|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.92M
-244.97%
YoY
|
$12.36M
-111.8%
YoY
|
-$104.8M
51.86%
YoY
|
-$68.99M
-239.69%
YoY
|
$49.39M
-15.28%
YoY
|
| Depreciation, Depletion And Amortization |
$7.996M
22.75%
YoY
|
$6.514M
-9.04%
YoY
|
$7.161M
-28.89%
YoY
|
$10.07M
-27.59%
YoY
|
$13.91M
-26.54%
YoY
|
| Cash From Operating Activities |
$1.606M
-99.03%
YoY
|
$164.8M
189.87%
YoY
|
$56.85M
-514.02%
YoY
|
-$13.73M
199.89%
YoY
|
-$4.579M
-102.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.52M
128.1%
YoY
|
$8.994M
55.1%
YoY
|
$5.799M
0.73%
YoY
|
$5.757M
-41.64%
YoY
|
$9.864M
-4.2%
YoY
|
| Acquisitions |
$12.19M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.126M
-87.61%
YoY
|
-$17.16M
-20.67%
YoY
|
-$21.63M
-70.67%
YoY
|
-$73.76M
60858.68%
YoY
|
-$121.0K
-98.14%
YoY
|
| Cash From Investing Activities |
-$22.64M
-13.44%
YoY
|
-$26.16M
-4.65%
YoY
|
-$27.43M
-65.5%
YoY
|
-$79.52M
696.36%
YoY
|
-$9.985M
-40.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.66M
53.11%
YoY
|
$33.09M
821.67%
YoY
|
$3.590M
-85.27%
YoY
|
$24.38M
-67.5%
YoY
|
$75.00M
215.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.51M
91.97%
YoY
|
-$28.91M
-3727.73%
YoY
|
$797.0K
-103.32%
YoY
|
-$24.02M
-64.74%
YoY
|
-$68.12M
745.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.606M
-99.03%
YoY
|
$164.8M
189.87%
YoY
|
$56.85M
-514.02%
YoY
|
-$13.73M
199.89%
YoY
|
-$4.579M
-102.53%
YoY
|
| Cash From Investing Activities |
-$22.64M
-13.44%
YoY
|
-$26.16M
-4.65%
YoY
|
-$27.43M
-65.5%
YoY
|
-$79.52M
696.36%
YoY
|
-$9.985M
-40.69%
YoY
|
| Cash From Financing Activities |
-$55.51M
91.97%
YoY
|
-$28.91M
-3727.73%
YoY
|
$797.0K
-103.32%
YoY
|
-$24.02M
-64.74%
YoY
|
-$68.12M
745.0%
YoY
|
| Net Change In Cash |
-$76.54M
-169.75%
YoY
|
$109.7M
263.13%
YoY
|
$30.22M
-125.77%
YoY
|
-$117.3M
41.82%
YoY
|
-$82.69M
-152.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.606M
-99.03%
YoY
|
$164.8M
189.87%
YoY
|
$56.85M
-514.02%
YoY
|
-$13.73M
199.89%
YoY
|
-$4.579M
-102.53%
YoY
|
| Capital Expenditures |
$20.52M
128.1%
YoY
|
$8.994M
55.1%
YoY
|
$5.799M
0.73%
YoY
|
$5.757M
-41.64%
YoY
|
$9.864M
-4.2%
YoY
|
| Free Cash Flow |
-$18.91M
-112.14%
YoY
|
$155.8M
205.17%
YoY
|
$51.05M
-361.96%
YoY
|
-$19.49M
34.94%
YoY
|
-$14.44M
-108.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.04M
116.11%
YoY
|
-$684.0K
-92.3%
YoY
|
-$4.777M
-105.62%
YoY
|
-$6.428M
-85.77%
YoY
|
-$6.034M
-67.65%
YoY
|
-$8.886M
-89.52%
YoY
|
$85.07M
-1090.73%
YoY
|
-$45.18M
365.15%
YoY
|
-$18.65M
N/A
|
-$84.80M
-3127.45%
YoY
|
-$8.587M
0.62%
YoY
|
-$9.712M
-83.02%
YoY
|
$2.801M
-70.77%
YoY
|
-$8.534M
N/A
|
-$57.21M
-420.79%
YoY
|
$9.584M
-69.03%
YoY
|
$17.83M
198.08%
YoY
|
$22.96M
-650.2%
YoY
|
| Depreciation, Depletion And Amortization |
$3.624M
115.2%
YoY
|
$2.887M
64.69%
YoY
|
$1.818M
6.13%
YoY
|
$1.607M
3.01%
YoY
|
$1.684M
13.17%
YoY
|
$1.753M
9.56%
YoY
|
$1.713M
-7.65%
YoY
|
$1.560M
-22.43%
YoY
|
$1.488M
N/A
|
$1.600M
-34.61%
YoY
|
$1.855M
-28.41%
YoY
|
$2.011M
-28.36%
YoY
|
$2.447M
-19.53%
YoY
|
$2.591M
N/A
|
$2.807M
-3.21%
YoY
|
$3.041M
-35.3%
YoY
|
$2.900M
-9.38%
YoY
|
$4.661M
0.67%
YoY
|
| Cash From Operating Activities |
$1.644M
-118.79%
YoY
|
$19.51M
-9.19%
YoY
|
-$7.382M
-106.86%
YoY
|
-$1.771M
-109.6%
YoY
|
-$8.749M
-150.9%
YoY
|
$21.48M
-17.69%
YoY
|
$107.7M
-411.3%
YoY
|
$18.44M
102.2%
YoY
|
$17.19M
N/A
|
$26.10M
-271.2%
YoY
|
-$34.59M
-771.39%
YoY
|
$9.122M
604.95%
YoY
|
-$15.25M
-10.37%
YoY
|
$5.152M
N/A
|
$1.294M
-124.93%
YoY
|
-$17.01M
-136.89%
YoY
|
-$5.190M
-108.21%
YoY
|
$13.74M
-52.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.822M
173.78%
YoY
|
$5.884M
136.12%
YoY
|
$9.704M
475.91%
YoY
|
$3.531M
53.06%
YoY
|
$1.396M
-44.38%
YoY
|
$2.492M
24.6%
YoY
|
$1.685M
131.14%
YoY
|
$2.307M
165.17%
YoY
|
$2.510M
N/A
|
$2.000M
-195.42%
YoY
|
$729.0K
-167.5%
YoY
|
$870.0K
-9.09%
YoY
|
-$2.096M
-11.26%
YoY
|
-$1.080M
N/A
|
$957.0K
-132.37%
YoY
|
-$2.362M
-43.76%
YoY
|
-$2.956M
28.52%
YoY
|
$1.588M
24.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$152.0K
-211.76%
YoY
|
$9.803M
4237.61%
YoY
|
$44.00K
-100.47%
YoY
|
-$12.11M
-1734.14%
YoY
|
$136.0K
-101.54%
YoY
|
$226.0K
-43.5%
YoY
|
-$9.301M
-2095.92%
YoY
|
$741.0K
-105.4%
YoY
|
-$8.829M
N/A
|
$400.0K
-30.92%
YoY
|
$466.0K
-101.05%
YoY
|
-$13.73M
-72.54%
YoY
|
$579.0K
-407.98%
YoY
|
-$44.55M
N/A
|
-$50.00M
39266.14%
YoY
|
-$188.0K
-6.0%
YoY
|
-$127.0K
-97.92%
YoY
|
-$158.0K
731.58%
YoY
|
| Cash From Investing Activities |
-$3.974M
215.4%
YoY
|
$3.919M
-272.95%
YoY
|
-$9.660M
-12.07%
YoY
|
-$15.64M
898.72%
YoY
|
-$1.260M
-88.89%
YoY
|
-$2.266M
41.63%
YoY
|
-$10.99M
4077.19%
YoY
|
-$1.566M
-89.27%
YoY
|
-$11.34M
N/A
|
-$1.600M
5.47%
YoY
|
-$263.0K
-99.42%
YoY
|
-$14.60M
-71.35%
YoY
|
-$1.517M
-40.51%
YoY
|
-$45.63M
N/A
|
-$50.95M
1552.68%
YoY
|
-$2.550M
-42.05%
YoY
|
-$3.083M
-63.3%
YoY
|
-$1.770M
17.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.15M
146.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.162M
-28.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.44M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.791M
N/A
|
N/A
N/A
|
$9.377M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.10M
263.83%
YoY
|
-$17.00M
160.02%
YoY
|
-$20.50M
66022.58%
YoY
|
-$11.38M
-8.45%
YoY
|
-$6.624M
-33.17%
YoY
|
-$6.539M
-1189.83%
YoY
|
-$31.00K
-98.44%
YoY
|
-$12.43M
-673.92%
YoY
|
-$9.912M
N/A
|
$600.0K
-6.4%
YoY
|
-$1.985M
-88.53%
YoY
|
$2.166M
-129.72%
YoY
|
$641.0K
-102.45%
YoY
|
-$17.30M
N/A
|
-$7.288M
-72.23%
YoY
|
-$26.12M
-707.35%
YoY
|
-$26.25M
303.78%
YoY
|
$5.087M
-137.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.644M
-118.79%
YoY
|
$19.51M
-9.19%
YoY
|
-$7.382M
-106.86%
YoY
|
-$1.771M
-109.6%
YoY
|
-$8.749M
-150.9%
YoY
|
$21.48M
-17.69%
YoY
|
$107.7M
-411.3%
YoY
|
$18.44M
102.2%
YoY
|
$17.19M
N/A
|
$26.10M
-271.2%
YoY
|
-$34.59M
-771.39%
YoY
|
$9.122M
604.95%
YoY
|
-$15.25M
-10.37%
YoY
|
$5.152M
N/A
|
$1.294M
-124.93%
YoY
|
-$17.01M
-136.89%
YoY
|
-$5.190M
-108.21%
YoY
|
$13.74M
-52.64%
YoY
|
| Cash From Investing Activities |
-$3.974M
215.4%
YoY
|
$3.919M
-272.95%
YoY
|
-$9.660M
-12.07%
YoY
|
-$15.64M
898.72%
YoY
|
-$1.260M
-88.89%
YoY
|
-$2.266M
41.63%
YoY
|
-$10.99M
4077.19%
YoY
|
-$1.566M
-89.27%
YoY
|
-$11.34M
N/A
|
-$1.600M
5.47%
YoY
|
-$263.0K
-99.42%
YoY
|
-$14.60M
-71.35%
YoY
|
-$1.517M
-40.51%
YoY
|
-$45.63M
N/A
|
-$50.95M
1552.68%
YoY
|
-$2.550M
-42.05%
YoY
|
-$3.083M
-63.3%
YoY
|
-$1.770M
17.53%
YoY
|
| Cash From Financing Activities |
-$24.10M
263.83%
YoY
|
-$17.00M
160.02%
YoY
|
-$20.50M
66022.58%
YoY
|
-$11.38M
-8.45%
YoY
|
-$6.624M
-33.17%
YoY
|
-$6.539M
-1189.83%
YoY
|
-$31.00K
-98.44%
YoY
|
-$12.43M
-673.92%
YoY
|
-$9.912M
N/A
|
$600.0K
-6.4%
YoY
|
-$1.985M
-88.53%
YoY
|
$2.166M
-129.72%
YoY
|
$641.0K
-102.45%
YoY
|
-$17.30M
N/A
|
-$7.288M
-72.23%
YoY
|
-$26.12M
-707.35%
YoY
|
-$26.25M
303.78%
YoY
|
$5.087M
-137.92%
YoY
|
| Net Change In Cash |
-$26.43M
58.9%
YoY
|
$6.424M
-49.33%
YoY
|
-$37.54M
-138.84%
YoY
|
-$28.79M
-747.28%
YoY
|
-$16.63M
309.58%
YoY
|
$12.68M
-49.49%
YoY
|
$96.66M
-362.4%
YoY
|
$4.448M
-234.42%
YoY
|
-$4.061M
N/A
|
$25.10M
-255.7%
YoY
|
-$36.84M
-36.24%
YoY
|
-$3.309M
-94.19%
YoY
|
-$16.12M
-64.7%
YoY
|
-$57.78M
N/A
|
-$56.95M
64.97%
YoY
|
-$45.67M
-199.29%
YoY
|
-$34.52M
-171.47%
YoY
|
$17.05M
21.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.644M
-118.79%
YoY
|
$19.51M
-9.19%
YoY
|
-$7.382M
-106.86%
YoY
|
-$1.771M
-109.6%
YoY
|
-$8.749M
-150.9%
YoY
|
$21.48M
-17.69%
YoY
|
$107.7M
-411.3%
YoY
|
$18.44M
102.2%
YoY
|
$17.19M
N/A
|
$26.10M
-271.2%
YoY
|
-$34.59M
-771.39%
YoY
|
$9.122M
604.95%
YoY
|
-$15.25M
-10.37%
YoY
|
$5.152M
N/A
|
$1.294M
-124.93%
YoY
|
-$17.01M
-136.89%
YoY
|
-$5.190M
-108.21%
YoY
|
$13.74M
-52.64%
YoY
|
| Capital Expenditures |
$3.822M
173.78%
YoY
|
$5.884M
136.12%
YoY
|
$9.704M
475.91%
YoY
|
$3.531M
53.06%
YoY
|
$1.396M
-44.38%
YoY
|
$2.492M
24.6%
YoY
|
$1.685M
131.14%
YoY
|
$2.307M
165.17%
YoY
|
$2.510M
N/A
|
$2.000M
-195.42%
YoY
|
$729.0K
-167.5%
YoY
|
$870.0K
-9.09%
YoY
|
-$2.096M
-11.26%
YoY
|
-$1.080M
N/A
|
$957.0K
-132.37%
YoY
|
-$2.362M
-43.76%
YoY
|
-$2.956M
28.52%
YoY
|
$1.588M
24.55%
YoY
|
| Free Cash Flow |
-$2.178M
-78.53%
YoY
|
$13.62M
-28.26%
YoY
|
-$17.09M
-116.12%
YoY
|
-$5.302M
-132.85%
YoY
|
-$10.15M
-169.11%
YoY
|
$18.99M
-21.2%
YoY
|
$106.0M
-400.11%
YoY
|
$16.14M
95.56%
YoY
|
$14.68M
N/A
|
$24.10M
-283.28%
YoY
|
-$35.32M
-666.74%
YoY
|
$8.252M
2348.66%
YoY
|
-$13.15M
-10.22%
YoY
|
$6.232M
N/A
|
$337.0K
-115.09%
YoY
|
-$14.65M
-129.12%
YoY
|
-$2.234M
-103.41%
YoY
|
$12.15M
-56.19%
YoY
|
Loading...