|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$16.20K
-26.09%
YoY
|
$21.92K
1726.67%
YoY
|
$1.200K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$57.30K
68.04%
YoY
|
$34.10K
24.91%
YoY
|
$27.30K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$57.25K
92.24%
YoY
|
$29.78K
9.08%
YoY
|
$27.30K
13551.0%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$41.05K
422.25%
YoY
|
-$7.860K
-69.89%
YoY
|
-$26.10K
12951.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$41.05K
422.25%
YoY
|
-$7.860K
-69.89%
YoY
|
-$26.10K
12951.0%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.495M shares
0.61%
YoY
|
5.462M shares
44.02%
YoY
|
3.792M shares
26.42%
YoY
|
| Diluted Shares Outstanding |
5.495M shares
0.61%
YoY
|
5.462M shares
44.02%
YoY
|
3.792M shares
26.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$7.200K
140.0%
YoY
|
$13.20K
N/A
|
$6.000K
N/A
|
$7.200K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$6.000K
N/A
|
$12.92K
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$7.200K
N/A
|
$6.800K
N/A
|
$17.20K
N/A
|
$31.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.151K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.151K
0.0%
YoY
|
N/A
|
| Operating Expenses |
$7.212K
26.22%
YoY
|
$6.823K
0.96%
YoY
|
$17.22K
16.41%
YoY
|
$31.10K
N/A
|
$5.714K
-26.34%
YoY
|
$14.80K
20.69%
YoY
|
N/A
|
$7.757K
45.4%
YoY
|
$4.563K
-4.64%
YoY
|
$12.26K
-2.84%
YoY
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$7.212K
-585.33%
YoY
|
$377.00
-110.03%
YoY
|
-$4.024K
-72.8%
YoY
|
-$25.10K
N/A
|
$1.486K
-119.16%
YoY
|
-$14.80K
-2341.82%
YoY
|
N/A
|
-$7.757K
45.4%
YoY
|
$1.437K
-130.03%
YoY
|
$660.00
-105.23%
YoY
|
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$7.212K
-585.33%
YoY
|
$377.00
-114.05%
YoY
|
-$4.024K
-72.8%
YoY
|
-$25.10K
1040.91%
YoY
|
$1.486K
-119.16%
YoY
|
-$14.80K
-2341.82%
YoY
|
-$2.200K
-34.58%
YoY
|
-$7.757K
45.4%
YoY
|
$1.437K
-130.03%
YoY
|
$660.00
-105.23%
YoY
|
-$3.363K
1581.5%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.495M shares
0.0%
YoY
|
5.495M shares
0.0%
YoY
|
5.495M shares
0.0%
YoY
|
5.495M shares
0.0%
YoY
|
5.495M shares
0.0%
YoY
|
5.495M shares
2.48%
YoY
|
5.495M shares
4.07%
YoY
|
5.495M shares
29.89%
YoY
|
5.495M shares
83.18%
YoY
|
5.362M shares
78.75%
YoY
|
5.280M shares
N/A
|
| Diluted Shares Outstanding |
5.495M shares
0.0%
YoY
|
5.495M shares
0.0%
YoY
|
5.495M shares
0.0%
YoY
|
N/A
|
5.495M shares
0.0%
YoY
|
5.495M shares
2.48%
YoY
|
N/A
|
5.495M shares
29.89%
YoY
|
5.495M shares
83.18%
YoY
|
5.362M shares
78.75%
YoY
|
N/A
|
Loading...
