|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$62.15M
422.3%
YoY
|
-$11.90M
-20.26%
YoY
|
-$14.92M
389.73%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$246.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.36M
383.26%
YoY
|
-$4.214M
124.14%
YoY
|
-$1.880M
113.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$500.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$500.0K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.616M
923060.0%
YoY
|
$500.00
-99.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.86M
391.12%
YoY
|
$4.247M
232.16%
YoY
|
$1.279M
-14.19%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$20.36M
383.26%
YoY
|
-$4.214M
124.14%
YoY
|
-$1.880M
113.22%
YoY
|
| Cash From Investing Activities |
-$500.0K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$20.86M
391.12%
YoY
|
$4.247M
232.16%
YoY
|
$1.279M
-14.19%
YoY
|
| Net Change In Cash |
-$6.164K
-118.62%
YoY
|
$33.10K
-105.5%
YoY
|
-$601.4K
-198.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.36M
383.26%
YoY
|
-$4.214M
124.14%
YoY
|
-$1.880M
113.22%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$8.820M
-76.79%
YoY
|
-$15.52M
589.04%
YoY
|
-$8.616M
294.41%
YoY
|
-$5.680M
-23.87%
YoY
|
-$38.00M
1193.03%
YoY
|
-$2.253M
N/A
|
-$7.461M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$18.20K
-83.72%
YoY
|
N/A
|
$67.10K
N/A
|
$111.8K
N/A
|
| Cash From Operating Activities |
-$6.992M
23.75%
YoY
|
-$3.591M
276.28%
YoY
|
-$5.809M
88.16%
YoY
|
-$5.314M
2980.7%
YoY
|
-$5.650M
-3976.62%
YoY
|
-$954.4K
N/A
|
-$172.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.25M
N/A
|
$0.00
N/A
|
$1.703M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.072M
-35.85%
YoY
|
$2.637M
-936.25%
YoY
|
$7.197M
149.09%
YoY
|
$0.00
-100.0%
YoY
|
$11.02M
-6487.42%
YoY
|
-$315.3K
N/A
|
$1.673M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.992M
23.75%
YoY
|
-$3.591M
276.28%
YoY
|
-$5.809M
88.16%
YoY
|
-$5.314M
2980.7%
YoY
|
-$5.650M
-3976.62%
YoY
|
-$954.4K
N/A
|
-$172.5K
N/A
|
| Cash From Investing Activities |
N/A
|
-$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.072M
-35.85%
YoY
|
$2.637M
-936.25%
YoY
|
$7.197M
149.09%
YoY
|
$0.00
-100.0%
YoY
|
$11.02M
-6487.42%
YoY
|
-$315.3K
N/A
|
$1.673M
N/A
|
| Net Change In Cash |
$79.87K
-98.51%
YoY
|
-$1.455M
14.55%
YoY
|
$1.388M
-801.41%
YoY
|
-$5.314M
-454.14%
YoY
|
$5.374M
-20117.57%
YoY
|
-$1.270M
N/A
|
$1.501M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.992M
23.75%
YoY
|
-$3.591M
276.28%
YoY
|
-$5.809M
88.16%
YoY
|
-$5.314M
2980.7%
YoY
|
-$5.650M
-3976.62%
YoY
|
-$954.4K
N/A
|
-$172.5K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...