|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$62.15M
422.3%
YoY
|
-$11.90M
-20.26%
YoY
|
-$14.92M
389.73%
YoY
|
-$3.047M
-9.74%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$246.0K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.36M
383.25%
YoY
|
-$4.214M
124.14%
YoY
|
-$1.880M
113.22%
YoY
|
-$881.7K
122.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$500.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.16M
271.72%
YoY
|
$4.616M
923060.0%
YoY
|
$500.00
-99.98%
YoY
|
$2.400M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.86M
391.12%
YoY
|
$4.247M
232.16%
YoY
|
$1.279M
-14.19%
YoY
|
$1.490M
496.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$20.36M
383.25%
YoY
|
-$4.214M
124.14%
YoY
|
-$1.880M
113.22%
YoY
|
-$881.7K
122.26%
YoY
|
| Cash From Investing Activities |
-$500.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.86M
391.12%
YoY
|
$4.247M
232.16%
YoY
|
$1.279M
-14.19%
YoY
|
$1.490M
496.0%
YoY
|
| Net Change In Cash |
-$6.164K
-118.66%
YoY
|
$33.03K
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.36M
383.25%
YoY
|
-$4.214M
124.14%
YoY
|
-$1.880M
113.22%
YoY
|
-$881.7K
122.26%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.24M
150.7%
YoY
|
-$8.820M
-72.72%
YoY
|
-$15.52M
589.04%
YoY
|
-$8.616M
294.41%
YoY
|
-$5.680M
25.61%
YoY
|
-$32.33M
999.91%
YoY
|
-$2.253M
-63.4%
YoY
|
-$2.185M
-39.22%
YoY
|
-$4.522M
N/A
|
-$6.155M
477.14%
YoY
|
-$3.594M
376.51%
YoY
|
| Depreciation, Depletion And Amortization |
$6.900K
-62.09%
YoY
|
$11.60K
N/A
|
N/A
|
N/A
|
$18.20K
-83.72%
YoY
|
N/A
|
$67.10K
N/A
|
$67.10K
N/A
|
$111.8K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.765M
-10.33%
YoY
|
-$6.992M
23.75%
YoY
|
-$3.591M
276.28%
YoY
|
-$5.809M
88.16%
YoY
|
-$5.314M
2980.7%
YoY
|
-$5.650M
-3976.62%
YoY
|
-$954.4K
156.7%
YoY
|
-$3.087M
347.47%
YoY
|
-$172.5K
-78.92%
YoY
|
-$371.8K
57.61%
YoY
|
-$689.9K
202.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000M
N/A
|
$13.74M
34.0%
YoY
|
$2.637M
N/A
|
$3.197M
9.74%
YoY
|
$0.00
-100.0%
YoY
|
$10.25M
N/A
|
$0.00
N/A
|
$2.913M
N/A
|
$1.703M
340440.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.600M
N/A
|
$7.072M
-35.85%
YoY
|
$2.637M
-936.25%
YoY
|
$7.197M
149.09%
YoY
|
$0.00
-100.0%
YoY
|
$11.02M
-6487.42%
YoY
|
-$315.3K
-178.24%
YoY
|
$2.889M
2108.87%
YoY
|
$1.673M
124.64%
YoY
|
$403.0K
-47.32%
YoY
|
$130.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.765M
-10.33%
YoY
|
-$6.992M
23.75%
YoY
|
-$3.591M
276.28%
YoY
|
-$5.809M
88.16%
YoY
|
-$5.314M
2980.7%
YoY
|
-$5.650M
-3976.62%
YoY
|
-$954.4K
156.7%
YoY
|
-$3.087M
347.47%
YoY
|
-$172.5K
-78.92%
YoY
|
-$371.8K
57.61%
YoY
|
-$689.9K
202.32%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.600M
N/A
|
$7.072M
-35.85%
YoY
|
$2.637M
-936.25%
YoY
|
$7.197M
149.09%
YoY
|
$0.00
-100.0%
YoY
|
$11.02M
-6487.42%
YoY
|
-$315.3K
-178.24%
YoY
|
$2.889M
2108.87%
YoY
|
$1.673M
124.64%
YoY
|
$403.0K
-47.32%
YoY
|
$130.8K
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
-$1.455M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.765M
-10.33%
YoY
|
-$6.992M
23.75%
YoY
|
-$3.591M
276.28%
YoY
|
-$5.809M
88.16%
YoY
|
-$5.314M
2980.7%
YoY
|
-$5.650M
-3976.62%
YoY
|
-$954.4K
156.7%
YoY
|
-$3.087M
347.47%
YoY
|
-$172.5K
-78.92%
YoY
|
-$371.8K
57.61%
YoY
|
-$689.9K
202.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...