.100M
-78.07%
YoY
|
-$4.400M
-82.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$327.6M
-183.66%
YoY
|
-$83.62M
-138.48%
YoY
|
-$78.41M
-439.07%
YoY
|
-$192.0M
-152.89%
YoY
|
-$391.6M
-396.3%
YoY
|
$217.3M
-402.1%
YoY
|
$23.12M
-108.87%
YoY
|
$363.0M
-196.81%
YoY
|
$132.2M
-117.85%
YoY
|
-$71.92M
-127.91%
YoY
|
-$260.7M
-25.99%
YoY
|
-$374.9M
-35.32%
YoY
|
-$740.4M
-542.18%
YoY
|
$257.7M
-625.92%
YoY
|
-$352.2M
37.92%
YoY
|
-$579.7M
-172.81%
YoY
|
$167.4M
280.54%
YoY
|
-$49.00M
-104.5%
YoY
|
-$255.4M
-1911.35%
YoY
|
$796.2M
-1059.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$58.91M
-6.23%
YoY
|
$64.07M
75.85%
YoY
|
$51.94M
-53.93%
YoY
|
$100.7M
14.48%
YoY
|
$62.82M
122.27%
YoY
|
$36.43M
-68.12%
YoY
|
$112.7M
251.21%
YoY
|
$87.99M
14.6%
YoY
|
$28.26M
-63.37%
YoY
|
$114.3M
59.5%
YoY
|
$32.10M
-28.7%
YoY
|
$76.78M
85.37%
YoY
|
$77.16M
26.13%
YoY
|
$71.66M
0.08%
YoY
|
$45.02M
-47.28%
YoY
|
$41.42M
-2.99%
YoY
|
$61.17M
18.55%
YoY
|
$71.60M
105.75%
YoY
|
$85.40M
-0.23%
YoY
|
$42.70M
-38.12%
YoY
|
| Cash From Investing Activities |
-$150.0M
-136.54%
YoY
|
$209.8M
-213.53%
YoY
|
$73.87M
-113.91%
YoY
|
-$591.8M
-413.05%
YoY
|
$410.5M
-857.04%
YoY
|
-$184.8M
8.24%
YoY
|
-$531.1M
-349.56%
YoY
|
$189.0M
-74.17%
YoY
|
-$54.23M
-41.14%
YoY
|
-$170.7M
-173.63%
YoY
|
$212.8M
-56.25%
YoY
|
$731.9M
-587.19%
YoY
|
-$92.14M
-66.62%
YoY
|
$231.8M
-244.53%
YoY
|
$486.5M
-280.03%
YoY
|
-$150.2M
-77.04%
YoY
|
-$276.0M
-66.37%
YoY
|
-$160.4M
161.66%
YoY
|
-$270.2M
21.55%
YoY
|
-$654.4M
-342.64%
YoY
|
| Cash From Financing Activities |
$327.6M
-183.66%
YoY
|
-$83.62M
-138.48%
YoY
|
-$78.41M
-439.07%
YoY
|
-$192.0M
-152.89%
YoY
|
-$391.6M
-396.3%
YoY
|
$217.3M
-402.1%
YoY
|
$23.12M
-108.87%
YoY
|
$363.0M
-196.81%
YoY
|
$132.2M
-117.85%
YoY
|
-$71.92M
-127.91%
YoY
|
-$260.7M
-25.99%
YoY
|
-$374.9M
-35.32%
YoY
|
-$740.4M
-542.18%
YoY
|
$257.7M
-625.92%
YoY
|
-$352.2M
37.92%
YoY
|
-$579.7M
-172.81%
YoY
|
$167.4M
280.54%
YoY
|
-$49.00M
-104.5%
YoY
|
-$255.4M
-1911.35%
YoY
|
$796.2M
-1059.28%
YoY
|
| Net Change In Cash |
$236.5M
189.41%
YoY
|
$190.2M
175.92%
YoY
|
$47.40M
-111.99%
YoY
|
-$683.1M
-206.72%
YoY
|
$81.72M
-23.06%
YoY
|
$68.94M
-153.72%
YoY
|
-$395.2M
2401.29%
YoY
|
$640.0M
47.57%
YoY
|
$106.2M
-114.06%
YoY
|
-$128.3M
-122.87%
YoY
|
-$15.80M
-108.82%
YoY
|
$433.7M
-162.99%
YoY
|
-$755.3M
1492.98%
YoY
|
$561.2M
-507.24%
YoY
|
$179.2M
-140.72%
YoY
|
-$688.5M
-473.17%
YoY
|
-$47.42M
-93.46%
YoY
|
-$137.8M
-112.96%
YoY
|
-$440.2M
259.05%
YoY
|
$184.5M
-27.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.91M
-6.23%
YoY
|
$64.07M
75.85%
YoY
|
$51.94M
-53.93%
YoY
|
$100.7M
14.48%
YoY
|
$62.82M
122.27%
YoY
|
$36.43M
-68.12%
YoY
|
$112.7M
251.21%
YoY
|
$87.99M
14.6%
YoY
|
$28.26M
-63.37%
YoY
|
$114.3M
59.5%
YoY
|
$32.10M
-28.7%
YoY
|
$76.78M
85.37%
YoY
|
$77.16M
26.13%
YoY
|
$71.66M
0.08%
YoY
|
$45.02M
-47.28%
YoY
|
$41.42M
-2.99%
YoY
|
$61.17M
18.55%
YoY
|
$71.60M
105.75%
YoY
|
$85.40M
-0.23%
YoY
|
$42.70M
-38.12%
YoY
|
| Capital Expenditures |
$8.596M
16.13%
YoY
|
$5.236M
-35.68%
YoY
|
$5.115M
-22.66%
YoY
|
$6.999M
49.58%
YoY
|
$7.402M
252.98%
YoY
|
$8.140M
-75.24%
YoY
|
$6.614M
3.34%
YoY
|
$4.679M
-40.89%
YoY
|
$2.097M
-70.37%
YoY
|
$32.87M
439.52%
YoY
|
$6.400M
-184.69%
YoY
|
$7.916M
-228.36%
YoY
|
$7.077M
-200.25%
YoY
|
$6.093M
-184.63%
YoY
|
-$7.557M
122.26%
YoY
|
-$6.167M
180.32%
YoY
|
-$7.059M
143.41%
YoY
|
-$7.200M
-2500.0%
YoY
|
-$3.400M
-24.44%
YoY
|
-$2.200M
-79.44%
YoY
|
| Free Cash Flow |
$50.31M
-9.21%
YoY
|
$58.83M
107.93%
YoY
|
$46.82M
-55.88%
YoY
|
$93.74M
12.51%
YoY
|
$55.42M
111.79%
YoY
|
$28.29M
-65.25%
YoY
|
$106.1M
312.94%
YoY
|
$83.32M
20.98%
YoY
|
$26.17M
-62.66%
YoY
|
$81.42M
24.18%
YoY
|
$25.70M
-51.12%
YoY
|
$68.87M
44.71%
YoY
|
$70.08M
2.71%
YoY
|
$65.56M
-16.8%
YoY
|
$52.58M
-40.79%
YoY
|
$47.59M
5.99%
YoY
|
$68.23M
25.2%
YoY
|
$78.80M
128.41%
YoY
|
$88.80M
-1.44%
YoY
|
$44.90M
-43.66%
YoY
|
Loading...